Company Registration No. SC418049 (Scotland)
PASSION RESTAURANTS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
THE A9 PARTNERSHIP LIMITED
Chartered Accountants
Abercorn School
Newton
West Lothian
EH52 6PZ
PASSION RESTAURANTS LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 5
PASSION RESTAURANTS LIMITED
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
1,223,021
1,234,518
Current assets
Debtors
5
178,440
362,707
Cash at bank and in hand
492,755
60,847
671,195
423,554
Creditors: amounts falling due within one year
6
(168,816)
(164,682)
Net current assets
502,379
258,872
Net assets
1,725,400
1,493,390
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
1,725,300
1,493,290
Total equity
1,725,400
1,493,390

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

T he members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 3 October 2025 and are signed on its behalf by:
Mr G Crolla
Director
Company registration number SC418049 (Scotland)
PASSION RESTAURANTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -
1
Accounting policies
Company information

Passion Restaurants Limited is a private company limited by shares incorporated in Scotland. The registered office is Abercorn School, Newton, Broxburn, West Lothian, EH52 6PZ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary a mounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 5 years.

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Freehold
Land and buildings Leasehold
Term of the Lease
Fixtures, fittings & equipment
15% reducing balance
Computer equipment
3 years straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

PASSION RESTAURANTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 3 -
1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors and bank loans that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future paymen ts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. A m ounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Derivatives

Derivatives are initially recognised at fair value at the date a derivative contract is entered into and are subsequently remeasured to fair value at each reporting end date. The resulting gain or loss is recognised in profit or loss immediately unless the derivative is designated and effective as a hedging instrument, in which event the timing of the recognition in profit or loss depends on the nature of the hedge relationship.

A derivative with a positive fair value is recognised as a financial asset, whereas a derivative with a negative fair value is recognised as a financial liability.

PASSION RESTAURANTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -
1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.10
Leases

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
2
2
3
Intangible fixed assets
Goodwill
£
Cost
At 1 April 2024 and 31 March 2025
107,500
Amortisation and impairment
At 1 April 2024 and 31 March 2025
107,500
Carrying amount
At 31 March 2025
-
0
At 31 March 2024
-
0
PASSION RESTAURANTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 5 -
4
Tangible fixed assets
Land and buildings Freehold
Land and buildings Leasehold
Fixtures, fittings & equipment
Computer equipment
Total
£
£
£
£
£
Cost
At 1 April 2024 and 31 March 2025
1,161,803
25,800
277,880
13,228
1,478,711
Depreciation and impairment
At 1 April 2024
-
0
18,872
212,093
13,228
244,193
Depreciation charged in the year
-
0
1,629
9,868
-
0
11,497
At 31 March 2025
-
0
20,501
221,961
13,228
255,690
Carrying amount
At 31 March 2025
1,161,803
5,299
55,919
-
0
1,223,021
At 31 March 2024
1,161,803
6,928
65,787
-
0
1,234,518
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Other debtors
178,440
362,707
6
Creditors: amounts falling due within one year
2025
2024
£
£
Taxation and social security
156,928
152,793
Other creditors
11,888
11,889
168,816
164,682
2025-03-31 2024-04-01 false false false 03 October 2025 CCH Software CCH Accounts Production 2025.200 No description of principal activity Mr G Crolla Mr A Crolla SC418049 2024-04-01 2025-03-31 SC418049 2025-03-31 SC418049 2024-03-31 SC418049 core:LandBuildings core:OwnedOrFreeholdAssets 2025-03-31 SC418049 core:LandBuildings core:LeasedAssetsHeldAsLessee 2025-03-31 SC418049 core:FurnitureFittings 2025-03-31 SC418049 core:ComputerEquipment 2025-03-31 SC418049 core:LandBuildings core:OwnedOrFreeholdAssets 2024-03-31 SC418049 core:LandBuildings core:LeasedAssetsHeldAsLessee 2024-03-31 SC418049 core:FurnitureFittings 2024-03-31 SC418049 core:ComputerEquipment 2024-03-31 SC418049 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 SC418049 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 SC418049 core:CurrentFinancialInstruments 2025-03-31 SC418049 core:CurrentFinancialInstruments 2024-03-31 SC418049 core:ShareCapital 2025-03-31 SC418049 core:ShareCapital 2024-03-31 SC418049 core:RetainedEarningsAccumulatedLosses 2025-03-31 SC418049 core:RetainedEarningsAccumulatedLosses 2024-03-31 SC418049 bus:Director1 2024-04-01 2025-03-31 SC418049 core:Goodwill 2024-04-01 2025-03-31 SC418049 core:LandBuildings core:LongLeaseholdAssets 2024-04-01 2025-03-31 SC418049 core:FurnitureFittings 2024-04-01 2025-03-31 SC418049 core:ComputerEquipment 2024-04-01 2025-03-31 SC418049 2023-04-01 2024-03-31 SC418049 core:NetGoodwill 2024-03-31 SC418049 core:NetGoodwill 2025-03-31 SC418049 core:NetGoodwill 2024-03-31 SC418049 core:LandBuildings core:OwnedOrFreeholdAssets 2024-03-31 SC418049 core:LandBuildings core:LeasedAssetsHeldAsLessee 2024-03-31 SC418049 core:FurnitureFittings 2024-03-31 SC418049 core:ComputerEquipment 2024-03-31 SC418049 2024-03-31 SC418049 core:LandBuildings core:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 SC418049 core:LandBuildings core:LeasedAssetsHeldAsLessee 2024-04-01 2025-03-31 SC418049 core:WithinOneYear 2025-03-31 SC418049 core:WithinOneYear 2024-03-31 SC418049 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 SC418049 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 SC418049 bus:FRS102 2024-04-01 2025-03-31 SC418049 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 SC418049 bus:Director2 2024-04-01 2025-03-31 SC418049 bus:FullAccounts 2024-04-01 2025-03-31 xbrli:pure xbrli:shares iso4217:GBP