Caseware UK (AP4) 2023.0.135 2023.0.135 2024-12-312024-12-31988402024-01-01falseNo description of principal activity44falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 14328830 2024-01-01 2024-12-31 14328830 2022-08-31 2023-12-31 14328830 2024-12-31 14328830 2023-12-31 14328830 c:Director1 2024-01-01 2024-12-31 14328830 d:Buildings d:ShortLeaseholdAssets 2024-01-01 2024-12-31 14328830 d:Buildings d:ShortLeaseholdAssets 2024-12-31 14328830 d:Buildings d:ShortLeaseholdAssets 2023-12-31 14328830 d:PlantMachinery 2024-01-01 2024-12-31 14328830 d:PlantMachinery 2024-12-31 14328830 d:PlantMachinery 2023-12-31 14328830 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 14328830 d:PlantMachinery d:LeasedAssetsHeldAsLessee 2024-01-01 2024-12-31 14328830 d:OfficeEquipment 2024-01-01 2024-12-31 14328830 d:OfficeEquipment 2024-12-31 14328830 d:OfficeEquipment 2023-12-31 14328830 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 14328830 d:OfficeEquipment d:LeasedAssetsHeldAsLessee 2024-01-01 2024-12-31 14328830 d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 14328830 d:LeasedAssetsHeldAsLessee 2024-01-01 2024-12-31 14328830 d:CurrentFinancialInstruments 2024-12-31 14328830 d:CurrentFinancialInstruments 2023-12-31 14328830 d:Non-currentFinancialInstruments 2024-12-31 14328830 d:Non-currentFinancialInstruments 2023-12-31 14328830 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 14328830 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 14328830 d:Non-currentFinancialInstruments d:AfterOneYear 2024-12-31 14328830 d:Non-currentFinancialInstruments d:AfterOneYear 2023-12-31 14328830 d:ShareCapital 2024-12-31 14328830 d:ShareCapital 2023-12-31 14328830 d:RetainedEarningsAccumulatedLosses 2024-12-31 14328830 d:RetainedEarningsAccumulatedLosses 2023-12-31 14328830 c:OrdinaryShareClass1 2024-01-01 2024-12-31 14328830 c:OrdinaryShareClass1 2024-12-31 14328830 c:OrdinaryShareClass1 2023-12-31 14328830 c:FRS102 2024-01-01 2024-12-31 14328830 c:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 14328830 c:FullAccounts 2024-01-01 2024-12-31 14328830 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 14328830 d:WithinOneYear 2024-12-31 14328830 d:WithinOneYear 2023-12-31 14328830 d:BetweenOneFiveYears 2024-12-31 14328830 d:BetweenOneFiveYears 2023-12-31 14328830 d:HirePurchaseContracts d:WithinOneYear 2024-12-31 14328830 d:HirePurchaseContracts d:WithinOneYear 2023-12-31 14328830 d:HirePurchaseContracts d:BetweenOneFiveYears 2024-12-31 14328830 d:HirePurchaseContracts d:BetweenOneFiveYears 2023-12-31 14328830 d:HirePurchaseContracts d:MoreThanFiveYears 2024-12-31 14328830 d:HirePurchaseContracts d:MoreThanFiveYears 2023-12-31 14328830 d:PlantMachinery d:LeasedAssetsHeldAsLessee 2024-12-31 14328830 d:PlantMachinery d:LeasedAssetsHeldAsLessee 2023-12-31 14328830 d:LeasedAssetsHeldAsLessee 2024-12-31 14328830 d:LeasedAssetsHeldAsLessee 2023-12-31 14328830 e:PoundSterling 2024-01-01 2024-12-31 iso4217:GBP xbrli:shares xbrli:pure
Registered number: 14328830













DIRECT DENTAL LTD
UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2024


 
DIRECT DENTAL LTD
REGISTERED NUMBER:14328830


BALANCE SHEET
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Tangible assets
 4 
515,543
674,225

  
515,543
674,225

Current assets
  

Stocks
  
14,305
18,243

Debtors: amounts falling due within one year
 5 
591,262
50,823

Cash at bank and in hand
 6 
6,384
5,715

  
611,951
74,781

Creditors: amounts falling due within one year
 7 
(2,072,410)
(1,080,107)

Net current liabilities
  
 
 
(1,460,459)
 
 
(1,005,326)

Total assets less current liabilities
  
(944,916)
(331,101)

Creditors: amounts falling due after more than one year
 8 
(186,622)
(229,251)

  

Net liabilities
  
(1,131,538)
(560,352)


Capital and reserves
  

Called up share capital 
 10 
100
100

Profit and loss account
  
(1,131,638)
(560,452)

  
(1,131,538)
(560,352)


Page 1


 
DIRECT DENTAL LTD
REGISTERED NUMBER:14328830

    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2024

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 29 October 2025.




MAP Brown
Director

The notes on pages 3 to 9 form part of these financial statements.

Page 2


 
DIRECT DENTAL LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

Direct Dental Ltd (company number: 14328830) is a private company limited by shares and incorporated in England and Wales. Its registered office is 6 Eversley Park, London, England, SW19 4UU.
The principal activity of the company is the provision of dental services.
The presentational currency is the Pound Sterling (£).

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Going concern

During the year, the company suffered a loss of £571,186 giving rise to a balance sheet deficit of £1,131,638 at the year end. Within this is a balance of £853,878 owed to the directors/shareholders who have agreed to continue to provide such financial support as its required whilst the Company strengthens its own financial position.
In light of the above, the directors are confident that the Company will continue in operational existence for the foreseeable future and that the going concern basis is therefore appropriate for the preparation of the Company's accounts.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable. 

 
2.4

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

 
2.5

Leased assets: the Company as lessee

Assets obtained under finance leases are capitalised as tangible fixed assets. Assets acquired by finance lease are depreciated over the shorter of the lease term and their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in creditors net of the finance charge allocated to future periods. 

Page 3


 
DIRECT DENTAL LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.6

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.7

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.8

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.


 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Short-term leasehold property
-
5 years
Plant and machinery
-
5 years
Office equipment
-
7 years

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 4


 
DIRECT DENTAL LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.10

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.11

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.12

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.


3.


Employees

The average monthly number of employees, including directors, during the period was 4.

Page 5


 
DIRECT DENTAL LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

4.


Tangible fixed assets





Short-term leasehold property
Plant and machinery
Office equipment
Total

£
£
£
£



Cost or valuation


At 1 January 2024
494,200
298,400
1,141
793,741



At 31 December 2024

494,200
298,400
1,141
793,741



Depreciation


At 1 January 2024
92,441
26,932
142
119,515


Charge for the year on owned assets
98,840
-
163
99,003


Charge for the year on financed assets
-
59,680
-
59,680



At 31 December 2024

191,281
86,612
305
278,198



Net book value



At 31 December 2024
302,919
211,788
836
515,543



At 31 December 2023
401,758
271,468
999
674,225

The net book value of assets held under finance leases or hire purchase contracts, included above, are as follows:


2024
2023
£
£



Plant and machinery
211,788
298,400

211,788
298,400

Page 6


 
DIRECT DENTAL LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

5.


Debtors

2024
2023
£
£


Amounts owed by group undertakings
537,419
100

Other debtors
35,201
2,199

Prepayments and accrued income
18,642
48,524

591,262
50,823



6.


Cash and cash equivalents

2024
2023
£
£

Cash at bank and in hand
6,384
5,715



7.


Creditors: amounts falling due within one year

2024
2023
£
£

Trade creditors
8,706
3,555

Amounts owed to group undertakings
1,132,728
274,678

Other taxation and social security
16,522
7,692

Obligations under finance lease and hire purchase contracts
41,550
42,629

Other creditors
854,584
736,376

Accruals and deferred income
18,320
15,177

2,072,410
1,080,107



8.


Creditors: amounts falling due after more than one year

2024
2023
£
£

Net obligations under finance leases and hire purchase contracts
186,622
229,251


Page 7


 
DIRECT DENTAL LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

9.


Finance lease commitments

Finance lease liabilities include gross lease payments due within:


2024
2023
£
£


Within one year
42,629
42,629

Between 1-5 years
170,514
170,514

Over 5 years
16,107
58,736

229,250
271,879


10.


Share capital

2024
2023
£
£
Allotted, called up and fully paid



100 (2023 - 100) Ordinary shares of £1.00 each
100
100



11.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company  in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £2,996 (2023: £771). Contributions totalling £706 (2023: £501) were payable to the fund at the balance sheet date and are included in creditors.


12.


Commitments under operating leases

At 31 December 2024 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2024
2023
£
£


Not later than 1 year
66,000
66,000

Later than 1 year and not later than 5 years
116,630
182,630

182,630
248,630

Page 8


 
DIRECT DENTAL LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

13.


Related party transactions

2024
        £
Creditors falling within one year

MAP Brown

633,877

GJM Cheetham

220,001


853,878


The creditors falling due within one year is accruing no interest currently. This loan is unsecured and has no fixed term of repayment. 
Nature of relationship
MAP Brown and GJM Cheetham are directors of the company. 


14.


Controlling party

MAP Brown has ultimate control over the company by virtue of his shareholdings in Direct Dental Group Ltd.

 
Page 9