Nixons Pet and Animal Feeds Limited 04934596 false 2024-04-01 2025-03-31 2025-03-31 The principal activity of the company is sale of pet and animal feeds. Digita Accounts Production Advanced 6.30.9574.0 true true false 04934596 2024-04-01 2025-03-31 04934596 2025-03-31 04934596 bus:OrdinaryShareClass1 bus:Non-cumulativeNon-redeemableShares 2025-03-31 04934596 core:CurrentFinancialInstruments 2025-03-31 04934596 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 04934596 core:WithinOneYear 2025-03-31 04934596 core:FurnitureFittingsToolsEquipment 2025-03-31 04934596 core:LandBuildings 2025-03-31 04934596 core:OtherPropertyPlantEquipment 2025-03-31 04934596 bus:SmallEntities 2024-04-01 2025-03-31 04934596 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 04934596 bus:FilletedAccounts 2024-04-01 2025-03-31 04934596 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 04934596 bus:RegisteredOffice 2024-04-01 2025-03-31 04934596 bus:Director1 2024-04-01 2025-03-31 04934596 bus:Director2 2024-04-01 2025-03-31 04934596 bus:Director6 2024-04-01 2025-03-31 04934596 bus:OrdinaryShareClass1 bus:Non-cumulativeNon-redeemableShares 2024-04-01 2025-03-31 04934596 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 04934596 core:FurnitureFittings 2024-04-01 2025-03-31 04934596 core:FurnitureFittingsToolsEquipment 2024-04-01 2025-03-31 04934596 core:LandBuildings 2024-04-01 2025-03-31 04934596 core:LeaseholdImprovements 2024-04-01 2025-03-31 04934596 core:MotorVehicles 2024-04-01 2025-03-31 04934596 core:OfficeEquipment 2024-04-01 2025-03-31 04934596 core:OtherPropertyPlantEquipment 2024-04-01 2025-03-31 04934596 core:PlantMachinery 2024-04-01 2025-03-31 04934596 1 2024-04-01 2025-03-31 04934596 countries:AllCountries 2024-04-01 2025-03-31 04934596 2024-03-31 04934596 core:FurnitureFittingsToolsEquipment 2024-03-31 04934596 core:LandBuildings 2024-03-31 04934596 core:OtherPropertyPlantEquipment 2024-03-31 04934596 2023-04-01 2024-03-31 04934596 2024-03-31 04934596 bus:OrdinaryShareClass1 bus:Non-cumulativeNon-redeemableShares 2024-03-31 04934596 core:CurrentFinancialInstruments 2024-03-31 04934596 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 04934596 core:WithinOneYear 2024-03-31 04934596 core:FurnitureFittingsToolsEquipment 2024-03-31 04934596 core:LandBuildings 2024-03-31 04934596 core:OtherPropertyPlantEquipment 2024-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 04934596

Nixons Pet and Animal Feeds Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 March 2025

 

Nixons Pet and Animal Feeds Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 8

 

Nixons Pet and Animal Feeds Limited

Company Information

Directors

D V Grocott

L M Grocott

D H McGowan

Registered office

Brookdale
Station Road
Prees
Shropshire
SY13 2DW

Accountants

CBSL Accountants Limited
Chartered Accountants
Rowan House North
1 The Professional Quarter
Shrewsbury Business Park
Shrewsbury
Shropshire
SY2 6LG

 

Nixons Pet and Animal Feeds Limited

(Registration number: 04934596)
Balance Sheet as at 31 March 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

4

5,607

37,472

Current assets

 

Stocks

5

94,815

113,957

Debtors

6

5,477

13,372

Cash at bank and in hand

 

9,267

7,847

 

109,559

135,176

Creditors: Amounts falling due within one year

7

(68,904)

(117,016)

Net current assets

 

40,655

18,160

Net assets

 

46,262

55,632

Capital and reserves

 

Called up share capital

8

60

60

Retained earnings

46,202

55,572

Shareholders' funds

 

46,262

55,632

For the financial year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

 

Nixons Pet and Animal Feeds Limited

(Registration number: 04934596)
Balance Sheet as at 31 March 2025

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 22 May 2025 and signed on its behalf by:
 

L M Grocott
Director

D H McGowan
Director

 
     
 

Nixons Pet and Animal Feeds Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
Brookdale
Station Road
Prees
Shropshire
SY13 2DW

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Nixons Pet and Animal Feeds Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Property improvements

25% reducing balance

Plant and machinery

25% reducing balance

Motor vehicles

25% reducing balance

Office equipment

25% reducing balance

Fixtures and fittings

25% straight line

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 6 (2024 - 5).

 

Nixons Pet and Animal Feeds Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

4

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 April 2024

47,298

15,717

11,869

74,884

Additions

3,750

-

-

3,750

Disposals

(32,927)

-

-

(32,927)

At 31 March 2025

18,121

15,717

11,869

45,707

Depreciation

At 1 April 2024

13,899

11,745

11,768

37,412

Charge for the year

6,954

1,820

30

8,804

Eliminated on disposal

(6,116)

-

-

(6,116)

At 31 March 2025

14,737

13,565

11,798

40,100

Carrying amount

At 31 March 2025

3,384

2,152

71

5,607

At 31 March 2024

33,399

3,972

101

37,472

Included within the net book value of land and buildings above is £Nil (2024 - £Nil) in respect of freehold land and buildings and £3,384 (2024 - £33,399) in respect of long leasehold land and buildings.
 

 

Nixons Pet and Animal Feeds Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

5

Stocks

2025
£

2024
£

Other inventories

94,815

113,957

6

Debtors

Current

2025
£

2024
£

Trade debtors

4,446

9,995

Prepayments

1,031

1,100

Other debtors

-

2,277

 

5,477

13,372

7

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Trade creditors

 

43,701

53,726

Amounts owed to group undertakings and undertakings in which the company has a participating interest

17,611

59,422

Taxation and social security

 

3,514

1,492

Accruals and deferred income

 

2,069

2,376

Other creditors

 

2,009

-

 

68,904

117,016

 

Nixons Pet and Animal Feeds Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

8

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary shares of £1 each

60

60

60

60

       

9

Obligations under leases and hire purchase contracts

Operating leases

The total of future minimum lease payments is as follows:

2025
£

2024
£

Not later than one year

6,500

6,500

10

Parent and ultimate parent undertaking

The company's immediate parent is Grocott Developments Limited, incorporated in England & Wales.