Company registration number 02689006 (England and Wales)
APTIVA LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
APTIVA LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
APTIVA LIMITED
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
114,271
173,762
Current assets
Debtors
5
264,761
393,513
Cash at bank and in hand
76,997
59,540
341,758
453,053
Creditors: amounts falling due within one year
6
(250,318)
(346,951)
Net current assets
91,440
106,102
Total assets less current liabilities
205,711
279,864
Creditors: amounts falling due after more than one year
7
(40,099)
(97,881)
Provisions for liabilities
(71,465)
(84,703)
Net assets
94,147
97,280
Capital and reserves
Called up share capital
9
1,000
1,000
Profit and loss reserves
93,147
96,280
Total equity
94,147
97,280
APTIVA LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2025
31 March 2025
- 2 -

For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

T he members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 1 October 2025 and are signed on its behalf by:
Mr S Davies
Director
Company registration number 02689006 (England and Wales)
APTIVA LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
1
Accounting policies
Company information

Aptiva Limited is a private company limited by shares incorporated in England and Wales. The registered office is Office 2, Elizabeth House, 40 Lagland Street, Poole, Dorset, UK, BH15 1QG.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary a mounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
20% on cost
Motor vehicles
25% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

APTIVA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future paymen ts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

APTIVA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 5 -
1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.9
Provisions

Provisions are recognised when the company has a legal or constructive present obligation as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision i s measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

APTIVA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 6 -
1.12
Leases
As lessee

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
8
8
APTIVA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 April 2024
266,450
Additions
7,819
Disposals
(27,450)
At 31 March 2025
246,819
Depreciation and impairment
At 1 April 2024
92,688
Depreciation charged in the year
55,273
Eliminated in respect of disposals
(15,413)
At 31 March 2025
132,548
Carrying amount
At 31 March 2025
114,271
At 31 March 2024
173,762
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
246,697
361,710
Other debtors
18,064
31,803
264,761
393,513
6
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
31,992
31,992
Trade creditors
119,622
222,298
Taxation and social security
43,915
58,120
Other creditors
54,789
34,541
250,318
346,951
APTIVA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 8 -
7
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
5,372
37,364
Other creditors
34,727
60,517
40,099
97,881

Included within other creditors (due within one year and more than one year) are liabilities relating to hire purchase contracts, which are secured on the related asset. The total balance due in respect of these contracts at 31 March 2025 amount to £54,027 (2024 £84,308).

8
Loans and overdrafts
2025
2024
£
£
Bank loans
37,364
69,356
Payable within one year
31,992
31,992
Payable after one year
5,372
37,364

The bank loans are secured against assets of the company.

9
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
1,000
1,000
1,000
1,000
10
Financial commitments, guarantees and contingent liabilities

The company had total commitments at the balance sheet date of £25,525 (2024: £30,475).

2025-03-31 2024-04-01 false false false 01 October 2025 CCH Software CCH Accounts Production 2025.300 No description of principal activity Mr S Davies Mr Martin Davies 02689006 2024-04-01 2025-03-31 02689006 2025-03-31 02689006 2024-03-31 02689006 core:OtherPropertyPlantEquipment 2025-03-31 02689006 core:OtherPropertyPlantEquipment 2024-03-31 02689006 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 02689006 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 02689006 core:WithinOneYear 2025-03-31 02689006 core:WithinOneYear 2024-03-31 02689006 core:AfterOneYear 2025-03-31 02689006 core:AfterOneYear 2024-03-31 02689006 core:CurrentFinancialInstruments core:AfterOneYear 2025-03-31 02689006 core:CurrentFinancialInstruments core:AfterOneYear 2024-03-31 02689006 core:ShareCapital 2025-03-31 02689006 core:ShareCapital 2024-03-31 02689006 core:RetainedEarningsAccumulatedLosses 2025-03-31 02689006 core:RetainedEarningsAccumulatedLosses 2024-03-31 02689006 core:ShareCapitalOrdinaryShareClass1 2025-03-31 02689006 core:ShareCapitalOrdinaryShareClass1 2024-03-31 02689006 bus:Director1 2024-04-01 2025-03-31 02689006 core:PlantMachinery 2024-04-01 2025-03-31 02689006 core:MotorVehicles 2024-04-01 2025-03-31 02689006 2023-04-01 2024-03-31 02689006 core:OtherPropertyPlantEquipment 2024-03-31 02689006 core:OtherPropertyPlantEquipment 2024-04-01 2025-03-31 02689006 core:CurrentFinancialInstruments 2025-03-31 02689006 core:CurrentFinancialInstruments 2024-03-31 02689006 core:Non-currentFinancialInstruments 2025-03-31 02689006 core:Non-currentFinancialInstruments 2024-03-31 02689006 bus:OrdinaryShareClass1 2024-04-01 2025-03-31 02689006 bus:OrdinaryShareClass1 2025-03-31 02689006 bus:OrdinaryShareClass1 2024-03-31 02689006 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 02689006 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 02689006 bus:FRS102 2024-04-01 2025-03-31 02689006 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 02689006 bus:Director2 2024-04-01 2025-03-31 02689006 bus:FullAccounts 2024-04-01 2025-03-31 xbrli:pure xbrli:shares iso4217:GBP