Caseware UK (AP4) 2023.0.135 2023.0.135 2024-12-312024-12-3198627No description of principal activity2024-01-01falsefalse1012falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 12773275 2024-01-01 2024-12-31 12773275 2023-01-01 2023-12-31 12773275 2024-12-31 12773275 2023-12-31 12773275 c:Director1 2024-01-01 2024-12-31 12773275 d:Buildings d:ShortLeaseholdAssets 2024-01-01 2024-12-31 12773275 d:Buildings d:ShortLeaseholdAssets 2024-12-31 12773275 d:Buildings d:ShortLeaseholdAssets 2023-12-31 12773275 d:PlantMachinery 2024-01-01 2024-12-31 12773275 d:PlantMachinery 2024-12-31 12773275 d:PlantMachinery 2023-12-31 12773275 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 12773275 d:PlantMachinery d:LeasedAssetsHeldAsLessee 2024-01-01 2024-12-31 12773275 d:OfficeEquipment 2024-01-01 2024-12-31 12773275 d:OfficeEquipment 2024-12-31 12773275 d:OfficeEquipment 2023-12-31 12773275 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 12773275 d:OfficeEquipment d:LeasedAssetsHeldAsLessee 2024-01-01 2024-12-31 12773275 d:ComputerEquipment 2024-01-01 2024-12-31 12773275 d:ComputerEquipment 2024-12-31 12773275 d:ComputerEquipment 2023-12-31 12773275 d:ComputerEquipment d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 12773275 d:ComputerEquipment d:LeasedAssetsHeldAsLessee 2024-01-01 2024-12-31 12773275 d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 12773275 d:LeasedAssetsHeldAsLessee 2024-01-01 2024-12-31 12773275 d:CurrentFinancialInstruments 2024-12-31 12773275 d:CurrentFinancialInstruments 2023-12-31 12773275 d:Non-currentFinancialInstruments 2024-12-31 12773275 d:Non-currentFinancialInstruments 2023-12-31 12773275 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 12773275 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 12773275 d:Non-currentFinancialInstruments d:AfterOneYear 2024-12-31 12773275 d:Non-currentFinancialInstruments d:AfterOneYear 2023-12-31 12773275 d:ShareCapital 2024-12-31 12773275 d:ShareCapital 2023-12-31 12773275 d:RetainedEarningsAccumulatedLosses 2024-12-31 12773275 d:RetainedEarningsAccumulatedLosses 2023-12-31 12773275 c:FRS102 2024-01-01 2024-12-31 12773275 c:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 12773275 c:FullAccounts 2024-01-01 2024-12-31 12773275 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 12773275 d:WithinOneYear 2024-12-31 12773275 d:WithinOneYear 2023-12-31 12773275 d:BetweenOneFiveYears 2024-12-31 12773275 d:BetweenOneFiveYears 2023-12-31 12773275 d:PlantMachinery d:LeasedAssetsHeldAsLessee 2024-12-31 12773275 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2024-12-31 12773275 d:OtherPropertyPlantEquipment d:LeasedAssetsHeldAsLessee 2024-12-31 12773275 d:LeasedAssetsHeldAsLessee 2024-12-31 12773275 e:PoundSterling 2024-01-01 2024-12-31 iso4217:GBP xbrli:pure
Registered number: 12773275













FULHAM ROAD DENTAL LTD
UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2024


 
FULHAM ROAD DENTAL LTD
REGISTERED NUMBER:12773275


BALANCE SHEET
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Tangible assets
 4 
563,955
715,478

  
563,955
715,478

Current assets
  

Stocks
  
14,370
15,219

Debtors: amounts falling due after more than one year
 5 
16,750
16,750

Debtors: amounts falling due within one year
 5 
1,167,142
355,048

Cash at bank and in hand
  
3,043
10,615

  
1,201,305
397,632

Creditors: amounts falling due within one year
 6 
(1,965,971)
(1,342,373)

Net current liabilities
  
 
 
(764,666)
 
 
(944,741)

Total assets less current liabilities
  
(200,711)
(229,263)

Creditors: amounts falling due after more than one year
  
(164,641)
(227,035)

  

Net liabilities
  
(365,352)
(456,298)


Capital and reserves
  

Called up share capital 
  
1,100
1,100

Profit and loss account
  
(366,452)
(457,398)

  
(365,352)
(456,298)


Page 1


 
FULHAM ROAD DENTAL LTD
REGISTERED NUMBER:12773275

    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2024

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




MAP Brown
Director

Date: 29 October 2025

The notes on pages 3 to 9 form part of these financial statements.

Page 2


 
FULHAM ROAD DENTAL LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

Fulham Road Dental Ltd (company number: 12773275) is a private company limited by shares and incorporated in England and Wales. Its registered office is 6 Eversley Park, London, England, SW19 4UU.
The principal activity of the company is the provision of dental services.
The presentational currency is the Pound Sterling (£).

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Going concern

During the year, the company generated profit of £90,946 which reduced the balance sheet deficit to £365,352 at the year end. Within this is a balance of £674,196 (see note 11) owed to the directors/shareholders who have agreed to continue to provide such financial support as its required whilst the Company strengthens its own financial position. 
In light of the above, the directors are confident that the Company will continue in operational existence for the foreseeable future and that the going concern basis is therefore appropriate for the preparation of the Company's accounts.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable. 

 
2.4

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

 
2.5

Leased assets: the Company as lessee

Assets obtained under finance leases are capitalised as tangible fixed assets. Assets acquired by finance lease are depreciated over the shorter of the lease term and their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in creditors net of the finance charge allocated to future periods. 

Page 3


 
FULHAM ROAD DENTAL LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.6

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.7

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.8

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.9

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.


 
2.10

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4


 
FULHAM ROAD DENTAL LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)


2.10
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Short-term leasehold property
-
Term of the lease
Dental Equipment
-
7 years
Office equipment
-
7 Years
Computer equipment
-
3 Years

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.11

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.12

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.13

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.


3.


Employees

The average monthly number of employees, including directors, during the year was 10 (2023 - 12).

Page 5


 
FULHAM ROAD DENTAL LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

4.


Tangible fixed assets





Short-term leasehold property
Dental Equipment
Office equipment
Computer equipment
Total

£
£
£
£
£



Cost or valuation


At 1 January 2024
493,137
434,208
24,204
38,108
989,657


Additions
-
25,677
-
-
25,677



At 31 December 2024

493,137
459,885
24,204
38,108
1,015,334



Depreciation


At 1 January 2024
97,984
137,583
7,573
31,039
274,179


Charge for the year on owned assets
89,770
5,220
1,694
6,242
102,926


Charge for the year on financed assets
8,857
63,653
1,764
-
74,274



At 31 December 2024

196,611
206,456
11,031
37,281
451,379



Net book value



At 31 December 2024
296,526
253,429
13,173
827
563,955

The net book value of assets held under finance leases or hire purchase contracts, included above, are as follows:


2024
£



Dental Equipment
226,081

Office equipment
6,844

Other fixed assets
36,168

269,093

Page 6


 
FULHAM ROAD DENTAL LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

5.


Debtors

2024
2023
£
£

Due after more than one year

Rental Deposit
16,750
16,750


2024
2023
£
£

Due within one year

Amounts owed by group undertakings
1,142,354
277,838

Other debtors
10,001
57,983

Prepayments and accrued income
14,787
19,227

1,167,142
355,048



6.


Creditors: amounts falling due within one year

2024
2023
£
£

Bank overdrafts
8,340
-

Payments received on account
2,000
2,000

Trade creditors
11,882
21,420

Amounts owed to group undertakings
-
1,476

Other taxation and social security
9,134
14,028

Obligations under finance lease and hire purchase contracts
74,272
72,066

Other creditors
1,797,438
1,172,561

Accruals and deferred income
62,905
58,822

1,965,971
1,342,373



7.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company  in an independently administered fund. The pension cost charge represents contributions payable by the Company  to the fund and amounted to £8,560 (2023: £8,667). Contributions totalling £1,661 (2023: £2,036) were payable to the fund at the balance sheet date and are included in creditors.

Page 7


 
FULHAM ROAD DENTAL LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

8.


Commitments under operating leases

At 31 December 2024 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2024
2023
£
£


Not later than 1 year
54,370
67,500

Later than 1 year and not later than 5 years
-
54,370

54,370
121,870


9.


Finance lease commitments

Finance lease liabilities include gross lease payments due within:


2024
2023
£
£



Not later than 1 year
75,562
72,270

Later than 1 year and not later than 5 years
164,641
227,035

Later than 5 years
-
-

240,203
299,305


Page 8


 
FULHAM ROAD DENTAL LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

10.


Related party transactions - debtors


2024
2023
£
£

Debtors falling due within one year
Direct Dental Ltd
1,132,388
277,838
Direct Dental Balham Ltd
9,966
-


11.


Related party transactions - creditors

2024
2023
        £
        £
Creditors falling due within one year

MAP Brown

1,118,850

431,352

GJM Cheetham

-

28,962




2024
2023
        £
        £
Creditors falling due greater than one year

MAP Brown

424,440

424,440

GJM Cheetham

249,756

282,960


The creditors falling due within one year is accruing interest at 10% per annum. This loan is unsecured and has no fixed term of repayment.
The creditors falling due greater than one year are interest free, unsecured and has no fixed terms of repayment. 
Nature of relationship
MAP Brown and GJM Cheetham are directors and shareholders of the company.


12.


Controlling party

MAP Brown has ultimate control over the company by virtue of his shareholdings in Direct Dental Group Ltd.

 
Page 9