| Registered number: 11751846 | ||||||||
| FOR THE YEAR ENDED 31/01/2025 | ||||||||
| Prepared By: | ||||||||
| GT Accountants Limited | ||||||||
| Unit 7, The Court House | ||||||||
| 72 Moorland Road, Burslem | ||||||||
| Stoke on Trent | ||||||||
| Staffs | ||||||||
| ST6 1DY | ||||||||
| Kintsugi Space Uk Limited | ||||||||
| ACCOUNTS | ||||||||
| FOR THE YEAR ENDED 31/01/2025 | ||||||||
| DIRECTORS | ||||||||
| REGISTERED OFFICE | ||||||||
| COMPANY DETAILS | ||||||||
| Private company limited by shares registered in EW - England and Wales, registered number 11751846 | ||||||||
| BANKERS | ||||||||
| Money Corp & 3S money | ||||||||
| ACCOUNTANTS | ||||||||
| GT Accountants Limited | ||||||||
| Unit 7, The Court House | ||||||||
| 72 Moorland Road, Burslem | ||||||||
| Stoke on Trent | ||||||||
| Staffs | ||||||||
| ST6 1DY | ||||||||
| Kintsugi Space Uk Limited | ||||||||
| ACCOUNTS | ||||||||
| FOR THEYEARENDED31/01/2025 | ||||||||
| CONTENTS | ||||||||
| Page | ||||||||
| Balance Sheet | 3 | |||||||
| Notes To The Accounts | 4 | |||||||
| Kintsugi Space Uk Limited | ||||||||
| BALANCE SHEET AT | ||||||||||
| 2025 | 2024 | |||||||||
| Notes | £ | £ | ||||||||
| FIXED ASSETS | ||||||||||
| Intangible assets | 3 | |||||||||
| Tangible assets | 4 | |||||||||
| CURRENT ASSETS | ||||||||||
| Stock | ||||||||||
| Debtors | 6 | |||||||||
| Cash at bank and in hand | ||||||||||
| 541,753 | 542,556 | |||||||||
| CREDITORS: Amounts falling due within one year | 7 | |||||||||
| NET CURRENT ASSETS | 538,995 | |||||||||
| TOTAL ASSETS LESS CURRENT LIABILITIES | ||||||||||
| CAPITAL AND RESERVES | ||||||||||
| Called up share capital | 8 | |||||||||
| Share premium account | 9 | |||||||||
| Profit and loss account | (1,798,097) | (1,648,975) | ||||||||
| SHAREHOLDERS' FUNDS | ||||||||||
| Approved by the board on | ||||||||||
| Director | ||||||||||
| Kintsugi Space Uk Limited | ||||||||
| NOTES TO THE ACCOUNTS | ||||||||||
| FOR THE YEAR ENDED 31/01/2025 | ||||||||||
| 1. ACCOUNTING POLICIES |
| 1a. Basis Of Accounting | ||||||||
| The accounts have been prepared under the historical cost convention. | ||||||||
| The accounts have been prepared in accordance with FRS102 - The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006 . | ||||||||
| 1b. Going Concern | ||||||||
| These financial statements have not been prepared on a going concern basis as the company has ceased to trade on 30 September 2025. The company's assets have been written down to their recoverable amounts and all liabilites will be settled off by the owners of the company. | ||||||||
| 1c. Depreciation | ||||||||
| Equipment | reducing balance 25% | |||||||
| 1d. Intangible Assets | ||||||||
| 1e. Stocks | ||||||||
| Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell (net realisable value). Costs, which comprise direct production costs, are based on the method most appropriate to the type of inventory class, but usually on a first-in-first-out basis. Overheads are charged to profit or loss as incurred. Net realisable value is based on the estimated selling price less any estimated completion or selling costs. | ||||||||
| When stocks are sold, the carrying amount of those stocks is recognised as an expense in the period in which the related revenue is recognised. The amount of any write-down of stocks to net realisable value and all losses of stocks are recognised as an expense in the period in which the write-down or loss occurs. The amount of any reversal of any write-down of stocks is recognised as a reduction in the amount of stocks recognised as an expense in the period in which the reversal occurs. | ||||||||
| 1f. Foreign Currency | ||||||||
| Transactions in currencies, other than the functional currency of the company, are recorded at the rate of the exchange on the date the transaction occurred. Monetary items denominated in other currencies are translated at the rate prevailing at the end of the reporting period. All differences are taken to the profit and loss account. Non-monetary items that are measured at the historic cost in a foreign currency are not retranslated. | ||||||||
| Kintsugi Space Uk Limited | ||||||||
| 2. EMPLOYEES | ||||||
| 2025 | 2024 | |||||
| No. | No. | |||||
| Average number of employees | 1 | |||||
| 3. INTANGIBLE FIXED ASSETS | ||||||
| Development | Trademarks | |||||
| Costs | & Patents | Total | ||||
| £ | £ | £ | ||||
| Cost | ||||||
| At 01/02/2024 | 87,909 | 8,775 | 96,684 | |||
| At 31/01/2025 | 87,909 | 8,775 | 96,684 | |||
| Depreciation | ||||||
| At 01/02/2024 | 33,461 | 6,547 | 40,008 | |||
| For the year | 54,448 | 2,228 | 56,676 | |||
| At 31/01/2025 | 87,909 | 8,775 | 96,684 | |||
| Net Book Amounts | ||||||
| At 31/01/2025 | ||||||
| At 31/01/2024 | ||||||
| 4. TANGIBLE FIXED ASSETS | ||||
| Equipment | Total | |||
| £ | £ | |||
| Cost | ||||
| At 01/02/2024 | 23,926 | 23,926 | ||
| Additions | 286 | 286 | ||
| At 31/01/2025 | 24,212 | 24,212 | ||
| Depreciation | ||||
| At 01/02/2024 | 20,717 | 20,717 | ||
| For the year | 3,495 | 3,495 | ||
| At 31/01/2025 | 24,212 | 24,212 | ||
| Net Book Amounts | ||||
| At 31/01/2025 | - | |||
| At 31/01/2024 | 3,209 | |||
| Kintsugi Space Uk Limited | ||||||||
| 5. STOCK | 2025 | 2024 | ||||
| £ | £ | |||||
| Stock comprises: | ||||||
| Stock | ||||||
| 6. DEBTORS | 2025 | 2024 | ||||||
| £ | £ | |||||||
| Amounts falling due within one year | ||||||||
| Trade debtors | 55,052 | 169 | ||||||
| VAT | 5,394 | 2,977 | ||||||
| Other debtors | 200 | 200 | ||||||
| Prepayments | - | 28,899 | ||||||
| Shareholder loans | - | 3,069 | ||||||
| 60,646 | 35,314 | |||||||
| 7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | ||||||||
| 2025 | 2024 | |||||||
| £ | £ | |||||||
| Shareholder loans | 81,512 | - | ||||||
| Trade creditors | 9,613 | 2,691 | ||||||
| Accruals | 870 | 870 | ||||||
| 91,995 | 3,561 | |||||||
| 8. SHARE CAPITAL | 2025 | 2024 | ||||||
| £ | £ | |||||||
| Allotted, issued and fully paid: | ||||||||
| 325 | 325 | |||||||
| 325 | 325 | |||||||
| 9. SHARE PREMIUM ACCOUNT | 2025 | 2024 | ||||
| £ | £ | |||||
| Share premium account | 2,247,530 | 2,247,530 |
| Kintsugi Space Uk Limited | ||||||||
| 10. RELATED PARTY TRANSACTIONS | |||||||||||||||||||||||||||||||||||||
| |||||||||||||||||||||||||||||||||||||
| 11. CONTROLLING PARTY | ||||||||
| The company is controlled by Kintsugi Ladies Spa Lld, a company registered in United Arab Emirates. | ||||||||