| Registered number |
| Registered number: | |||||||
| Balance Sheet | |||||||
| as at |
|||||||
| Notes | 2025 | ||||||
| £ | |||||||
| Fixed assets | |||||||
| Investments | 4 | ||||||
| Current assets | |||||||
| Debtors | 5 | ||||||
| Creditors: amounts falling due within one year | 6 | ( |
|||||
| Net current liabilities | ( |
||||||
| Total assets less current liabilities | |||||||
| Creditors: amounts falling due after more than one year | 7 | ( |
|||||
| Net assets | |||||||
| Capital and reserves | |||||||
| Called up share capital | |||||||
| Profit and loss account | |||||||
| Shareholders' funds | |||||||
| Peter Field | |||||||
| Director | |||||||
| Approved by the board on |
|||||||
| Notes to the Accounts | ||||||||
| for the year ended |
||||||||
| 1 | Accounting policies | |||||||
| Basis of preparation | ||||||||
These financial statements are the Company’s individual financial statements. Although the Company has a subsidiary undertaking, it has taken the small-group exemption in section 399 of the Companies Act 2006 and has not prepared consolidated financial statements. The financial statements have been prepared on a going concern basis. In forming this judgement, the directors considered the Company’s cash flow forecasts and the availability of funding from group undertakings. |
||||||||
| Investments | ||||||||
| Debtors | ||||||||
| Creditors | ||||||||
| Taxation | ||||||||
| Pensions | ||||||||
| Financial instruments / Deferred consideration | ||||||||
| Deferred consideration is initially recognised at fair value and subsequently at amortised cost. The balance is non-interest-bearing. The directors have assessed the impact of discounting—given the monthly instalment profile and expected settlement timetable and consider it immaterial; accordingly, it is stated at undiscounted amounts. This judgement is reviewed annually. | ||||||||
| 2 | Going concern | |||||||
| At the year end the Company had net current liabilities of £349,650, comprising current liabilities of £349,750 and current assets of £100. The deficit is driven primarily by the current portion of deferred consideration of £96,000 and amounts due to the subsidiary of £253,750. The directors have prepared cash flow forecasts covering at least twelve months from the date of approval of these financial statements and expect to meet obligations via dividends from the subsidiary and/or refinancing/deferral of deferred consideration. Accordingly, the financial statements are prepared on a going concern basis, and the directors do not consider there to be a material uncertainty that casts significant doubt on the Company’s ability to continue as a going concern. | ||||||||
| 3 | Employees | 2025 | ||||||
| Number | ||||||||
| Average number of persons employed by the company | ||||||||
| 4 | Investments | |||||||
| Investments in | ||||||||
| subsidiary | ||||||||
| undertakings | ||||||||
| £ | ||||||||
| Cost | ||||||||
| Additions | 758,024 | |||||||
| At 30 April 2025 | ||||||||
| Historical cost | ||||||||
| At 30 April 2025 | 758,024 | |||||||
| Country of | ||||||||
| Incorporation | % Held | |||||||
| Danamere Investment Services Ltd | England | 100 | ||||||
| The company’s investment is in respect of its wholly owned subsidiary, Danamere Investment Services Ltd, whose principal activity is financial advice. Registered office: SHMS House, 20 Little Park Farm Road, Fareham, Hampshire, PO15 5TD. | ||||||||
| 5 | Debtors | 2025 | ||||||
| £ | ||||||||
| Called-up share capital not paid | ||||||||
| 6 | Creditors: amounts falling due within one year | 2025 | ||||||
| £ | ||||||||
| Amounts owed to group undertakings | ||||||||
| Deferred consideration on acquisition | 96,000 | |||||||
| See Note 7 for the terms of the deferred consideration, which apply to the entire balance (current and non-current). | ||||||||
| 7 | Creditors: amounts falling due after one year | 2025 | ||||||
| £ | ||||||||
| Deferred consideration on acquisition | 372,000 | |||||||
| Deferred consideration – terms and security The deferred consideration is non-interest-bearing and is payable by monthly instalments of at least £8,000 on the 28th of each month from 28 January 2025 until paid in full. It is secured by debentures over the assets of PPAL Holdings Ltd and Danamere Investment Services Ltd in favour of the Sellers (the “Security Documents”). Default interest applies only to overdue amounts at 5% per annum above Barclays Bank base rate, compounded monthly. (These terms apply to both the current and non-current portions.) There is no ongoing interest on the outstanding balance. |
||||||||
| 8 | Related party transactions | |||||||
| 9 | Other information | |||||||
| PPAL Holdings Ltd is a private company limited by shares and incorporated in England. Its registered office is: | ||||||||
| SHMS House | ||||||||
| 20 Little Park Farm Road | ||||||||
| Fareham | ||||||||
| Hampshire | ||||||||
| PO15 5TD | ||||||||