Silverfin false false 31/05/2025 01/06/2024 31/05/2025 Mr. G. Seller 05/07/2016 Mr. J. Seller 31/12/1991 27 October 2025 The principal activity of the company continued to be that of property rental. 01320907 2025-05-31 01320907 bus:Director1 2025-05-31 01320907 bus:Director2 2025-05-31 01320907 2024-05-31 01320907 core:CurrentFinancialInstruments 2025-05-31 01320907 core:CurrentFinancialInstruments 2024-05-31 01320907 core:Non-currentFinancialInstruments 2025-05-31 01320907 core:Non-currentFinancialInstruments 2024-05-31 01320907 core:ShareCapital 2025-05-31 01320907 core:ShareCapital 2024-05-31 01320907 core:FurtherSpecificReserve1ComponentTotalEquity 2025-05-31 01320907 core:FurtherSpecificReserve1ComponentTotalEquity 2024-05-31 01320907 core:RetainedEarningsAccumulatedLosses 2025-05-31 01320907 core:RetainedEarningsAccumulatedLosses 2024-05-31 01320907 core:PlantMachinery 2024-05-31 01320907 core:OfficeEquipment 2024-05-31 01320907 core:PlantMachinery 2025-05-31 01320907 core:OfficeEquipment 2025-05-31 01320907 core:CostValuation 2024-05-31 01320907 core:CostValuation 2025-05-31 01320907 bus:OrdinaryShareClass1 2025-05-31 01320907 bus:OrdinaryShareClass2 2025-05-31 01320907 2024-06-01 2025-05-31 01320907 bus:FilletedAccounts 2024-06-01 2025-05-31 01320907 bus:SmallEntities 2024-06-01 2025-05-31 01320907 bus:AuditExemptWithAccountantsReport 2024-06-01 2025-05-31 01320907 bus:PrivateLimitedCompanyLtd 2024-06-01 2025-05-31 01320907 bus:Director1 2024-06-01 2025-05-31 01320907 bus:Director2 2024-06-01 2025-05-31 01320907 core:PlantMachinery core:TopRangeValue 2024-06-01 2025-05-31 01320907 core:OfficeEquipment core:TopRangeValue 2024-06-01 2025-05-31 01320907 2023-06-01 2024-05-31 01320907 core:PlantMachinery 2024-06-01 2025-05-31 01320907 core:OfficeEquipment 2024-06-01 2025-05-31 01320907 core:Subsidiary1 2024-06-01 2025-05-31 01320907 core:Subsidiary1 1 2024-06-01 2025-05-31 01320907 core:Subsidiary1 1 2023-06-01 2024-05-31 01320907 core:Non-currentFinancialInstruments 2024-06-01 2025-05-31 01320907 bus:OrdinaryShareClass1 2024-06-01 2025-05-31 01320907 bus:OrdinaryShareClass1 2023-06-01 2024-05-31 01320907 bus:OrdinaryShareClass2 2024-06-01 2025-05-31 01320907 bus:OrdinaryShareClass2 2023-06-01 2024-05-31 iso4217:GBP xbrli:pure decimalUnit xbrli:shares

Company No: 01320907 (England and Wales)

# G.J.S. PROPERTIES LIMITED

### Unaudited Financial Statements
For the financial year ended 31 May 2025
Pages for filing with the registrar

G.J.S. PROPERTIES LIMITED

## Unaudited Financial Statements

For the financial year ended 31 May 2025

Contents

G.J.S. PROPERTIES LIMITED

## COMPANY INFORMATION

For the financial year ended 31 May 2025
G.J.S. PROPERTIES LIMITED

## COMPANY INFORMATION (continued)

For the financial year ended 31 May 2025

DIRECTORS | Mr. G. Seller
| Mr. J. Seller

SECRETARY | Mr. G. Seller

REGISTERED OFFICE | Century House
| Wargrave Road
| Henley-On-Thames
| RG9 2LT
| United Kingdom

COMPANY NUMBER | 01320907 (England and Wales)

ACCOUNTANT | Verallo
| Century House
| Wargrave Road
| Henley-on-Thames
| Oxfordshire
| United Kingdom
| RG9 2LT

G.J.S. PROPERTIES LIMITED

## BALANCE SHEET

As at 31 May 2025
G.J.S. PROPERTIES LIMITED

## BALANCE SHEET (continued)

As at 31 May 2025

| Note | 2025 |  | 2024
|  | £ |  | £
Fixed assets |  |  |  |
Tangible assets | 3 | 2,596 |  | 1,943
Investment property | 4 | 5,210,000 |  | 5,210,000
Investments | 5 | 75 |  | 75
|  | 5,212,671 |  | 5,212,018
Current assets |  |  |  |
Debtors |  |  |  |
- due within one year | 6 | 4,564 |  | 1,692
- due after more than one year | 6 | 19,500 |  | 0
Cash at bank and in hand |  | 220,579 |  | 241,097
|  | 244,643 |  | 242,789
Creditors: amounts falling due within one year | 7 | ( 45,542) |  | ( 60,718)
Net current assets |  | 199,101 |  | 182,071
Total assets less current liabilities |  | 5,411,772 |  | 5,394,089
Creditors: amounts falling due after more than one year | 8 | ( 3,466,119) |  | ( 3,469,386)
Net assets |  | 1,945,653 |  | 1,924,703
Capital and reserves |  |  |  |
Called-up share capital | 9 | 30,000 |  | 30,000
Fair value reserve |  | 1,050,031 |  | 1,050,031
Profit and loss account |  | 865,622 |  | 844,672
Total shareholders' funds |  | 1,945,653 |  | 1,924,703

For the financial year ending 31 May 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

- The members have not required the Company to obtain an audit of its financial statements for the financial year in accordance with section 476;
- The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements; and
- These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime and a copy of the Profit and Loss Account has not been delivered.

The financial statements of G.J.S. Properties Limited (registered number: 01320907) were approved and authorised for issue by the Board of Directors on 27 October 2025. They were signed on its behalf by:

Mr. G. Seller Director |

G.J.S. PROPERTIES LIMITED

## NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 May 2025
G.J.S. PROPERTIES LIMITED

## NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 May 2025

##### 1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

##### General information and basis of accounting

G.J.S. Properties Limited is a private company limited by shares incorporated in England and Wales. The registered office is Century House, Wargrave Road, Henley-on-Thames, Oxfordshire, United Kingdom, RG9 2LT.
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.
The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

##### Going concern

The financial statements have been prepared on a going concern basis, which assumes the company will continue in operational existence, and will be able to meet its liabilities as they fall due, for a period of at least twelve months from the date of approval of the financial statements.

##### Turnover

Turnover is recognised at the fair value of the consideration received or receivable for rental income in the normal course of business.

##### Employee benefits

Short term benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

##### Taxation

Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

##### Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery | 4 years straight line
Office equipment | 4 years straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

##### Impairment of assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

##### Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

##### Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.
A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

##### Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include deposits held at call with banks.

##### Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities, including creditors, bank loans, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

Derivative financial instruments
Derivatives are initially recognised at fair value at the date a derivative contract is entered into and are subsequently remeasured to fair value at each reporting end date. The resulting gain or loss is recognised in profit or loss immediately unless the derivative is designated and effective as a hedging instrument, in which event the timing of the recognition in profit or loss depends on the nature of the hedge relationship.
A derivative with a positive fair value is recognised as a financial asset, whereas a derivative with a negative fair value is recognised as a financial liability.

#### 2. Employees

| 2025 |  | 2024
| Number |  | Number
Monthly average number of persons employed by the Company during the year, including directors | 0 |  | 0

#### 3. Tangible assets

| Plant and machinery |  | Office equipment |  | Total
| £ |  | £ |  | £
Cost |  |  |  |  |
At 01 June 2024 | 5,164 |  | 0 |  | 5,164
Additions | 1,510 |  | 300 |  | 1,810
Disposals | ( 2,357) |  | 0 |  | ( 2,357)
At 31 May 2025 | 4,317 |  | 300 |  | 4,617
Accumulated depreciation |  |  |  |  |
At 01 June 2024 | 3,221 |  | 0 |  | 3,221
Charge for the financial year | 965 |  | 25 |  | 990
Disposals | ( 2,190) |  | 0 |  | ( 2,190)
At 31 May 2025 | 1,996 |  | 25 |  | 2,021
Net book value |  |  |  |  |
At 31 May 2025 | 2,321 |  | 275 |  | 2,596
At 31 May 2024 | 1,943 |  | 0 |  | 1,943

#### 4. Investment property

| Investment property
| £
Valuation |
As at 01 June 2024 | 5,210,000
As at 31 May 2025 | 5,210,000

The valuations of investment properties were made as at 31 May 2025 by the directors of G.J.S. Properties Limited, on a fair value basis. No depreciation is provided in respect of these properties.

On a historic cost basis, these would have been included at an original cost of £4,159,969 (2024 - £4,159,969).

#### 5. Fixed asset investments

Investments in subsidiaries

| 2025
| £
Cost |
At 01 June 2024 | 75
At 31 May 2025 | 75
Carrying value at 31 May 2025 | 75
Carrying value at 31 May 2024 | 75

Investments in shares

Details of the company's subsidiaries at 31 May 2025 are as follows:

Name of entity | Registered office | Class of shares | Ownership 31.05.2025 | Ownership 31.05.2024 | Held
Motolec Properties Limited | Century House, Wargrave Road, Henley-On-Thames, England, RG9 2LT | Founder | 75.00% | 75.00% | Direct

#### 6. Debtors

| 2025 |  | 2024
| £ |  | £
Debtors: amounts falling due within one year |  |  |
Trade debtors | 0 |  | 16
Prepayments | 4,564 |  | 1,676
| 4,564 |  | 1,692
Debtors: amounts falling due after more than one year |  |  |
Other debtors | 19,500 |  | 0

#### 7. Creditors: amounts falling due within one year

| 2025 |  | 2024
| £ |  | £
Trade creditors | 408 |  | 0
Amounts owed to directors | 534 |  | 829
Accruals and deferred income | 24,540 |  | 33,208
Corporation tax | 20,060 |  | 26,681
| 45,542 |  | 60,718

#### 8. Creditors: amounts falling due after more than one year

| 2025 |  | 2024
| £ |  | £
Bank loans | 2,831,005 |  | 2,831,147
Amounts owed to Group undertakings | 635,114 |  | 638,239
| 3,466,119 |  | 3,469,386

The aggregate amount of creditors for which security has been given amounted to £2,831,005 (2024 - £2,831,147).

#### 9. Called-up share capital

| 2025 |  | 2024
| £ |  | £
Allotted, called-up and fully-paid |  |  |
1,500 Ordinary shares of £ 1.00 each | 1,500 |  | 1,500
28,500 Ordinary G shares of £ 1.00 each | 28,500 |  | 28,500
| 30,000 |  | 30,000