2024-09-012025-08-312025-08-31false10902631Cuffley Properties Ltd2025-09-26falseiso4217:GBPxbrli:pure109026312024-08-31109026312025-08-31109026312024-09-012025-08-31109026312023-08-31109026312024-08-31109026312023-09-012024-08-3110902631bus:SmallEntities2024-09-012025-08-3110902631bus:AuditExempt-NoAccountantsReport2024-09-012025-08-3110902631bus:FullAccounts2024-09-012025-08-3110902631bus:PrivateLimitedCompanyLtd2024-09-012025-08-3110902631core:WithinOneYear2025-08-3110902631core:AfterOneYear2025-08-3110902631core:WithinOneYear2024-08-3110902631core:AfterOneYear2024-08-3110902631core:ShareCapital2025-08-3110902631core:SharePremium2025-08-3110902631core:RevaluationReserve2025-08-3110902631core:OtherReservesSubtotal2025-08-3110902631core:RetainedEarningsAccumulatedLosses2025-08-3110902631core:ShareCapital2024-08-3110902631core:SharePremium2024-08-3110902631core:RevaluationReserve2024-08-3110902631core:OtherReservesSubtotal2024-08-3110902631core:RetainedEarningsAccumulatedLosses2024-08-3110902631core:LandBuildings2025-08-3110902631core:PlantMachinery2025-08-3110902631core:Vehicles2025-08-3110902631core:FurnitureFittings2025-08-3110902631core:OfficeEquipment2025-08-3110902631core:NetGoodwill2025-08-3110902631core:IntangibleAssetsOtherThanGoodwill2025-08-3110902631core:ListedExchangeTraded2025-08-3110902631core:UnlistedNon-exchangeTraded2025-08-3110902631core:LandBuildings2024-08-3110902631core:PlantMachinery2024-08-3110902631core:Vehicles2024-08-3110902631core:FurnitureFittings2024-08-3110902631core:OfficeEquipment2024-08-3110902631core:NetGoodwill2024-08-3110902631core:IntangibleAssetsOtherThanGoodwill2024-08-3110902631core:ListedExchangeTraded2024-08-3110902631core:UnlistedNon-exchangeTraded2024-08-3110902631core:LandBuildings2024-09-012025-08-3110902631core:PlantMachinery2024-09-012025-08-3110902631core:Vehicles2024-09-012025-08-3110902631core:FurnitureFittings2024-09-012025-08-3110902631core:OfficeEquipment2024-09-012025-08-3110902631core:NetGoodwill2024-09-012025-08-3110902631core:IntangibleAssetsOtherThanGoodwill2024-09-012025-08-3110902631core:ListedExchangeTraded2024-09-012025-08-3110902631core:UnlistedNon-exchangeTraded2024-09-012025-08-3110902631core:MoreThanFiveYears2024-09-012025-08-3110902631core:Non-currentFinancialInstruments2025-08-3110902631core:Non-currentFinancialInstruments2024-08-3110902631dpl:CostSales2024-09-012025-08-3110902631dpl:DistributionCosts2024-09-012025-08-3110902631core:LandBuildings2024-09-012025-08-3110902631core:PlantMachinery2024-09-012025-08-3110902631core:Vehicles2024-09-012025-08-3110902631core:FurnitureFittings2024-09-012025-08-3110902631core:OfficeEquipment2024-09-012025-08-3110902631dpl:AdministrativeExpenses2024-09-012025-08-3110902631core:NetGoodwill2024-09-012025-08-3110902631core:IntangibleAssetsOtherThanGoodwill2024-09-012025-08-3110902631dpl:GroupUndertakings2024-09-012025-08-3110902631dpl:ParticipatingInterests2024-09-012025-08-3110902631dpl:GroupUndertakingscore:ListedExchangeTraded2024-09-012025-08-3110902631core:ListedExchangeTraded2024-09-012025-08-3110902631dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-09-012025-08-3110902631core:UnlistedNon-exchangeTraded2024-09-012025-08-3110902631dpl:CostSales2023-09-012024-08-3110902631dpl:DistributionCosts2023-09-012024-08-3110902631core:LandBuildings2023-09-012024-08-3110902631core:PlantMachinery2023-09-012024-08-3110902631core:Vehicles2023-09-012024-08-3110902631core:FurnitureFittings2023-09-012024-08-3110902631core:OfficeEquipment2023-09-012024-08-3110902631dpl:AdministrativeExpenses2023-09-012024-08-3110902631core:NetGoodwill2023-09-012024-08-3110902631core:IntangibleAssetsOtherThanGoodwill2023-09-012024-08-3110902631dpl:GroupUndertakings2023-09-012024-08-3110902631dpl:ParticipatingInterests2023-09-012024-08-3110902631dpl:GroupUndertakingscore:ListedExchangeTraded2023-09-012024-08-3110902631core:ListedExchangeTraded2023-09-012024-08-3110902631dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-09-012024-08-3110902631core:UnlistedNon-exchangeTraded2023-09-012024-08-3110902631core:NetGoodwill2025-08-3110902631core:IntangibleAssetsOtherThanGoodwill2025-08-3110902631core:LandBuildings2025-08-3110902631core:PlantMachinery2025-08-3110902631core:Vehicles2025-08-3110902631core:FurnitureFittings2025-08-3110902631core:OfficeEquipment2025-08-3110902631core:AfterOneYear2025-08-3110902631core:WithinOneYear2025-08-3110902631core:ListedExchangeTraded2025-08-3110902631core:UnlistedNon-exchangeTraded2025-08-3110902631core:ShareCapital2025-08-3110902631core:SharePremium2025-08-3110902631core:RevaluationReserve2025-08-3110902631core:OtherReservesSubtotal2025-08-3110902631core:RetainedEarningsAccumulatedLosses2025-08-3110902631core:NetGoodwill2024-08-3110902631core:IntangibleAssetsOtherThanGoodwill2024-08-3110902631core:LandBuildings2024-08-3110902631core:PlantMachinery2024-08-3110902631core:Vehicles2024-08-3110902631core:FurnitureFittings2024-08-3110902631core:OfficeEquipment2024-08-3110902631core:AfterOneYear2024-08-3110902631core:WithinOneYear2024-08-3110902631core:ListedExchangeTraded2024-08-3110902631core:UnlistedNon-exchangeTraded2024-08-3110902631core:ShareCapital2024-08-3110902631core:SharePremium2024-08-3110902631core:RevaluationReserve2024-08-3110902631core:OtherReservesSubtotal2024-08-3110902631core:RetainedEarningsAccumulatedLosses2024-08-3110902631core:NetGoodwill2023-08-3110902631core:IntangibleAssetsOtherThanGoodwill2023-08-3110902631core:LandBuildings2023-08-3110902631core:PlantMachinery2023-08-3110902631core:Vehicles2023-08-3110902631core:FurnitureFittings2023-08-3110902631core:OfficeEquipment2023-08-3110902631core:AfterOneYear2023-08-3110902631core:WithinOneYear2023-08-3110902631core:ListedExchangeTraded2023-08-3110902631core:UnlistedNon-exchangeTraded2023-08-3110902631core:ShareCapital2023-08-3110902631core:SharePremium2023-08-3110902631core:RevaluationReserve2023-08-3110902631core:OtherReservesSubtotal2023-08-3110902631core:RetainedEarningsAccumulatedLosses2023-08-3110902631core:AfterOneYear2024-09-012025-08-3110902631core:WithinOneYear2024-09-012025-08-3110902631core:Non-currentFinancialInstrumentscore:CostValuation2024-09-012025-08-3110902631core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-09-012025-08-3110902631core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-09-012025-08-3110902631core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-09-012025-08-3110902631core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-09-012025-08-3110902631core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-09-012025-08-3110902631core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-09-012025-08-3110902631core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-09-012025-08-3110902631core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-09-012025-08-3110902631core:Non-currentFinancialInstrumentscore:CostValuation2025-08-3110902631core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-08-3110902631core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-08-3110902631core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-08-3110902631core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-08-3110902631core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-08-3110902631core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-08-3110902631core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-08-3110902631core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-08-3110902631core:Non-currentFinancialInstrumentscore:CostValuation2024-08-3110902631core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-08-3110902631core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-08-3110902631core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-08-3110902631core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-08-3110902631core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-08-3110902631core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-08-3110902631core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-08-3110902631core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-08-3110902631bus:Director12024-09-012025-08-3110902631bus:Director22024-09-012025-08-3110902631bus:Director32024-09-012025-08-3110902631bus:Director42024-09-012025-08-31

Cuffley Properties Ltd

Registered Number
10902631
(England and Wales)

Unaudited Financial Statements for the Year ended
31 August 2025

Cuffley Properties Ltd
Company Information
for the year from 1 September 2024 to 31 August 2025

Directors

Mandeep Singh Binning
Antonis Demetri
Antonis Theori
Nicholas Theori

Registered Address

10-12 2nd Floor
Bourlet Close
London
W1W 7BR

Place of Business

Olive Tree Centre

472A Larkshall Road

Higham's Park

London

E4 9HH


Registered Number

10902631 (England and Wales)
Cuffley Properties Ltd
Balance Sheet as at
31 August 2025

Notes

2025

2024

£

£

£

£

Fixed assets
Tangible assets38,600,0008,610,269
8,600,0008,610,269
Current assets
Debtors4,5232,531187,723
Cash at bank and on hand414,670306,799
647,201494,522
Creditors amounts falling due within one year6(1,171,984)(1,198,598)
Net current assets (liabilities)(524,783)(704,076)
Total assets less current liabilities8,075,2177,906,193
Creditors amounts falling due after one year7(4,850,000)(4,850,000)
Provisions for liabilities8(834,684)(834,684)
Net assets2,390,5332,221,509
Capital and reserves
Called up share capital100100
Revaluation reserve2,504,0532,504,053
Profit and loss account(113,620)(282,644)
Shareholders' funds2,390,5332,221,509
The financial statements were approved and authorised for issue by the Board of Directors on 26 September 2025, and are signed on its behalf by:
Mandeep Singh Binning
Director
Registered Company No. 10902631
Cuffley Properties Ltd
Notes to the Financial Statements
for the year ended 31 August 2025

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in compliance with FRS 102 Section 1A as it applies to the financial statements for the period and there were no material departures from the reporting standard.
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, the financial reporting standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Functional and presentation currency
The financial statements are presented in sterling and this is the functional currency of the company.
Turnover policy
Turnover represents the net value of the rent received as per rental agreements.
Current taxation
Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax
Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Tangible fixed assets and depreciation
Tangible fixed assets are stated at cost or valuation less depreciation. Depreciation is provided on all tangible fixed assets as follows Depreciation rate @ straight line is 25%
Investment property
Investment Properties are stated at fair market valuations. Surplus or deficit arising on the revaluation are transferred on the profit and loss account.
2.Average number of employees

20252024
Average number of employees during the year22
3.Tangible fixed assets

Land & buildings

Office Equipment

Total

£££
Cost or valuation
At 01 September 248,600,00046,8158,646,815
At 31 August 258,600,00046,8158,646,815
Depreciation and impairment
At 01 September 24-36,54636,546
Charge for year-10,26910,269
At 31 August 25-46,81546,815
Net book value
At 31 August 258,600,000-8,600,000
At 31 August 248,600,00010,2698,610,269
The valuation of the properties have been carried out by the directors of the company and reflects the fair market value at the balance sheet date. The historical cost of the investment property is £5,261,263.
4.Debtors: amounts due within one year

2025

2024

££
Trade debtors / trade receivables83,46456,158
Other debtors16,96716,573
Prepayments and accrued income119,35086,942
Total219,781159,673
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
5.Debtors: amounts due after one year

2025

2024

££
Other debtors12,75028,050
Total12,75028,050
6.Creditors: amounts due within one year

2025

2024

££
Trade creditors / trade payables119,684115,634
Taxation and social security35,94644,428
Other creditors1,009,919975,726
Accrued liabilities and deferred income6,43562,810
Total1,171,9841,198,598
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
7.Creditors: amounts due after one year

2025

2024

££
Bank borrowings and overdrafts4,850,0004,850,000
Total4,850,0004,850,000
The bank loans are secured against the property and personal guaranties are given by the directors.
8.Provisions for liabilities
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.

2025

2024

££
Net deferred tax liability (asset)834,684834,684
Total834,684834,684