Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-312025-03-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.2024-04-01false44truetruefalse 10895613 2024-04-01 2025-03-31 10895613 2023-04-01 2024-03-31 10895613 2025-03-31 10895613 2024-03-31 10895613 2023-04-01 10895613 c:Director2 2024-04-01 2025-03-31 10895613 d:PlantMachinery 2024-04-01 2025-03-31 10895613 d:PlantMachinery 2025-03-31 10895613 d:PlantMachinery 2024-03-31 10895613 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 10895613 d:FurnitureFittings 2024-04-01 2025-03-31 10895613 d:FurnitureFittings 2025-03-31 10895613 d:FurnitureFittings 2024-03-31 10895613 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 10895613 d:OfficeEquipment 2024-04-01 2025-03-31 10895613 d:OfficeEquipment 2025-03-31 10895613 d:OfficeEquipment 2024-03-31 10895613 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 10895613 d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 10895613 d:CurrentFinancialInstruments 2025-03-31 10895613 d:CurrentFinancialInstruments 2024-03-31 10895613 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 10895613 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 10895613 d:ShareCapital 2025-03-31 10895613 d:ShareCapital 2024-03-31 10895613 d:RetainedEarningsAccumulatedLosses 2025-03-31 10895613 d:RetainedEarningsAccumulatedLosses 2024-03-31 10895613 c:OrdinaryShareClass1 2024-04-01 2025-03-31 10895613 c:OrdinaryShareClass1 2025-03-31 10895613 c:OrdinaryShareClass1 2024-03-31 10895613 c:FRS102 2024-04-01 2025-03-31 10895613 c:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 10895613 c:FullAccounts 2024-04-01 2025-03-31 10895613 c:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 10895613 2 2024-04-01 2025-03-31 10895613 d:AcceleratedTaxDepreciationDeferredTax 2025-03-31 10895613 d:AcceleratedTaxDepreciationDeferredTax 2024-03-31 10895613 d:TaxLossesCarry-forwardsDeferredTax 2025-03-31 10895613 d:TaxLossesCarry-forwardsDeferredTax 2024-03-31 10895613 d:RetirementBenefitObligationsDeferredTax 2025-03-31 10895613 d:RetirementBenefitObligationsDeferredTax 2024-03-31 10895613 e:PoundSterling 2024-04-01 2025-03-31 xbrli:shares iso4217:GBP xbrli:pure
Registered number: 10895613









DARESBURY DENTAL LABORATORY LIMITED

UNAUDITED

FINANCIAL STATEMENTS
INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2025

 
DARESBURY DENTAL LABORATORY LIMITED
REGISTERED NUMBER: 10895613

BALANCE SHEET
AS AT 31 MARCH 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 4 
33,621
43,397

  
33,621
43,397

Current assets
  

Debtors: amounts falling due within one year
 5 
24,022
38,433

Cash at bank and in hand
  
26,277
88

  
50,299
38,521

Creditors: amounts falling due within one year
 6 
(79,786)
(100,098)

Net current liabilities
  
 
 
(29,487)
 
 
(61,577)

Total assets less current liabilities
  
4,134
(18,180)

Provisions for liabilities
  

Deferred tax
 7 
(288)
-

  
 
 
(288)
 
 
-

Net assets/(liabilities)
  
3,846
(18,180)


Capital and reserves
  

Called up share capital 
 8 
1,000
1,000

Profit and loss account
  
2,846
(19,180)

  
3,846
(18,180)


Page 1

 
DARESBURY DENTAL LABORATORY LIMITED
REGISTERED NUMBER: 10895613

BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2025

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
Dr K Dobbs
Director

Date: 27 October 2025

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
DARESBURY DENTAL LABORATORY LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1.


GENERAL INFORMATION

The Daresbury Dental Laboratory Limited is a private Company limited by shared incorporated in England within the United Kingdom. The address of the registered office is Daresbury Lodge, Chester Road, Daresbury, Warrington, WA4 5LR, United Kingdom. The company is part of a small group.

2.ACCOUNTING POLICIES

 
2.1

BASIS OF PREPARATION OF FINANCIAL STATEMENTS

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

GOING CONCERN

The Company meets its day to day working capital requirements through informal borrowing from its parent company. The parent will not withdraw their funds until the company is in a position to do so. As a result the going concern basis of accounting has been adopted. The financial statements do not include any adjustments that would result from the withdrawal of this support. 

 
2.3

REVENUE

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Page 3

 
DARESBURY DENTAL LABORATORY LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.ACCOUNTING POLICIES (CONTINUED)

 
2.4

TANGIBLE FIXED ASSETS

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Plant and machinery
-
25%
Fixtures and fittings
-
15%
Office equipment
-
25%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.5

DEBTORS

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.6

FINANCIAL INSTRUMENTS

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the Company's Balance Sheet when the Company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.
 

Page 4

 
DARESBURY DENTAL LABORATORY LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.ACCOUNTING POLICIES (CONTINUED)


2.6
FINANCIAL INSTRUMENTS (continued)

Impairment of financial assets

At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss. 

Financial assets are impaired when events, subsequent to their initial recognition, indicate the estimated future cash flows derived from the financial asset(s) have been adversely impacted. The impairment loss will be the difference between the current carrying amount and the present value of the future cash flows at the asset(s) original effective interest rate.

If there is a favourable change in relation to the events surrounding the impairment loss then the impairment can be reviewed for possible reversal. The reversal will not cause the current carrying amount to exceed the original carrying amount had the impairment not been recognised. The impairment reversal is recognised in the profit or loss.

Basic financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other creditors, bank loans and other loans are initially measured at their transaction price (adjusting for transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade creditors are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

Derecognition of financial assets

Financial assets are derecognised when their contractual right to future cash flow expire, or are settled, or when the Company transfers the asset and substantially all the risks and rewards of ownership to another party. If significant risks and rewards of ownership are retained after the transfer to another party, then the Company will continue to recognise the value of the portion of the risks and rewards retained.

Derecognition of financial liabilities

Financial liabilities are derecognised when the Company's contractual obligations expire or are discharged or cancelled.

Page 5

 
DARESBURY DENTAL LABORATORY LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.ACCOUNTING POLICIES (CONTINUED)

 
2.7

CREDITORS

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.8

PENSIONS

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.9

INTEREST INCOME

Interest income is recognised in profit or loss using the effective interest method.

 
2.10

BORROWING COSTS

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.11

CURRENT AND DEFERRED TAXATION

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


Page 6

 
DARESBURY DENTAL LABORATORY LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.ACCOUNTING POLICIES (CONTINUED)


3.


EMPLOYEES

The average monthly number of employees, including directors, during the year was 4 (2024 - 4).


4.


TANGIBLE FIXED ASSETS





Plant and machinery
Fixtures and fittings
Office equipment
Total

£
£
£
£



Cost or valuation


At 1 April 2024
138,425
32,131
6,640
177,196



At 31 March 2025

138,425
32,131
6,640
177,196



Depreciation


At 1 April 2024
108,607
21,407
3,785
133,799


Charge for the year on owned assets
7,453
1,609
714
9,776



At 31 March 2025

116,060
23,016
4,499
143,575



Net book value



At 31 March 2025
22,365
9,115
2,141
33,621



At 31 March 2024
29,818
10,724
2,855
43,397


5.


DEBTORS

2025
2024
£
£


Trade debtors
23,019
-

Other debtors
815
752

Prepayments and accrued income
188
32,767

Deferred taxation
-
4,914

24,022
38,433


Page 7

 
DARESBURY DENTAL LABORATORY LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

6.


CREDITORS: Amounts falling due within one year

2025
2024
£
£

Bank overdrafts
-
151

Trade creditors
5,454
3,331

Amounts owed to group undertakings
66,217
90,550

Other taxation and social security
2,293
-

Other creditors
1,206
681

Accruals and deferred income
4,616
5,385

79,786
100,098



7.


DEFERRED TAXATION




2025
2024


£

£






At beginning of year
4,914
(980)


Charged to profit or loss
(5,202)
5,894



At end of year
(288)
4,914

The deferred taxation balance is made up as follows:

2025
2024
£
£


Accelerated capital allowances
(8,405)
(8,245)

Tax losses carried forward
8,014
13,159

Pension surplus
103
-

(288)
4,914


8.


SHARE CAPITAL

2025
2024
£
£
Allotted, called up and fully paid



1,000 (2024 - 1,000) Ordinary shares of £1.00 each
1,000
1,000


Page 8

 
DARESBURY DENTAL LABORATORY LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

9.


PENSION COMMITMENTS

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £2,509 (2024 - £2,740). Contributions totalling £1,206 (2024 - £681) were payable to the fund at the balance sheet date and are included in creditors.


10.


RELATED PARTY TRANSACTIONS

During the year the Company operated a loan account with its parent Company KJD Holdings Limited. The loans are interest free and repayable on demand. The balances outstanding at the year end are:


2025
2024
£
£

Amounts owed to parent
66,217
90,550
66,217
90,550


Page 9