Company registration number 04334155 (England and Wales)
KITEWOOD HOLDINGS LIMITED
ANNUAL REPORT AND CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025
KITEWOOD HOLDINGS LIMITED
COMPANY INFORMATION
Directors
Mr J Faith
Mr D Faith
Mr P O Van Reyk
Ms R M Van Reyk
Mr A N Meredith
Secretary
Mrs S T Nicklen
Company number
04334155
Registered office
7 Dacre Street
London
England
SW1H 0DJ
Auditor
HJS (Reading) Limited
3 Richfield Place
Richfield Avenue
Reading
Berkshire
RG1 8EQ
KITEWOOD HOLDINGS LIMITED
CONTENTS
Page
Chairman's report
1
Strategic report
2
Directors' report
4
Directors' responsibilities statement
3
Independent auditor's report
5 - 7
Statement of comprehensive income
8
Group balance sheet
9
Company balance sheet
10
Group statement of changes in equity
11
Company statement of changes in equity
12
Notes to the financial statements
13 - 22
KITEWOOD HOLDINGS LIMITED
CHAIRMAN'S STATEMENT
FOR THE YEAR ENDED 30 APRIL 2025
- 1 -
I am pleased to report, in a macro-economic environment that continues to carry some uncertainty, a set of results that demonstrates a combination of strong operational performance with a prudent approach to accounting policies.
Our portfolio continues to benefit from being fully let and has yet again delivered strong year-on-year rental growth.
This robust performance reflects both our asset allocation strategy, which has delivered a diversified portfolio across London and the South East of England, and the attention to detail the group continues to apply in managing those assets effectively.
The Directors have nevertheless taken a prudent decision to reflect current valuation yields at this point in the economic cycle for selected assets, and have therefore adjusted the balance sheet value of some assets in the portfolio at the April 2025 balance sheet date.
Whilst headline interest rates have started to fall during the financial year, this remains the primary cost to the business. The group’s exposure to interest rate rises remains mitigated by a combination of low gearing and prudent hedging policy.
The group has previously taken the decision to enter into direct development activity, and has subsequently deployed the necessary capital to commence residential development on a range of sites now its control, in a geographical spread including Hampshire, Kent, Sussex and London.
In summary
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | |
| | | | | | | |
| | | | | |
| | | | | | | |
Investment property values | | | | | |
| | | | | | | |
| | | | | |
As previously reported, we adopt a conservative funding policy, our bank leveraged exposure is 41.5% of gross asset value at the balance sheet date. The bank loans underpinning the assets at the year-end stands at £ 23.4 m (2024: £ 23.4 m).
We continue to assess the market for attractive opportunities that will provide long term investment growth for the business.
I would like to thank our management team for their efforts, as well as our funders at Lloyds Bank for their continued support and maintenance of our long-standing relationship.
John Faith
Chairman
7 October 2025
KITEWOOD HOLDINGS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 30 APRIL 2025
- 2 -
The Directors present the strategic report for the year ended 30 April 2025.
Fair review of the business
The business continues to seek further opportunities aligned to its asset strategy but did not add to its investment portfolio during the financial year. It has embarked on the acquisition of certain development sites which will be progressed through the planning and construction phases.
Principal risks and uncertainties
The company maintains a strategy to mitigate key risks associated with freehold and long-leasehold property which can be summarised thus:
Consumer confidence and macro-economic issues: we continually re-appraise our investment strategies and asset allocation.
Lack of liquidity: mitigated by maintaining a strong cash position.
Funding cost exposure: modest gearing and use of hedging strategies.
Changing legislation
Finance
Bank base rates begun to fall during the financial year, although the combined macro-economic impacts of inflation, geopolitical instability and associated global trading disruption continue to impact tenant sentiment and therefore decisions, something the Directors are mindful of.
The company took advantage of refinancing its existing loan facility with Lloyds Bank plc during the year at a constant rate of gearing and with minimal changes. Coupled with a sensible hedging strategy designed to balance downside protection with the ability to realise some upside potential, this funding strategy is designed to manage risk on a balanced and pragmatic basis.
Existing Business
The group has been successful in managing its residential investments with little or no void periods and demand for the properties remains high. Constant attention is given to maintaining the quality of the portfolio with appropriate funds allocated for this purpose.
The group’s commercial investments remain fully let with a number of rent reviews undertaken within the period.
I’m pleased to report we continue with the long-term relationships we have built with our letting and managing agents who work with our dedicated inhouse team to keep the portfolio running smoothly.
New Business
In pursuance of a strategy formulated during prior periods, the company deployed a measured amount of capital during the year into a selection of development sites across South East England.
This has been used to acquire a residential and commercial development site in Sydenham, South London, and interests in strategic residential development sites in Totton near Southampton and adjacent to the M20 motorway at Snodland in Kent.
Mr P Van Reyk
Director
7 October 2025
KITEWOOD HOLDINGS LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 30 APRIL 2025
- 3 -
The Directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.
Company law requires the Directors to prepare financial statements for each financial year. Under that law the Directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the Directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the Directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the group and company will continue in business.
The Directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
KITEWOOD HOLDINGS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 30 APRIL 2025
- 4 -
The Directors present their annual report and financial statements for the year ended 30 April 2025.
Principal activities
The principal activity of the group continued to be that of property investment.
Directors
The Directors who held office during the year and up to the date of signature of the financial statements were as follows:
Mr J Faith
Mr D Faith
Mr P O Van Reyk
Ms R M Van Reyk
Mr A N Meredith
Results and dividends
No ordinary dividends were paid. The Directors do not recommend payment of a further dividend.
Auditor
HJS (Reading) Limited were appointed as auditor to the group and in accordance with section 485 of the Companies Act 2006, a resolution proposing that they be re-appointed will be put at a General Meeting.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.
Small companies exemption
This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.
By order of the board
Mrs S T Nicklen
Secretary
7 October 2025
KITEWOOD HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF KITEWOOD HOLDINGS LIMITED
- 5 -
Opinion
We have audited the financial statements of Kitewood Holdings Limited (the 'parent company') and its subsidiaries (the group) for the year ended 30 April 2025, which comprise the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
· give a true and fair view of the state of the group and the parent company’s affairs as at 30 April 2025 and the group’s profit for the year then ended;
· have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
· have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The directors are responsible for the other information. The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to
report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
· the information given in the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
· the directors' report has been prepared in accordance with applicable legal requirements.
KITEWOOD HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF KITEWOOD HOLDINGS LIMITED
- 6 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
· adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
· the financial statements are not in agreement with the accounting records and returns; or
· certain disclosures of directors' remuneration specified by law are not made; or
· we have not received all the information and explanations we require for our audit.
Responsibilities of Directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the directors are responsible for assessing the company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
Based on our understanding of the company and industry, we identified that the principal risks of non-compliance with laws and regulations related to breaches of UK regulatory principles. We also considered the laws and regulations which have a direct impact on the financial statements such as the Companies Act 2006.
We evaluated management's incentives and opportunities for fraudulent manipulation of the financial statements (including the risk of override of controls), and determined that the principal risks were related to management bias in accounting estimates and judgmental areas of the financial statements.
Audit procedures performed by the audit engagement team included:
Discussions with senior management, including consideration of known or suspected instances of noncompliance with laws and regulations or instances of fraud;
Identifying and testing journal entries based on risk criteria;
Designing audit procedures to incorporate unpredictability around the nature, timing or extent of our testing;
Testing transactions entered into outside of the normal course of the company's business;
Reviewing any potential litigation or claims against the entity which indicate any potential noncompliance issues.
There are inherent limitations in the audit procedures described above. We are less likely to become aware of instances of non-compliance with laws and regulations that are not closely related to events and transactions reflected in the financial statements. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or though collusion.
KITEWOOD HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF KITEWOOD HOLDINGS LIMITED
- 7 -
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
Based on our understanding of the company and industry, we identified that the principal risks of noncompliance with laws and regulations related to breaches of UK regulatory principles, such as those governed by the relevant Landlord/tenancy regulations within the UK. We also considered the laws and regulations which have a direct impact on the financial statements such as the Companies Act 2006.
We evaluated management's incentives and opportunities for fraudulent manipulation of the financial statements (including the risk of override of controls), and determined that the principal risks were related to management bias in accounting estimates and judgemental areas of the financial statements.
Audit procedures performed by the audit engagement team included:
Discussions with senior management, including consideration of known or suspected instances of noncompliance with laws and regulation or instances of fraud;
Identifying and testing journal entries based on risk criteria;
Designing audit procedures to incorporate unpredictability around the nature, timing or extent of our testing;
Testing transactions entered into outside of the normal course of the company's business;
Reviewing any potential litigation or claims against the entity which indicate any potential noncompliance issues.
There are inherent limitations in the audit procedures described above. We are less likely to become aware of instances of non-compliance with laws and regulations that are not closely related to events and transactions reflected in the financial statements. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or though collusion.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
This report is made solely to the company's member in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's member those matters we are required to state to the member in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's member, for our audit work, for this report, or for the opinions we have formed.
Mark H Rogers FCCA (Senior Statutory Auditor)
For and on behalf of HJS (Reading) Limited
16 October 2025
Chartered Accountants and Statutory Auditor
3 Richfield Place
Richfield Avenue
Reading
Berkshire
RG1 8EQ
KITEWOOD HOLDINGS LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 30 APRIL 2025
- 8 -
2025
2024
Notes
£
£
Turnover
3,036,331
2,795,148
Cost of sales
(619,978)
(548,118)
Gross profit
2,416,353
2,247,030
Administrative expenses
(178,860)
(51,776)
Other operating income
225
175
Operating profit
2,237,718
2,195,429
Interest receivable and similar income
3
17,482
45,970
Interest payable and similar expenses
(1,848,877)
(1,605,392)
Amounts written off investments
(5,806,976)
-
(Loss)/profit before taxation
(5,400,653)
636,007
Tax on (loss)/profit
1,345,375
(171,586)
(Loss)/profit for the financial year
(4,055,278)
464,421
Other comprehensive income
Cash flow hedges loss arising in the year
(430,528)
(154,260)
Tax relating to other comprehensive income
107,632
38,566
Total comprehensive income for the year
(4,378,174)
348,727
(Loss)/profit for the financial year is all attributable to the owners of the parent company.
Total comprehensive income for the year is all attributable to the owners of the parent company.
KITEWOOD HOLDINGS LIMITED
GROUP BALANCE SHEET
AS AT
30 APRIL 2025
30 April 2025
- 9 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
38,197
57,183
Investment properties
5
56,341,802
62,148,778
56,379,999
62,205,961
Current assets
Stocks
1,789,100
-
Debtors
9
2,465,948
2,181,157
Cash at bank and in hand
1,211,433
2,076,333
5,466,481
4,257,490
Creditors: amounts falling due within one year
10
(3,058,259)
(2,267,355)
Net current assets
2,408,222
1,990,135
Total assets less current liabilities
58,788,221
64,196,096
Creditors: amounts falling due after more than one year
11
(26,906,000)
(26,906,000)
Provisions for liabilities
(7,154,425)
(8,184,126)
Net assets
24,727,796
29,105,970
Capital and reserves
Called up share capital
20
20
Hedging reserve
(153,167)
169,729
Other reserves
19,447,944
23,803,176
Profit and loss reserves
5,432,999
5,133,045
Total equity
24,727,796
29,105,970
These financial statements have been prepared in accordance with the provisions applicable to groups and companies subject to the small companies regime.
The financial statements were approved by the board of directors and authorised for issue on 7 October 2025 and are signed on its behalf by:
07 October 2025
Mr J Faith
Director
KITEWOOD HOLDINGS LIMITED
COMPANY BALANCE SHEET
AS AT 30 APRIL 2025
30 April 2025
- 10 -
2025
2024
Notes
£
£
£
£
Fixed assets
Investment property
5
341,802
341,802
Investments
6
201
1
342,003
341,803
Current assets
Debtors
9
1,396,983
1,389,389
Creditors: amounts falling due within one year
10
(703,797)
(568,034)
Net current assets
693,186
821,355
Net assets
1,035,189
1,163,158
Capital and reserves
Called up share capital
20
20
Profit and loss reserves
1,035,169
1,163,138
Total equity
1,035,189
1,163,158
As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s loss for the year was £127,969 (2024 - £3,419 profit).
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved by the board of directors and authorised for issue on 7 October 2025 and are signed on its behalf by:
Mr J Faith
Director
Company registration number 04334155 (England and Wales)
KITEWOOD HOLDINGS LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 APRIL 2025
- 11 -
Share capital
Hedging reserve
Other reserves
Profit and loss reserves
Total
£
£
£
£
£
Balance at 1 May 2023
20
285,423
23,803,176
4,668,624
28,757,243
Year ended 30 April 2024:
Profit for the year
-
-
-
464,421
464,421
Other comprehensive income:
Cash flow hedges gains arising in the year
-
(154,260)
-
-
(154,260)
Tax relating to other comprehensive income
-
38,566
-
38,566
Total comprehensive income for the year
-
(115,694)
-
464,421
348,727
Balance at 30 April 2024
20
169,729
23,803,176
5,133,045
29,105,970
Year ended 30 April 2025:
Loss for the year
-
-
-
(4,055,278)
(4,055,278)
Other comprehensive income:
Cash flow hedges gains arising in the year
-
(430,528)
-
-
(430,528)
Tax relating to other comprehensive income
-
107,632
-
107,632
Total comprehensive income for the year
-
(322,896)
-
(4,055,278)
(4,378,174)
Other movements
-
-
(4,355,232)
4,355,232
-
Balance at 30 April 2025
20
(153,167)
19,447,944
5,432,999
24,727,796
KITEWOOD HOLDINGS LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 APRIL 2025
- 12 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 May 2023
20
1,159,719
1,159,739
Year ended 30 April 2024:
Profit and total comprehensive income for the year
-
3,419
3,419
Balance at 30 April 2024
20
1,163,138
1,163,158
Year ended 30 April 2025:
Loss and total comprehensive income for the year
-
(127,969)
(127,969)
Balance at 30 April 2025
20
1,035,169
1,035,189
KITEWOOD HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025
- 13 -
1
Accounting policies
Company information
Kitewood Holdings Limited is a private company limited by shares incorporated in England and Wales. The registered office is 7 Dacre Street, London, England, SW1H 0DJ.
The group consists of Kitewood Holdings Limited and all of its subsidiaries.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include the revaluation of investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.
1.2
Basis of consolidation
In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.
Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.
The consolidated group financial statements consist of the financial statements of the parent company Kitewood Holdings Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.
All financial statements are made up to 30 April 2025. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.
All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.
1.3
Turnover
Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.
KITEWOOD HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
1
Accounting policies
(Continued)
- 14 -
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Fixtures and fittings
33% reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.
1.5
Investment properties
Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.
1.6
Fixed asset investments
In the parent company financial statements, investments in subsidiaries, are held at cost less accumulated impairment.
1.7
Impairment of fixed assets
At each reporting period end date, the group assesses whether there is any indication of impairment of its fixed assets. If such indication exists, the recoverable of the asset is estimated in order to determine the extent of the impairment loss (if any).
The recoverable amount is the higher of fair value less costs to sell and value in use. Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount and an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
1.8
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.9
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
KITEWOOD HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
1
Accounting policies
(Continued)
- 15 -
1.10
Financial instruments
The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. The financial liabilities are subsequently measured at amortised cost using the effective interest rate method.
Other financial liabilities
Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.
Derecognition of financial liabilities
Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.
1.11
Equity instruments
Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.
1.12
Hedge accounting
Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently remeasured to their fair value at each reporting date. The accounting for subsequent changes in fair value depends on whether the derivative is designated as a hedging instrument, and if so, the nature of the item being hedged.
KITEWOOD HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
1
Accounting policies
(Continued)
- 16 -
Cash flow hedges are used to cover the group's exposure to variability in cash flows that is attributable to particular risks associated with a recognised asset or liability or a firm commitment which could affect profit or loss. The effective portion of the gain or loss on the hedging instrument is recognised in other comprehensive income through the hedging reserve in equity, whilst the ineffective portion is recognised in profit or loss.
1.13
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
Deferred tax arising in respect of revaluation gains and losses of investment properties is transferred to or from Other reserves respectively.
1.14
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.15
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
KITEWOOD HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
- 17 -
2
Employees
The average monthly number of persons (excluding directors) employed by the group and company during the year was:
Group
Company
2025
2024
2025
2024
Number
Number
Number
Number
Total
-
-
The company is operated by the directors who are remunerated in Kitewood Estates Limited.
3
Interest receivable and similar income
2025
2024
£
£
Other interest receivable and similar income
17,482
45,970
4
Tangible fixed assets
Group
Fixtures and fittings
£
Cost
At 1 May 2024 and 30 April 2025
314,590
Depreciation and impairment
At 1 May 2024
257,407
Depreciation charged in the year
18,986
At 30 April 2025
276,393
Carrying amount
At 30 April 2025
38,197
At 30 April 2024
57,183
The company had no tangible fixed assets at 30 April 2025 or 30 April 2024.
KITEWOOD HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
- 18 -
5
Investment property
Group
Company
2025
2025
£
£
Fair value
At 1 May 2024
62,148,778
341,802
Revaluations
(5,806,976)
-
At 30 April 2025
56,341,802
341,802
Investment property comprises of property interests held for their rental income, and capital appreciation. The investment property has been valued on an open market basis on the 29 November 2024 by Savills (UK) Limited which makes reference to market evidence of transaction prices for similar properties. The valuation was made on behalf of the group's funders. The directors consider the valuation of the investment property to be higher than the valuation provided by US (UK) Limited and therefore the revaluation of investment property has been decreased accordingly.
6
Fixed asset investments
Group
Company
2025
2024
2025
2024
£
£
£
£
Investments
-
-
201
1
Movements in fixed asset investments
Company
Shares in group undertakings
£
Cost or valuation
At 1 May 2024
1
Additions
200
At 30 April 2025
201
Carrying amount
At 30 April 2025
201
At 30 April 2024
1
KITEWOOD HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
- 19 -
7
Subsidiaries
Details of the company's subsidiaries at 30 April 2025 are as follows:
Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Indirect
Altira Business Park II Limited
1
Ordinary
0
100.00
Clapham Park Road Limited
1
Ordinary
0
100.00
Greenwich 1 Limited
1
Ordinary
0
100.00
Greenwich 2 Limited
1
Ordinary
0
100.00
Greenwich Heights Limited
1
Ordinary
0
100.00
Kitewood (Holland Park) Limited
1
Ordinary
0
100.00
Kitewood (Southbury) Limited
1
Ordinary
0
100.00
Kitewood Investment Holdings Limited
1
Ordinary
100.00
-
Kitewood Property Investments Limited
1
Ordinary
0
100.00
Mary Developments Limited
1
Ordinary
0
100.00
Tavistock Road Limited
1
Ordinary
0
100.00
Yiewsley Limited
1
Ordinary
0
100.00
Tavistock Investment 1 Limited
1
Ordinary
0
100.00
Tavistock Investment 2 Limited
1
Ordinary
0
100.00
Kitewood (Peckham) Limited
1
Ordinary
0
100.00
Kitewood (St James) Limited
1
Ordinary
0
100.00
Kitewood Holdings Development Projects Limited
1
Ordinary
100.00
-
Kitewood Holdings Investment Projects Limited
1
Ordinary
100.00
-
Registered office addresses (all UK unless otherwise indicated):
1
7 Dacre Street, London, SW1H 0DJ
The following companies have taken exemption from audit under the Companies Act 2006, Section 479A:
| |
Greenwich Heights Limited | |
| |
| |
Clapham Park Road Limited | |
| |
Altira Business Park II Limited | |
Mary Developments Limited | |
Kitewood (Southbury) Limited | |
Kitewood Property Investments Limited | |
Tavistock Investment 2 Limited | |
Kitewood (St James) Limited | |
Kitewood Holdings Development Projects Limited 16305519
Kitewood Holdings Investment Projects Limited 16305895
KITEWOOD HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
- 20 -
8
Financial instruments
Group
Company
2025
2024
2025
2024
£
£
£
£
Carrying amount of financial assets include:
Instruments measured at fair value through profit or loss
-
226,305
-
-
Carrying amount of financial liabilities include:
Measured at fair value through profit or loss
- Other financial liabilities
204,223
-
-
-
9
Debtors
Group
Company
2025
2024
2025
2024
Amounts falling due within one year:
£
£
£
£
Trade debtors
41,364
8,109
Amounts owed by group undertakings
-
-
1,395,592
1,388,840
Derivative financial instruments
-
226,305
-
-
Other debtors
1,852,247
1,894,030
921
321
Prepayments and accrued income
42,662
52,713
470
228
1,936,273
2,181,157
1,396,983
1,389,389
Deferred tax asset (note 13)
529,675
2,465,948
2,181,157
1,396,983
1,389,389
10
Creditors: amounts falling due within one year
Group
Company
2025
2024
2025
2024
£
£
£
£
Trade creditors
235,569
44,899
Amounts owed to group undertakings
118,904
105,378
Corporation tax payable
106,260
165,952
Other taxation and social security
20,918
29,265
-
-
Derivative financial instruments
204,223
Other creditors
1,812,151
1,685,024
541,510
396,671
Accruals and deferred income
679,138
342,215
43,383
65,985
3,058,259
2,267,355
703,797
568,034
KITEWOOD HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
- 21 -
11
Creditors: amounts falling due after more than one year
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Bank loans and overdrafts
12
23,406,000
23,406,000
Other borrowings
12
3,500,000
3,500,000
26,906,000
26,906,000
12
Loans and overdrafts
Group
Company
2025
2024
2025
2024
£
£
£
£
Bank loans
23,406,000
23,406,000
Other loans
3,500,000
3,500,000
-
-
26,906,000
26,906,000
-
-
Payable after one year
26,906,000
26,906,000
The bank loans are secured by fixed and floating charges over the assets of Kitewood Investment Holdings Limited and subsidiary entities.
The other loans are unsecured and are considered to be repayable on demand.
13
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:
Liabilities
Liabilities
Assets
Assets
2025
2024
2025
2024
Group
£
£
£
£
Investment property revaluations
7,154,425
8,222,692
478,619
-
Interest rate swap revaluations
-
(38,566)
51,056
-
7,154,425
8,184,126
529,675
-
The company has no deferred tax assets or liabilities.
KITEWOOD HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
13
Deferred taxation
(Continued)
- 22 -
Group
Company
2025
2025
Movements in the year:
£
£
Liability at 1 May 2024
8,184,126
-
Credit to profit or loss
(1,559,376)
-
Liability at 30 April 2025
6,624,750
-
In accordance with the Finance Bill 2021, Deferred tax has been calculated at 25% in line with the rise to the corporation tax rates.
14
Related party transactions
Transactions with related parties
The following amounts were outstanding at the reporting end date:
Amounts due to related parties
2025
2024
£
£
Group
Entities under common control
1,766,252
1,381,075
The following amounts were outstanding at the reporting end date:
Amounts due from related parties
2025
2024
Balance
Balance
£
£
Group
Entities under common control
1,804,755
1,893,625
The above companies are considered related parties by virtue of common control.
2025-04-302024-05-01falsefalseCCH SoftwareCCH Accounts Production 2025.100Mr J FaithMr D FaithMr P O Van ReykMs R M Van ReykMr A N MeredithMrs S T Nicklenfalse04334155bus:Consolidated2024-05-012025-04-30043341552024-05-012025-04-3004334155bus:Director12024-05-012025-04-3004334155bus:Director22024-05-012025-04-3004334155bus:Director32024-05-012025-04-3004334155bus:Director42024-05-012025-04-3004334155bus:Director52024-05-012025-04-3004334155bus:CompanySecretary12024-05-012025-04-3004334155bus:RegisteredOffice2024-05-012025-04-3004334155bus:Consolidated2025-04-3004334155bus:Consolidated2023-05-012024-04-30043341552023-05-012024-04-3004334155core:HedgingReservebus:Consolidated2023-05-012024-04-3004334155core:RevenueReservesInvestmentFundsOnlybus:Consolidated2023-05-012024-04-3004334155core:HedgingReservebus:Consolidated2024-05-012025-04-3004334155core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-05-012025-04-30043341552025-04-3004334155bus:Consolidated2024-04-3004334155core:FurnitureFittingsbus:Consolidated2025-04-3004334155core:FurnitureFittingsbus:Consolidated2024-04-30043341552024-04-3004334155core:ShareCapitalbus:Consolidated2025-04-3004334155core:ShareCapitalbus:Consolidated2024-04-3004334155core:HedgingReservebus:Consolidated2025-04-3004334155core:HedgingReservebus:Consolidated2024-04-3004334155core:OtherMiscellaneousReservebus:Consolidated2025-04-3004334155core:OtherMiscellaneousReservebus:Consolidated2024-04-3004334155core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-04-3004334155core:ShareCapital2025-04-3004334155core:ShareCapital2024-04-3004334155core:RetainedEarningsAccumulatedLosses2025-04-3004334155core:RetainedEarningsAccumulatedLosses2024-04-3004334155core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests2025-04-3004334155core:FurnitureFittings2024-05-012025-04-3004334155core:FurnitureFittingsbus:Consolidated2024-04-3004334155core:FurnitureFittingsbus:Consolidated2024-05-012025-04-3004334155core:Subsidiary12024-05-012025-04-3004334155core:Subsidiary22024-05-012025-04-3004334155core:Subsidiary32024-05-012025-04-3004334155core:Subsidiary42024-05-012025-04-3004334155core:Subsidiary52024-05-012025-04-3004334155core:Subsidiary62024-05-012025-04-3004334155core:Subsidiary72024-05-012025-04-3004334155core:Subsidiary82024-05-012025-04-3004334155core:Subsidiary92024-05-012025-04-3004334155core:Subsidiary102024-05-012025-04-3004334155core:Subsidiary112024-05-012025-04-3004334155core:Subsidiary122024-05-012025-04-3004334155core:Subsidiary132024-05-012025-04-3004334155core:Subsidiary142024-05-012025-04-3004334155core:Subsidiary152024-05-012025-04-3004334155core:Subsidiary162024-05-012025-04-3004334155core:Subsidiary172024-05-012025-04-3004334155core:Subsidiary182024-05-012025-04-3004334155core:Subsidiary112024-05-012025-04-3004334155core:Subsidiary222024-05-012025-04-3004334155core:Subsidiary332024-05-012025-04-3004334155core:Subsidiary442024-05-012025-04-3004334155core:Subsidiary552024-05-012025-04-3004334155core:Subsidiary662024-05-012025-04-3004334155core:Subsidiary772024-05-012025-04-3004334155core:Subsidiary882024-05-012025-04-3004334155core:Subsidiary992024-05-012025-04-3004334155core:Subsidiary10102024-05-012025-04-3004334155core:Subsidiary11112024-05-012025-04-3004334155core:Subsidiary12122024-05-012025-04-3004334155core:Subsidiary13132024-05-012025-04-3004334155core:Subsidiary14142024-05-012025-04-3004334155core:Subsidiary15152024-05-012025-04-3004334155core:Subsidiary16162024-05-012025-04-3004334155core:Subsidiary17172024-05-012025-04-3004334155core:Subsidiary18182024-05-012025-04-3004334155core:CurrentFinancialInstruments2025-04-3004334155core:CurrentFinancialInstruments2024-04-3004334155core:CurrentFinancialInstrumentsbus:Consolidated2025-04-3004334155core:CurrentFinancialInstrumentsbus:Consolidated2024-04-3004334155core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-04-3004334155core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-04-3004334155core:CurrentFinancialInstrumentscore:WithinOneYear2025-04-3004334155core:CurrentFinancialInstrumentscore:WithinOneYear2024-04-3004334155core:Non-currentFinancialInstruments2025-04-3004334155core:Non-currentFinancialInstruments2024-04-3004334155core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2025-04-3004334155core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2024-04-3004334155core:Non-currentFinancialInstrumentscore:AfterOneYear2025-04-3004334155core:Non-currentFinancialInstrumentscore:AfterOneYear2024-04-3004334155core:Non-currentFinancialInstrumentsbus:Consolidated2025-04-3004334155core:Non-currentFinancialInstrumentsbus:Consolidated2024-04-3004334155bus:PrivateLimitedCompanyLtd2024-05-012025-04-3004334155bus:FRS1022024-05-012025-04-3004334155bus:Audited2024-05-012025-04-3004334155bus:ConsolidatedGroupCompanyAccounts2024-05-012025-04-3004334155bus:FullAccounts2024-05-012025-04-30xbrli:purexbrli:sharesiso4217:GBP