Pineacre Construction Limited 09560656 false 2024-04-01 2025-03-31 2025-03-31 The principal activity of the company is Construction of domestic buildings Digita Accounts Production Advanced 6.30.9574.0 true 09560656 2024-04-01 2025-03-31 09560656 2025-03-31 09560656 bus:OrdinaryShareClass1 2025-03-31 09560656 core:CurrentFinancialInstruments 2025-03-31 09560656 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 09560656 core:MotorVehicles 2025-03-31 09560656 core:OfficeEquipment 2025-03-31 09560656 core:PlantMachinery 2025-03-31 09560656 bus:SmallEntities 2024-04-01 2025-03-31 09560656 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 09560656 bus:FilletedAccounts 2024-04-01 2025-03-31 09560656 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 09560656 bus:RegisteredOffice 2024-04-01 2025-03-31 09560656 bus:CompanySecretaryDirector2 2024-04-01 2025-03-31 09560656 bus:Director1 2024-04-01 2025-03-31 09560656 bus:Director2 2024-04-01 2025-03-31 09560656 bus:OrdinaryShareClass1 2024-04-01 2025-03-31 09560656 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 09560656 bus:Agent1 2024-04-01 2025-03-31 09560656 core:ComputerEquipment 2024-04-01 2025-03-31 09560656 core:MotorVehicles 2024-04-01 2025-03-31 09560656 core:OfficeEquipment 2024-04-01 2025-03-31 09560656 core:PlantMachinery 2024-04-01 2025-03-31 09560656 countries:AllCountries 2024-04-01 2025-03-31 09560656 2024-03-31 09560656 core:MotorVehicles 2024-03-31 09560656 core:OfficeEquipment 2024-03-31 09560656 core:PlantMachinery 2024-03-31 09560656 2023-04-01 2024-03-31 09560656 2024-03-31 09560656 bus:OrdinaryShareClass1 2024-03-31 09560656 core:CurrentFinancialInstruments 2024-03-31 09560656 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 09560656 core:MotorVehicles 2024-03-31 09560656 core:OfficeEquipment 2024-03-31 09560656 core:PlantMachinery 2024-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 09560656

Pineacre Construction Limited
Unaudited Filleted Financial Statements
for the Year Ended 31 March 2025

Pineacre Construction Limited

Contents

Company Information | 1
Balance Sheet | 2
Notes to the Unaudited Financial Statements | 3 to 7

Pineacre Construction Limited

Company Information

Directors | Jack Ronald Peter Hawkins Peter Hawkins Gillian Mary Hawkins

Company secretary | Gillian Mary Hawkins

Registered office | 5 Ducketts Wharf South Street Bishop's Stortford Hertfordshire CM23 3AR

Accountants | Mansell & Co Chartered Certified Accountants5 Ducketts Wharf South Street Bishop Stortford Hertfordshire CM23 3AR

Pineacre Construction Limited

(Registration number: 09560656)
Balance Sheet as at 31 March 2025

| Note | 2025 £ | 2024 £
Fixed assets |  |  |
Tangible assets | 4 | 81,094 | 21,392
Current assets |  |  |
Stocks | 5 | 851,923 | 92,272
Debtors | 6 | 1,599,642 | 105,105
Cash at bank and in hand |  | 108,683 | 32,787
|  | 2,560,248 | 230,164
Creditors: Amounts falling due within one year | 7 | (2,587,466) | (289,088)
Net current liabilities |  | (27,218) | (58,924)
Total assets less current liabilities |  | 53,876 | (37,532)
Provisions for liabilities |  | (20,274) | (5,348)
Net assets/(liabilities) |  | 33,602 | (42,880)
Capital and reserves |  |  |
Called up share capital | 8 | 100 | 100
Retained earnings |  | 33,502 | (42,980)
Shareholders' funds/(deficit) |  | 33,602 | (42,880)

For the financial year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

• | The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and
• | The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 5 November 2025 and signed on its behalf by:

......................................... Peter Hawkins Director

Pineacre Construction Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

1 | General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
5 Ducketts Wharf
South Street
Bishop's Stortford
Hertfordshire
CM23 3AR
England

These financial statements were authorised for issue by the Board on 5 November 2025.

2 | Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.
The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.
Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Pineacre Construction Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class | Depreciation method and rate
Plant and machinery | 15% straight line
Motor vehicles | 25% reducing balance
Computer equipment | 25% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.
Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.
The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.
Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Pineacre Construction Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3 | Staff numbers

The average number of persons employed by the company (including directors) during the year, was 3 (2024 - 3).

Pineacre Construction Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

4 | Tangible assets

| Plant and machinery £ | Office equipment £ | Motor vehicles £ | Total £
Cost or valuation
At 1 April 2024 | 66,451 | 3,270 | 44,019 | 113,740
Additions | 2,120 | - | 90,800 | 92,920
At 31 March 2025 | 68,571 | 3,270 | 134,819 | 206,660
Depreciation
At 1 April 2024 | 50,570 | 2,480 | 39,298 | 92,348
Charge for the year | 8,943 | 395 | 23,880 | 33,218
At 31 March 2025 | 59,513 | 2,875 | 63,178 | 125,566
Carrying amount
At 31 March 2025 | 9,058 | 395 | 71,641 | 81,094
At 31 March 2024 | 15,881 | 790 | 4,721 | 21,392

5 | Stocks

| 2025 £ | 2024 £
Work in progress | 851,923 | 92,272

6 | Debtors

Current | Note | 2025 £ | 2024 £
Trade debtors |  | 1,537,784 | 55,440
Amounts owed by related parties |  | 35,055 | 8,657
Prepayments |  | 3,296 | 1,008
Other debtors |  | 23,507 | 40,000
|  | 1,599,642 | 105,105

Pineacre Construction Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

7 | Creditors

Creditors: amounts falling due within one year

| Note | 2025 £ | 2024 £
Due within one year |  |  |
Amounts owed to group undertakings and undertakings in which the company has a participating interest |  | 114,990 | -
Taxation and social security |  | 3,411 | 3,342
Accruals and deferred income |  | 2,431,139 | 128,522
Other creditors |  | 37,926 | 157,224
|  | 2,587,466 | 289,088

8 | Share capital

Allotted, called up and fully paid shares

| 2025 | 2024
| No. | £ | No. | £
Ordinary shares of £1 each | 100 | 100 | 100 | 100