Caseware UK (AP4) 2023.0.135 2023.0.135 2024-12-312024-12-3113122024-01-01falseNo description of principal activityfalsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 13835002 2024-01-01 2024-12-31 13835002 2023-01-01 2023-12-31 13835002 2024-12-31 13835002 2023-12-31 13835002 c:Director1 2024-01-01 2024-12-31 13835002 d:Buildings d:ShortLeaseholdAssets 2024-01-01 2024-12-31 13835002 d:Buildings d:ShortLeaseholdAssets 2024-12-31 13835002 d:Buildings d:ShortLeaseholdAssets 2023-12-31 13835002 d:PlantMachinery 2024-01-01 2024-12-31 13835002 d:PlantMachinery 2024-12-31 13835002 d:PlantMachinery 2023-12-31 13835002 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 13835002 d:MotorVehicles 2024-01-01 2024-12-31 13835002 d:MotorVehicles 2024-12-31 13835002 d:MotorVehicles 2023-12-31 13835002 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 13835002 d:ComputerEquipment 2024-01-01 2024-12-31 13835002 d:ComputerEquipment 2024-12-31 13835002 d:ComputerEquipment 2023-12-31 13835002 d:ComputerEquipment d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 13835002 d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 13835002 d:CurrentFinancialInstruments 2024-12-31 13835002 d:CurrentFinancialInstruments 2023-12-31 13835002 d:Non-currentFinancialInstruments 2024-12-31 13835002 d:Non-currentFinancialInstruments 2023-12-31 13835002 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 13835002 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 13835002 d:Non-currentFinancialInstruments d:AfterOneYear 2024-12-31 13835002 d:Non-currentFinancialInstruments d:AfterOneYear 2023-12-31 13835002 d:ShareCapital 2024-12-31 13835002 d:ShareCapital 2023-12-31 13835002 d:RetainedEarningsAccumulatedLosses 2024-12-31 13835002 d:RetainedEarningsAccumulatedLosses 2023-12-31 13835002 c:OrdinaryShareClass1 2024-01-01 2024-12-31 13835002 c:OrdinaryShareClass1 2024-12-31 13835002 c:OrdinaryShareClass1 2023-12-31 13835002 c:FRS102 2024-01-01 2024-12-31 13835002 c:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 13835002 c:FullAccounts 2024-01-01 2024-12-31 13835002 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 13835002 d:WithinOneYear 2024-12-31 13835002 d:WithinOneYear 2023-12-31 13835002 d:BetweenOneFiveYears 2024-12-31 13835002 d:BetweenOneFiveYears 2023-12-31 13835002 d:HirePurchaseContracts d:WithinOneYear 2024-12-31 13835002 d:HirePurchaseContracts d:WithinOneYear 2023-12-31 13835002 d:HirePurchaseContracts d:BetweenOneFiveYears 2024-12-31 13835002 d:HirePurchaseContracts d:BetweenOneFiveYears 2023-12-31 13835002 d:HirePurchaseContracts d:MoreThanFiveYears 2024-12-31 13835002 d:HirePurchaseContracts d:MoreThanFiveYears 2023-12-31 13835002 d:PlantMachinery d:LeasedAssetsHeldAsLessee 2024-12-31 13835002 d:PlantMachinery d:LeasedAssetsHeldAsLessee 2023-12-31 13835002 e:PoundSterling 2024-01-01 2024-12-31 iso4217:GBP xbrli:shares xbrli:pure
Registered number: 13835002













GODIGITAL - DENTAL LABORATORIES LTD
UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2024


 
GODIGITAL - DENTAL LABORATORIES LTD
REGISTERED NUMBER:13835002


BALANCE SHEET
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Tangible assets
 4 
100,214
112,553

  
100,214
112,553

Current assets
  

Stocks
 5 
33,103
33,103

Debtors: amounts falling due after more than one year
 6 
13,311
13,313

Debtors: amounts falling due within one year
 6 
57,017
68,444

Cash at bank and in hand
 7 
19,595
14,791

  
123,026
129,651

Creditors: amounts falling due within one year
 8 
(394,067)
(338,274)

Net current liabilities
  
 
 
(271,041)
 
 
(208,623)

Total assets less current liabilities
  
(170,827)
(96,070)

Creditors: amounts falling due after more than one year
 9 
(107,222)
(104,443)

  

Net liabilities
  
(278,049)
(200,513)


Capital and reserves
  

Called up share capital 
 11 
11
11

Profit and loss account
  
(278,060)
(200,524)

  
(278,049)
(200,513)

Page 1


 
GODIGITAL - DENTAL LABORATORIES LTD
REGISTERED NUMBER:13835002

    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2024

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 29 October 2025.




M A P Brown
Director

The notes on pages 3 to 9 form part of these financial statements.
Page 2


 
GODIGITAL - DENTAL LABORATORIES LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

GoDigital - Dental Laboratories Ltd (company number: 13835002) is a private company limited by shares and incorporated in England and Wales. Its registered office is 6 Eversley Park, London, England, SW19 4UU.
The principal activity of the company is the provision of dental laboratory services.
The presentational currency is the Pound Sterling (£).

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Going concern

During the period ended 31 December 2024 the Company made a loss of £77,536 resulting in a balance sheet deficit of £278,049 at the period end. Of this deficit, £334,806 is owed to related parties (see note 14) who will not request repayment until the company is in a position to meet its ongoing operational liabilities as they fall due.
This result is consistent with the director's expectations during a period in which the company establishes itself in the market place. 
In light of the above and after taking into account all information that could reasonably be expected to be available, the directors are confident that the company will continue in operational existence for the foreseeable future and that the going concern basis is therefore appropriate for the preparation of the company's financial statements.

Page 3


 
GODIGITAL - DENTAL LABORATORIES LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.5

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.6

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4


 
GODIGITAL - DENTAL LABORATORIES LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)


2.7
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Short-term leasehold property
-
10%
Plant and machinery
-
25%
Motor vehicles
-
20%
Computer equipment
-
33%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.8

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.9

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.10

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.11

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.


3.


Employees

The average monthly number of employees, including directors, during the year was 13 (2023 - 12).

Page 5


 
GODIGITAL - DENTAL LABORATORIES LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

4.


Tangible fixed assets





Short-term leasehold property
Plant and machinery
Motor vehicles
Computer equipment
Total

£
£
£
£
£



Cost or valuation


At 1 January 2024
20,970
159,167
1,850
13,145
195,132


Additions
-
49,381
-
-
49,381



At 31 December 2024

20,970
208,548
1,850
13,145
244,513



Depreciation


At 1 January 2024
12,118
66,759
555
3,146
82,578


Charge for the year on owned assets
6,990
49,979
370
4,382
61,721



At 31 December 2024

19,108
116,738
925
7,528
144,299



Net book value



At 31 December 2024
1,862
91,810
925
5,617
100,214



At 31 December 2023
8,852
92,407
1,295
9,999
112,553

The net book value of assets held under finance leases or hire purchase contracts, included above, are as follows:


2024
2023
£
£



Dental Equipment
72,046
45,228


5.


Stocks

2024
2023
£
£

Finished goods and goods for resale
33,103
33,103


Page 6


 
GODIGITAL - DENTAL LABORATORIES LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

6.


Debtors

2024
2023
£
£

Due after more than one year

Other debtors
13,311
13,313


2024
2023
£
£

Due within one year

Trade debtors
56,532
68,444

Prepayments and accrued income
485
-

57,017
68,444



7.


Cash and cash equivalents

2024
2023
£
£

Cash at bank and in hand
19,595
14,791

Less: bank overdrafts
(2,816)
-

16,779
14,791



8.


Creditors: amounts falling due within one year

2024
2023
£
£

Bank overdrafts
2,816
-

Trade creditors
10,242
14,801

Other taxation and social security
9,996
4,266

Obligations under finance lease and hire purchase contracts
39,195
29,318

Other creditors
328,718
286,889

Accruals and deferred income
3,100
3,000

394,067
338,274


Page 7


 
GODIGITAL - DENTAL LABORATORIES LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

9.


Creditors: amounts falling due after more than one year

2024
2023
£
£

Net obligations under finance leases and hire purchase contracts
107,222
104,443



10.


Hire purchase and finance leases


Minimum lease payments under hire purchase fall due as follows:

2024
2023
£
£


Within one year
39,195
29,318

Between 1-5 years
107,222
100,518

Over 5 years
-
3,925

146,417
133,761


11.


Share capital

2024
2023
£
£
Allotted, called up and fully paid



11,300 (2023 - 11,300) Ordinary shares of £0.001000 each
11
11



12.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £6,699 (2023: £6,721). Contributions totalling £nil (2023: £811) were payable to the fund at the balance sheet date and are included in creditors.

Page 8


 
GODIGITAL - DENTAL LABORATORIES LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

13.


Commitments under operating leases

At 31 December 2024 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2024
2023
£
£


Not later than 1 year
10,649
53,244

Later than 1 year and not later than 5 years
-
10,649

10,649
63,893


14.


Related party transactions

Material balances and transactions with related parties arising during the year were as follows:

2024
2023
        £
        £
Creditors falling due greater than one year

MAP Brown

127,970

107,550

GJM Cheetham

62,417

52,181

M Slade

124,420

103,950

S Green

19,999

19,999


334,806

283,680


The loans are interest free, unsecured and has no fixed terms of repayment. 
Nature of relationship
MAP Brown, GJM Cheetham, M Slade and S Green are shareholders of the company.


15.


Controlling party

MAP Brown and M Slade have ultimate joint control over the company by virtue of their shareholdings.
 
Page 9