Company registration number 06240100 (England and Wales)
AMETHYST RISK MANAGEMENT LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025
AMETHYST RISK MANAGEMENT LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 6
AMETHYST RISK MANAGEMENT LIMITED
BALANCE SHEET
AS AT
31 MAY 2025
31 May 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
110,736
145,947
Current assets
Debtors
4
1,680,123
795,505
Cash at bank and in hand
911,650
1,388,691
2,591,773
2,184,196
Creditors: amounts falling due within one year
5
(960,416)
(819,268)
Net current assets
1,631,357
1,364,928
Total assets less current liabilities
1,742,093
1,510,875
Provisions for liabilities
(27,684)
(36,487)
Net assets
1,714,409
1,474,388
Capital and reserves
Called up share capital
568
561
Share premium account
65,973
26,150
Share option reserve
106,765
-
0
Profit and loss reserves
1,541,103
1,447,677
Total equity
1,714,409
1,474,388
AMETHYST RISK MANAGEMENT LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MAY 2025
31 May 2025
- 2 -

For the financial year ended 31 May 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 17 October 2025 and are signed on its behalf by:
Mr SG Howe
Director
Company registration number 06240100 (England and Wales)
AMETHYST RISK MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025
- 3 -
1
Accounting policies
Company information

Amethyst Risk Management Limited is a private company limited by shares incorporated in England and Wales. The registered office is Worting House, Church Lane, Worting, Basingstoke, Hampshire, RG23 8PX.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for services provided in the normal course of business, net of discounts, VAT and other sales related taxes.

 

Turnover from the rendering of services is recognised when the outcome of a transaction can be estimated reliably, and turnover associated with this transaction is recognised by reference to the stage of completion at the statement of financial position date.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
3 years straight line
Computers
3 years straight line
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

AMETHYST RISK MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
1
Accounting policies
(Continued)
- 4 -
Fair value measurement of financial instruments

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.5
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.6
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

AMETHYST RISK MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.7
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.8
Share-based payments

Equity-settled share-based payments are measured at fair value at the date of grant by reference to the fair value of the equity instruments granted using the Black-Scholes model. The fair value determined at the grant date is expensed on a straight-line basis over the vesting period, based on the estimate of shares that will eventually vest. A corresponding adjustment is made to equity.

When the terms and conditions of equity-settled share-based payments at the time they were granted are subsequently modified, the fair value of the share-based payment under the original terms and conditions and under the modified terms and conditions are both determined at the date of the modification. Any excess of the modified fair value over the original fair value is recognised over the remaining vesting period in addition to the grant date fair value of the original share-based payment. The share-based payment expense is not adjusted if the modified fair value is less than the original fair value.

 

Cancellations or settlements (including those resulting from employee redundancies) are treated as an acceleration of vesting and the amount that would have been recognised over the remaining vesting period is recognised immediately.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
39
35
AMETHYST RISK MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
- 6 -
3
Tangible fixed assets
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
Cost
At 1 June 2024
3,276
64,303
217,387
284,966
Additions
-
0
3,671
-
0
3,671
At 31 May 2025
3,276
67,974
217,387
288,637
Depreciation and impairment
At 1 June 2024
3,276
57,553
78,190
139,019
Depreciation charged in the year
-
0
4,083
34,799
38,882
At 31 May 2025
3,276
61,636
112,989
177,901
Carrying amount
At 31 May 2025
-
0
6,338
104,398
110,736
At 31 May 2024
-
0
6,750
139,197
145,947

 

4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
739,073
703,243
Other debtors
941,050
92,262
1,680,123
795,505
5
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
79,119
90,571
Taxation and social security
818,075
667,855
Other creditors
63,222
60,842
960,416
819,268
2025-05-312024-06-01falsefalsefalse17 October 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityMr S G HoweMs J M JonesMrs K A GreenMrs G Amron-CoetzeeMr R ThomsonMr SG Howe062401002024-06-012025-05-31062401002025-05-31062401002024-05-3106240100core:FurnitureFittings2025-05-3106240100core:ComputerEquipment2025-05-3106240100core:MotorVehicles2025-05-3106240100core:FurnitureFittings2024-05-3106240100core:ComputerEquipment2024-05-3106240100core:MotorVehicles2024-05-3106240100core:CurrentFinancialInstrumentscore:WithinOneYear2025-05-3106240100core:CurrentFinancialInstrumentscore:WithinOneYear2024-05-3106240100core:WithinOneYear2025-05-3106240100core:WithinOneYear2024-05-3106240100core:CurrentFinancialInstruments2025-05-3106240100core:CurrentFinancialInstruments2024-05-3106240100core:ShareCapital2025-05-3106240100core:ShareCapital2024-05-3106240100core:SharePremium2025-05-3106240100core:SharePremium2024-05-3106240100core:OtherMiscellaneousReserve2025-05-3106240100core:OtherMiscellaneousReserve2024-05-3106240100core:RetainedEarningsAccumulatedLosses2025-05-3106240100core:RetainedEarningsAccumulatedLosses2024-05-3106240100bus:CompanySecretaryDirector12024-06-012025-05-3106240100core:FurnitureFittings2024-06-012025-05-3106240100core:ComputerEquipment2024-06-012025-05-3106240100core:MotorVehicles2024-06-012025-05-31062401002023-06-012024-05-3106240100core:FurnitureFittings2024-05-3106240100core:ComputerEquipment2024-05-3106240100core:MotorVehicles2024-05-31062401002024-05-3106240100bus:PrivateLimitedCompanyLtd2024-06-012025-05-3106240100bus:SmallCompaniesRegimeForAccounts2024-06-012025-05-3106240100bus:FRS1022024-06-012025-05-3106240100bus:AuditExemptWithAccountantsReport2024-06-012025-05-3106240100bus:Director12024-06-012025-05-3106240100bus:Director22024-06-012025-05-3106240100bus:Director32024-06-012025-05-3106240100bus:Director42024-06-012025-05-3106240100bus:Director52024-06-012025-05-3106240100bus:CompanySecretary12024-06-012025-05-3106240100bus:FullAccounts2024-06-012025-05-31xbrli:purexbrli:sharesiso4217:GBP