Oak & Prosper Construction Limited 09963316 false 2024-01-01 2024-12-31 2024-12-31 The principal activity of the company is building and construction work Digita Accounts Production Advanced 6.30.9574.0 true 09963316 2024-01-01 2024-12-31 09963316 2024-12-31 09963316 core:RetainedEarningsAccumulatedLosses 2024-12-31 09963316 core:ShareCapital 2024-12-31 09963316 core:CurrentFinancialInstruments 2024-12-31 09963316 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 09963316 core:FurnitureFittingsToolsEquipment 2024-12-31 09963316 core:MotorVehicles 2024-12-31 09963316 bus:SmallEntities 2024-01-01 2024-12-31 09963316 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 09963316 bus:FilletedAccounts 2024-01-01 2024-12-31 09963316 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 09963316 bus:RegisteredOffice 2024-01-01 2024-12-31 09963316 bus:CompanySecretaryDirector1 2024-01-01 2024-12-31 09963316 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 09963316 core:FurnitureFittingsToolsEquipment 2024-01-01 2024-12-31 09963316 core:MotorVehicles 2024-01-01 2024-12-31 09963316 core:OfficeEquipment 2024-01-01 2024-12-31 09963316 countries:EnglandWales 2024-01-01 2024-12-31 09963316 2023-12-31 09963316 core:FurnitureFittingsToolsEquipment 2023-12-31 09963316 core:MotorVehicles 2023-12-31 09963316 2023-01-01 2023-12-31 09963316 2023-12-31 09963316 core:RetainedEarningsAccumulatedLosses 2023-12-31 09963316 core:ShareCapital 2023-12-31 09963316 core:CurrentFinancialInstruments 2023-12-31 09963316 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-31 09963316 core:CurrentFinancialInstruments core:WithinOneYear core:PreviouslyStatedAmount 2023-12-31 09963316 core:FurnitureFittingsToolsEquipment 2023-12-31 09963316 core:MotorVehicles 2023-12-31 09963316 core:PreviouslyStatedAmount 2023-12-31 iso4217:GBP xbrli:pure

Registration number: 09963316

Oak & Prosper Construction Limited
Unaudited Filleted Financial Statements
for the Year Ended 31 December 2024

Oak & Prosper Construction Limited

Contents

Balance Sheet | 1
Notes to the Unaudited Financial Statements | 2 to 6

Oak & Prosper Construction Limited

(Registration number: 09963316)
Balance Sheet as at 31 December 2024

| Note | 2024 £ | 2023 £
Fixed assets |  |  |
Tangible assets | 4 | 27,992 | 10,638
Current assets |  |  |
Stocks | 5 | 302,656 | 230,308
Debtors | 6 | 292,597 | 201,172
Cash at bank and in hand |  | 33,530 | 14,574
|  | 628,783 | 446,054
Creditors: Amounts falling due within one year | 7 | (575,006) | (394,616)
Net current assets |  | 53,777 | 51,438
Total assets less current liabilities |  | 81,769 | 62,076
Provisions for liabilities |  | (6,998) | (2,660)
Net assets |  | 74,771 | 59,416
Capital and reserves |  |  |
Called up share capital |  | 2 | 2
Retained earnings |  | 74,769 | 59,414
Shareholders' funds |  | 74,771 | 59,416

For the financial year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

• | The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and
• | The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 3 October 2025

......................................... Mr D Baker Company secretary and director

Oak & Prosper Construction Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

1 | General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
The White Hart
Top Road
Barnby Dun
Doncaster
DN3 1DA

These financial statements were authorised for issue by the director on 3 October 2025.

2 | Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.
The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Oak & Prosper Construction Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.
Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class | Depreciation method and rate
Motor vehicles | 25% reducing balance
Office equipment | 25% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.
Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.
The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Oak & Prosper Construction Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.
Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.
Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.
Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.
Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3 | Staff numbers

The average number of persons employed by the company (including the director) during the year, was 5 (2023 - 5).

Oak & Prosper Construction Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

4 | Tangible assets

| Furniture, fittings and equipment £ | Motor vehicles £ | Total £
Cost or valuation
At 1 January 2024 | 1,166 | 13,295 | 14,461
Additions | 3,486 | 23,200 | 26,686
At 31 December 2024 | 4,652 | 36,495 | 41,147
Depreciation
At 1 January 2024 | 291 | 3,532 | 3,823
Charge for the year | 1,091 | 8,241 | 9,332
At 31 December 2024 | 1,382 | 11,773 | 13,155
Carrying amount
At 31 December 2024 | 3,270 | 24,722 | 27,992
At 31 December 2023 | 875 | 9,763 | 10,638

5 | Stocks

| 2024 £ | 2023 £
Work in progress | 302,656 | 230,308

6 | Debtors

| 2024 £ | 2023 £
Trade debtors | 169,561 | 138,705
Other debtors | 70,425 | 49,257
Prepayments | 52,611 | 13,210
| 292,597 | 201,172

Oak & Prosper Construction Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

7 | Creditors

Creditors: amounts falling due within one year

| Note | 2024 £ | 2023 £
Due within one year |  |  |
Loans and borrowings | 8 | 16,200 | -
Trade creditors |  | 467,238 | 254,259
Amounts owed to related parties |  | 2,162 | 79
Taxation and social security |  | 63,170 | 16,083
Corporation tax |  | 549 | 14,283
Other creditors |  | 21,317 | 107,129
Accrued expenses |  | 4,370 | 2,783
|  | 575,006 | 394,616

8 | Loans and borrowings

Current loans and borrowings

| 2024 £ | 2023 £
Other borrowings | 16,200 | -