IRIS Accounts Production v25.3.0.601 01740422 Board of Directors Board of Directors 1.9.24 31.8.25 31.8.25 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh017404222024-08-31017404222025-08-31017404222024-09-012025-08-31017404222023-08-31017404222023-09-012024-08-31017404222024-08-3101740422ns15:EnglandWales2024-09-012025-08-3101740422ns14:PoundSterling2024-09-012025-08-3101740422ns10:Director12024-09-012025-08-3101740422ns10:Director22024-09-012025-08-3101740422ns10:PrivateLimitedCompanyLtd2024-09-012025-08-3101740422ns10:SmallEntities2024-09-012025-08-3101740422ns10:AuditExempt-NoAccountantsReport2024-09-012025-08-3101740422ns10:SmallCompaniesRegimeForDirectorsReport2024-09-012025-08-3101740422ns10:SmallCompaniesRegimeForAccounts2024-09-012025-08-3101740422ns10:FullAccounts2024-09-012025-08-3101740422ns10:CompanySecretary12024-09-012025-08-3101740422ns10:RegisteredOffice2024-09-012025-08-3101740422ns5:CurrentFinancialInstruments2025-08-3101740422ns5:CurrentFinancialInstruments2024-08-3101740422ns5:ShareCapital2025-08-3101740422ns5:ShareCapital2024-08-3101740422ns5:CapitalRedemptionReserve2025-08-3101740422ns5:CapitalRedemptionReserve2024-08-3101740422ns5:RetainedEarningsAccumulatedLosses2025-08-3101740422ns5:RetainedEarningsAccumulatedLosses2024-08-3101740422ns5:PlantMachinery2024-09-012025-08-3101740422ns5:FurnitureFittings2024-09-012025-08-3101740422ns5:MotorVehicles2024-09-012025-08-3101740422ns5:ComputerEquipment2024-09-012025-08-3101740422ns5:PlantMachinery2024-08-3101740422ns5:FurnitureFittings2024-08-3101740422ns5:MotorVehicles2024-08-3101740422ns5:ComputerEquipment2024-08-3101740422ns5:PlantMachinery2025-08-3101740422ns5:FurnitureFittings2025-08-3101740422ns5:MotorVehicles2025-08-3101740422ns5:ComputerEquipment2025-08-3101740422ns5:PlantMachinery2024-08-3101740422ns5:FurnitureFittings2024-08-3101740422ns5:MotorVehicles2024-08-3101740422ns5:ComputerEquipment2024-08-3101740422ns5:WithinOneYearns5:CurrentFinancialInstruments2025-08-3101740422ns5:WithinOneYearns5:CurrentFinancialInstruments2024-08-3101740422ns10:Director112024-08-3101740422ns10:Director112023-08-3101740422ns10:Director112024-09-012025-08-3101740422ns10:Director112023-09-012024-08-3101740422ns10:Director112025-08-3101740422ns10:Director112024-08-31
REGISTERED NUMBER: 01740422 (England and Wales)















UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2025

FOR

CHELTENHAM PATTERNS (1983) LIMITED

CHELTENHAM PATTERNS (1983) LIMITED (REGISTERED NUMBER: 01740422)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


CHELTENHAM PATTERNS (1983) LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 AUGUST 2025







DIRECTORS: A C Brazneill
K M Brazneill





SECRETARY: K M Brazneill





REGISTERED OFFICE: Chargrove House
Shurdington
Cheltenham
Gloucestershire
GL51 4GA





BUSINESS ADDRESS: Gloucestershire Airport
Staverton
Cheltenham
Gloucestershire
GL51 6SP





REGISTERED NUMBER: 01740422 (England and Wales)





ACCOUNTANTS: Randall & Payne LLP
Chartered Accountants
Chargrove House
Shurdington Road
Cheltenham
Gloucestershire
GL51 4GA

CHELTENHAM PATTERNS (1983) LIMITED (REGISTERED NUMBER: 01740422)

BALANCE SHEET
31 AUGUST 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 36,767 30,108

CURRENT ASSETS
Stocks 46,000 14,100
Debtors 5 184,145 100,835
Cash at bank and in hand 505,695 526,430
735,840 641,365
CREDITORS
Amounts falling due within one year 6 115,709 84,862
NET CURRENT ASSETS 620,131 556,503
TOTAL ASSETS LESS CURRENT
LIABILITIES

656,898

586,611

PROVISIONS FOR LIABILITIES 9,192 7,527
NET ASSETS 647,706 579,084

CAPITAL AND RESERVES
Called up share capital 203 203
Capital redemption reserve 609 609
Retained earnings 646,894 578,272
647,706 579,084

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 August 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 August 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

CHELTENHAM PATTERNS (1983) LIMITED (REGISTERED NUMBER: 01740422)

BALANCE SHEET - continued
31 AUGUST 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 28 October 2025 and were signed on its behalf by:




A C Brazneill - Director



K M Brazneill - Director


CHELTENHAM PATTERNS (1983) LIMITED (REGISTERED NUMBER: 01740422)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025

1. STATUTORY INFORMATION

Cheltenham Patterns (1983) Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 25% on reducing balance
Fixtures and fittings - 25% on cost
Motor vehicles - 25% on reducing balance
Computer equipment - 25% on reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Financial instruments
Financial Instruments are classified by the directors as basic or advanced following the conditions in FRS 102 Section 11. Basic financial instruments are recognised at amortised cost using the effective interest method.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

CHELTENHAM PATTERNS (1983) LIMITED (REGISTERED NUMBER: 01740422)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 AUGUST 2025

2. ACCOUNTING POLICIES - continued

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Provisions
Provisions are recognised only where a present obligation exists as a result of a past transaction or event at or prior to the balance sheet date. In addition, a provision is only recognised where the amounts involved can be reliably estimated. Where material, provisions are calculated on a discounted basis.

Going concern
The directors have considered the risks and issues concerning the company and its activities, and no material uncertainties that may cast significant doubt about the company's ability to continue as a going concern have been identified by the directors.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 8 (2024 - 9 ) .

4. TANGIBLE FIXED ASSETS
Fixtures
Plant and and Motor Computer
machinery fittings vehicles equipment Totals
£    £    £    £    £   
COST
At 1 September 2024 244,055 6,023 23,590 - 273,668
Additions - 135 14,500 499 15,134
At 31 August 2025 244,055 6,158 38,090 499 288,802
DEPRECIATION
At 1 September 2024 222,638 3,835 17,087 - 243,560
Charge for year 5,361 712 2,321 81 8,475
At 31 August 2025 227,999 4,547 19,408 81 252,035
NET BOOK VALUE
At 31 August 2025 16,056 1,611 18,682 418 36,767
At 31 August 2024 21,417 2,188 6,503 - 30,108

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 164,758 86,083
Directors' current accounts 5,384 -
Prepayments 14,003 14,752
184,145 100,835

CHELTENHAM PATTERNS (1983) LIMITED (REGISTERED NUMBER: 01740422)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 AUGUST 2025

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade creditors 25,312 20,439
Corporation Tax 39,821 27,659
Social security and other taxes 4,584 3,782
VAT 34,928 20,975
Directors' current accounts - 178
Accrued expenses 11,064 11,829
115,709 84,862

7. SECURED DEBTS

The Yorkshire Bank PLC have a debenture registered dated 11 February 1992, where amount secured is on all monies due or to become due from the company to the chargee on any account whatsoever.

This is via fixed and floating charges over the undertaking and all property and assets present and future, including goodwill, bookdebts, uncalled capital, buildings, fixtures fixed plant and machinery.

8. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to a director subsisted during the years ended 31 August 2025 and 31 August 2024:

2025 2024
£    £   
A C Brazneill
Balance outstanding at start of year (178 ) (88 )
Amounts advanced 6,186 4,476
Amounts repaid (624 ) (4,566 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 5,384 (178 )

No interest is being charged on the loan account and there are no set repayment terms.