Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-31true2024-01-01falsefalseNo description of principal activity1010trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 11392375 2024-01-01 2024-12-31 11392375 2023-01-01 2023-12-31 11392375 2024-12-31 11392375 2023-12-31 11392375 2023-01-01 11392375 c:Director1 2024-01-01 2024-12-31 11392375 d:PlantMachinery 2024-01-01 2024-12-31 11392375 d:PlantMachinery 2024-12-31 11392375 d:PlantMachinery 2023-12-31 11392375 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 11392375 d:MotorVehicles 2024-01-01 2024-12-31 11392375 d:FurnitureFittings 2024-01-01 2024-12-31 11392375 d:FurnitureFittings 2024-12-31 11392375 d:FurnitureFittings 2023-12-31 11392375 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 11392375 d:OfficeEquipment 2024-01-01 2024-12-31 11392375 d:OfficeEquipment 2024-12-31 11392375 d:OfficeEquipment 2023-12-31 11392375 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 11392375 d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 11392375 d:CurrentFinancialInstruments 2024-12-31 11392375 d:CurrentFinancialInstruments 2023-12-31 11392375 d:Non-currentFinancialInstruments 2024-12-31 11392375 d:Non-currentFinancialInstruments 2023-12-31 11392375 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 11392375 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 11392375 d:Non-currentFinancialInstruments d:AfterOneYear 2024-12-31 11392375 d:Non-currentFinancialInstruments d:AfterOneYear 2023-12-31 11392375 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2024-12-31 11392375 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2023-12-31 11392375 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2024-12-31 11392375 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2023-12-31 11392375 d:ShareCapital 2024-12-31 11392375 d:ShareCapital 2023-12-31 11392375 d:RetainedEarningsAccumulatedLosses 2024-12-31 11392375 d:RetainedEarningsAccumulatedLosses 2023-12-31 11392375 c:FRS102 2024-01-01 2024-12-31 11392375 c:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 11392375 c:FullAccounts 2024-01-01 2024-12-31 11392375 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 11392375 d:TaxLossesCarry-forwardsDeferredTax 2024-12-31 11392375 d:TaxLossesCarry-forwardsDeferredTax 2023-12-31 11392375 e:PoundSterling 2024-01-01 2024-12-31 iso4217:GBP xbrli:pure

Registered number: 11392375









INDIE CAMPERS UK LTD







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2024

 
INDIE CAMPERS UK LTD
REGISTERED NUMBER: 11392375

STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Tangible assets
 4 
2,298,746
403,751

  
2,298,746
403,751

Current assets
  

Stocks
 5 
211,425
72,935

Debtors: amounts falling due after more than one year
 6 
18,703
12,870

Debtors: amounts falling due within one year
 6 
5,691,284
3,016,875

Cash at bank and in hand
 7 
297,176
66,322

  
6,218,588
3,169,002

Creditors: amounts falling due within one year
 8 
(3,051,764)
(1,169,718)

Net current assets
  
 
 
3,166,824
 
 
1,999,284

Total assets less current liabilities
  
5,465,570
2,403,035

Creditors: amounts falling due after more than one year
 9 
(3,232,793)
(334,433)

  

Net assets
  
2,232,777
2,068,602


Capital and reserves
  

Called up share capital 
  
1,563,355
1,563,355

Profit and loss account
  
669,422
505,247

  
2,232,777
2,068,602


Page 1

 
INDIE CAMPERS UK LTD
REGISTERED NUMBER: 11392375
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 DECEMBER 2024

The Director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The Director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The Company's financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 31 October 2025.





................................................
Hugo Alexandre Matias De Sa Oliveira
Director

The notes on pages 3 to 11 form part of these financial statements.

Page 2

 
INDIE CAMPERS UK LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

The company was incorporated on 1 June 2018 in England & Wales, as a private company limited by shares. It is a wholly-owned subsidiary of INDIE EU HOLDING, UNIPESSOAL LDA, a company registered in Portugal. The principal activity of the company continued to be that of campervan rentals.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of comprehensive income within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

Page 3

 
INDIE CAMPERS UK LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.5

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

Page 4

 
INDIE CAMPERS UK LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.6

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.7

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits;
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met; and
Where they relate to timing differences in respect of interests in subsidiaries, associates, branches and joint ventures and the Company can control the reversal of the timing differences and such reversal is not considered probable in the foreseeable future.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


Page 5

 
INDIE CAMPERS UK LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

At each reporting date the Company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.

The Company adds to the carrying amount of an item of fixed assets the cost of replacing part of such an item when that cost is incurred, if the replacement part is expected to provide incremental future benefits to the Company. The carrying amount of the replaced part is derecognised. Repairs and maintenance are charged to profit or loss during the period in which they are incurred.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Campervans
-
13%
Motor vehicles
-
13%
Fixtures and fittings
-
33%
Office equipment
-
25%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.9

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.10

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Page 6

 
INDIE CAMPERS UK LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.11

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.12

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.


3.


Employees

The average monthly number of employees, including the Director, during the year was as follows:


        2024
        2023
            No.
            No.







Employees
10
10

Page 7

 
INDIE CAMPERS UK LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

4.


Tangible fixed assets





Plant and machinery
Fixtures and fittings
Office equipment
Total

£
£
£
£



Cost or valuation


At 1 January 2024
525,640
28,920
2,822
557,382


Additions
2,056,161
38,714
3,887
2,098,762


Disposals
(127,056)
-
-
(127,056)



At 31 December 2024

2,454,745
67,634
6,709
2,529,088



Depreciation


At 1 January 2024
128,645
23,187
1,799
153,631


Charge for the year on owned assets
107,997
12,288
1,303
121,588


Disposals
(44,877)
-
-
(44,877)



At 31 December 2024

191,765
35,475
3,102
230,342



Net book value



At 31 December 2024
2,262,980
32,159
3,607
2,298,746



At 31 December 2023
396,995
5,733
1,023
403,751

Page 8

 
INDIE CAMPERS UK LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

5.


Stocks

2024
2023
£
£

Camper Vans
211,425
72,935

211,425
72,935



6.


Debtors

2024
2023
£
£

Due after more than one year

Other debtors
18,703
12,870

18,703
12,870


2024
2023
£
£

Due within one year

Trade debtors
1,510,227
842,753

Amounts owed by group undertakings
2,472,144
1,644,789

Other debtors
1,509,722
330,142

Deferred taxation
199,191
199,191

5,691,284
3,016,875



7.


Cash and cash equivalents

2024
2023
£
£

Cash at bank and in hand
297,176
66,322

297,176
66,322


Page 9

 
INDIE CAMPERS UK LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

8.


Creditors: Amounts falling due within one year

2024
2023
£
£

Payments received on account
361,186
179,819

Trade creditors
13,890
546,751

Other taxation and social security
26,356
8,748

Obligations under finance lease and hire purchase contracts
1,463,308
246,483

Other creditors
-
38,204

Accruals and deferred income
1,187,024
149,713

3,051,764
1,169,718



9.


Creditors: Amounts falling due after more than one year

2024
2023
£
£

Bank loans
14,806
24,112

Amounts owed to group undertakings
3,217,987
310,321

3,232,793
334,433



10.


Loans


Analysis of the maturity of loans is given below:


2024
2023
£
£


Amounts falling due 1-2 years

Bank loans
11,275
10,162


11,275
10,162

Amounts falling due 2-5 years

Bank loans
3,531
13,950


3,531
13,950


14,806
24,112


Page 10

 
INDIE CAMPERS UK LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

11.


Deferred taxation




2024
2023


£

£






At beginning of year
199,191
185,750


Charged to profit or loss
-
13,441



At end of year
199,191
199,191

2024
2023
£
£


Tax losses carried forward
199,191
199,191

199,191
199,191


12.


Controlling party

The ultimate parent company is Indie EU Holding, Unipessoal Lda, a company registered in Portugal. The ultimate beneficial owner and ultimate controlling party is Mr Hugo Alexandre Matias De Sa Oliveira, company director.


 
Page 11