IRIS Accounts Production v25.3.0.601 07080969 director 1.5.24 30.4.25 30.4.25 false true false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh070809692024-04-30070809692025-04-30070809692024-05-012025-04-30070809692023-04-30070809692023-05-012024-04-30070809692024-04-3007080969ns15:EnglandWales2024-05-012025-04-3007080969ns14:PoundSterling2024-05-012025-04-3007080969ns10:Director12024-05-012025-04-3007080969ns10:PrivateLimitedCompanyLtd2024-05-012025-04-3007080969ns10:SmallEntities2024-05-012025-04-3007080969ns10:AuditExempt-NoAccountantsReport2024-05-012025-04-3007080969ns10:SmallCompaniesRegimeForDirectorsReport2024-05-012025-04-3007080969ns10:SmallCompaniesRegimeForAccounts2024-05-012025-04-3007080969ns10:FullAccounts2024-05-012025-04-3007080969ns10:OrdinaryShareClass12024-05-012025-04-3007080969ns10:RegisteredOffice2024-05-012025-04-3007080969ns5:CurrentFinancialInstruments2025-04-3007080969ns5:CurrentFinancialInstruments2024-04-3007080969ns5:Non-currentFinancialInstruments2025-04-3007080969ns5:Non-currentFinancialInstruments2024-04-3007080969ns5:ShareCapital2025-04-3007080969ns5:ShareCapital2024-04-3007080969ns5:RetainedEarningsAccumulatedLosses2025-04-3007080969ns5:RetainedEarningsAccumulatedLosses2024-04-3007080969ns5:PlantMachinery2024-05-012025-04-3007080969ns5:FurnitureFittings2024-05-012025-04-3007080969ns5:MotorVehicles2024-05-012025-04-3007080969ns5:PlantMachinery2024-04-3007080969ns5:FurnitureFittings2024-04-3007080969ns5:MotorVehicles2024-04-3007080969ns5:PlantMachinery2025-04-3007080969ns5:FurnitureFittings2025-04-3007080969ns5:MotorVehicles2025-04-3007080969ns5:PlantMachinery2024-04-3007080969ns5:FurnitureFittings2024-04-3007080969ns5:MotorVehicles2024-04-3007080969ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2024-04-3007080969ns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2024-04-3007080969ns5:LeasedAssetsHeldAsLessee2024-04-3007080969ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2024-05-012025-04-3007080969ns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2024-05-012025-04-3007080969ns5:LeasedAssetsHeldAsLessee2024-05-012025-04-3007080969ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2025-04-3007080969ns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2025-04-3007080969ns5:LeasedAssetsHeldAsLessee2025-04-3007080969ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2024-04-3007080969ns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2024-04-3007080969ns5:LeasedAssetsHeldAsLessee2024-04-3007080969ns5:WithinOneYearns5:CurrentFinancialInstruments2025-04-3007080969ns5:WithinOneYearns5:CurrentFinancialInstruments2024-04-3007080969ns5:BetweenOneTwoYearsns5:Non-currentFinancialInstruments2025-04-3007080969ns5:BetweenOneTwoYearsns5:Non-currentFinancialInstruments2024-04-3007080969ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2025-04-3007080969ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2024-04-3007080969ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2025-04-3007080969ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2024-04-3007080969ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2025-04-3007080969ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2024-04-3007080969ns5:HirePurchaseContracts2025-04-3007080969ns5:HirePurchaseContracts2024-04-3007080969ns5:WithinOneYear2025-04-3007080969ns5:WithinOneYear2024-04-3007080969ns5:DeferredTaxation2024-04-3007080969ns5:DeferredTaxation2025-04-3007080969ns10:OrdinaryShareClass12025-04-30
REGISTERED NUMBER: 07080969 (England and Wales)













Unaudited Financial Statements

for the Year Ended 30 April 2025

for

Vixen Surface Treatments Limited

Vixen Surface Treatments Limited (Registered number: 07080969)






Contents of the Financial Statements
for the Year Ended 30 April 2025




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Vixen Surface Treatments Limited

Company Information
for the Year Ended 30 April 2025







DIRECTOR: A J Mallon





REGISTERED OFFICE: 73 Jay Avenue
THORNABY
Cleveland
TS17 9LZ





REGISTERED NUMBER: 07080969 (England and Wales)





ACCOUNTANTS: Clive Owen LLP
Chartered Accountants
140 Coniscliffe Road
DARLINGTON
Co Durham
DL3 7RT

Vixen Surface Treatments Limited (Registered number: 07080969)

Balance Sheet
30 April 2025

2025 2024
Notes £    £   
FIXED ASSETS
Tangible assets 4 1,409,398 1,242,495

CURRENT ASSETS
Stocks 5 1,710,508 1,763,244
Debtors 6 1,391,660 1,180,300
Cash at bank and in hand 695,543 731,756
3,797,711 3,675,300
CREDITORS
Amounts falling due within one year 7 (1,663,042 ) (1,395,214 )
NET CURRENT ASSETS 2,134,669 2,280,086
TOTAL ASSETS LESS CURRENT
LIABILITIES

3,544,067

3,522,581

CREDITORS
Amounts falling due after more than one
year

8

(252,417

)

(233,914

)

PROVISIONS FOR LIABILITIES 11 (135,719 ) (136,164 )
NET ASSETS 3,155,931 3,152,503

CAPITAL AND RESERVES
Called up share capital 12 1,000 1,000
Retained earnings 3,154,931 3,151,503
SHAREHOLDERS' FUNDS 3,155,931 3,152,503

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 April 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 April 2025 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Vixen Surface Treatments Limited (Registered number: 07080969)

Balance Sheet - continued
30 April 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the director and authorised for issue on 16 September 2025 and were signed by:





A J Mallon - Director


Vixen Surface Treatments Limited (Registered number: 07080969)

Notes to the Financial Statements
for the Year Ended 30 April 2025

1. STATUTORY INFORMATION

Vixen Surface Treatments Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

There were no material departures from that standard.

The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.

Related party exemption
The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions that have been conducted under normal market conditions.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Turnover represents the amount derived from the provision of goods and services to customers after deduction of trade discounts and value added tax. Turnover is recognised at the point at which the risks and rewards of the goods are transferred to the customer and the services are rendered.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Plant and machinery - 10% on cost and over period of the lease
Fixtures and fittings - 15% on cost
Motor vehicles - 10% on cost and over period of the lease

Tangible fixed assets are measured at cost less accumulated depreciation and impairment.

Stocks
Stocks are valued at the lower of cost and selling price less estimated costs to sell

Financial instruments
Basic financial instruments are recognised at amortised cost with changes recognised in profit or loss.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


Vixen Surface Treatments Limited (Registered number: 07080969)

Notes to the Financial Statements - continued
for the Year Ended 30 April 2025

2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 71 (2024 - 63 ) .

Vixen Surface Treatments Limited (Registered number: 07080969)

Notes to the Financial Statements - continued
for the Year Ended 30 April 2025

4. TANGIBLE FIXED ASSETS
Fixtures
Plant and and Motor
machinery fittings vehicles Totals
£    £    £    £   
COST
At 1 May 2024 955,628 658,695 983,493 2,597,816
Additions 85,372 28,784 465,727 579,883
Disposals - - (252,471 ) (252,471 )
At 30 April 2025 1,041,000 687,479 1,196,749 2,925,228
DEPRECIATION
At 1 May 2024 634,601 369,432 351,288 1,355,321
Charge for year 59,360 53,570 171,943 284,873
Eliminated on disposal - - (124,364 ) (124,364 )
At 30 April 2025 693,961 423,002 398,867 1,515,830
NET BOOK VALUE
At 30 April 2025 347,039 264,477 797,882 1,409,398
At 30 April 2024 321,027 289,263 632,205 1,242,495

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Plant and Motor
machinery vehicles Totals
£    £    £   
COST
At 1 May 2024 155,732 831,667 987,399
Disposals - (132,221 ) (132,221 )
At 30 April 2025 155,732 699,446 855,178
DEPRECIATION
At 1 May 2024 87,092 250,475 337,567
Charge for year 12,480 107,191 119,671
Eliminated on disposal - (52,136 ) (52,136 )
At 30 April 2025 99,572 305,530 405,102
NET BOOK VALUE
At 30 April 2025 56,160 393,916 450,076
At 30 April 2024 68,640 581,192 649,832

5. STOCKS
2025 2024
£    £   
Stocks 1,710,508 1,763,244

Vixen Surface Treatments Limited (Registered number: 07080969)

Notes to the Financial Statements - continued
for the Year Ended 30 April 2025

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 698,595 542,280
Amounts owed by group undertakings 490,008 498,008
Other debtors 1,359 8,640
Prepayments and accrued income 201,698 131,372
1,391,660 1,180,300

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Bank loans and overdrafts 50,000 50,000
Hire purchase contracts (see note 9) 178,127 221,397
Trade creditors 888,503 577,837
Taxation and social security 179,187 297,872
Other creditors 40,437 38,740
Accruals and deferred income 326,788 209,368
1,663,042 1,395,214

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2025 2024
£    £   
Bank loans - 1-2 years 4,167 50,000
Bank loans - 2-5 years - 4,167
Hire purchase contracts (see note 9) 248,250 179,747
252,417 233,914

9. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Hire purchase
contracts
2025 2024
£    £   
Net obligations repayable:
Within one year 178,127 221,397
Between one and five years 248,250 179,747
426,377 401,144

Non-cancellable
operating leases
2025 2024
£    £   
Within one year - 36,000

Vixen Surface Treatments Limited (Registered number: 07080969)

Notes to the Financial Statements - continued
for the Year Ended 30 April 2025

10. SECURED DEBTS

The following secured debts are included within creditors:

2025 2024
£    £   
Hire purchase contracts 426,377 401,144

The Hire purchase contracts are secured against the assets to which they relate. CBILS loan is secured by fixed & floating charge over all assets.

11. PROVISIONS FOR LIABILITIES
2025 2024
£    £   
Deferred tax 135,719 136,164

Deferred
tax
£   
Balance at 1 May 2024 136,164
Accelerated capital allowances (445 )
Balance at 30 April 2025 135,719

12. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2025 2024
value: £    £   
1,000 Ordinary £1 1,000 1,000

13. RELATED PARTY DISCLOSURES

The company paid rent amounting to £225,000 (2024: £216,000) to Vixen Properties Limited. This company is also owned and managed by Mr A J Mallon. Amounts owed from Vixen Properties Limited at the year end totalled £488,320 (2024: £496,320).