10 false false false false false false false false false false true false false false false false false No description of principal activity 2024-04-01 Sage Accounts Production Advanced 2023 - FRS102_2023 xbrli:pure xbrli:shares iso4217:GBP 03317258 2024-04-01 2025-03-31 03317258 2025-03-31 03317258 2024-03-31 03317258 2023-04-01 2024-03-31 03317258 2024-03-31 03317258 2023-03-31 03317258 core:MotorVehicles 2024-04-01 2025-03-31 03317258 bus:Director3 2024-04-01 2025-03-31 03317258 core:LandBuildings 2024-03-31 03317258 core:FurnitureFittings 2024-03-31 03317258 core:MotorVehicles 2024-03-31 03317258 core:LandBuildings 2025-03-31 03317258 core:FurnitureFittings 2025-03-31 03317258 core:MotorVehicles 2025-03-31 03317258 core:LandBuildings 2024-04-01 2025-03-31 03317258 core:FurnitureFittings 2024-04-01 2025-03-31 03317258 core:WithinOneYear 2025-03-31 03317258 core:WithinOneYear 2024-03-31 03317258 core:AfterOneYear 2025-03-31 03317258 core:AfterOneYear 2024-03-31 03317258 core:ShareCapital 2025-03-31 03317258 core:ShareCapital 2024-03-31 03317258 core:CapitalRedemptionReserve 2025-03-31 03317258 core:CapitalRedemptionReserve 2024-03-31 03317258 core:RetainedEarningsAccumulatedLosses 2025-03-31 03317258 core:RetainedEarningsAccumulatedLosses 2024-03-31 03317258 core:BetweenOneFiveYears 2025-03-31 03317258 core:BetweenOneFiveYears 2024-03-31 03317258 core:LandBuildings 2024-03-31 03317258 core:FurnitureFittings 2024-03-31 03317258 core:MotorVehicles 2024-03-31 03317258 bus:SmallEntities 2024-04-01 2025-03-31 03317258 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 03317258 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 03317258 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 03317258 bus:FullAccounts 2024-04-01 2025-03-31 03317258 core:LandBuildings core:LongLeaseholdAssets 2024-04-01 2025-03-31
COMPANY REGISTRATION NUMBER: 03317258
Marine Logistics Limited
Unaudited financial statements
31 March 2025
Marine Logistics Limited
Statement of financial position
31 March 2025
2025
2024
Note
£
£
£
£
Fixed assets
Tangible assets
5
171,457
165,041
Current assets
Debtors
6
1,186,114
997,380
Cash at bank and in hand
122,018
96,924
-----------
-----------
1,308,132
1,094,304
Creditors: Amounts falling due within one year
7
( 440,061)
( 408,449)
-----------
-----------
Net current assets
868,071
685,855
-----------
---------
Total assets less current liabilities
1,039,528
850,896
Creditors: Amounts falling due after more than one year
8
( 20,000)
( 20,000)
Provisions
Taxation including deferred tax
( 9,376)
( 7,894)
-----------
---------
Net assets
1,010,152
823,002
-----------
---------
Capital and reserves
Called up share capital
100
100
Capital redemption reserve
1
1
Profit and loss account
1,010,051
822,901
-----------
---------
Shareholders funds
1,010,152
823,002
-----------
---------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Marine Logistics Limited
Statement of financial position (continued)
31 March 2025
These financial statements were approved by the board of directors and authorised for issue on 4 November 2025 , and are signed on behalf of the board by:
M R Humphrey
Director
Company registration number: 03317258
Marine Logistics Limited
Notes to the financial statements
Year ended 31 March 2025
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 78 Lakeside Rise, Blundeston, Lowestoft, Suffolk, NR32 5BD.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Revenue is measured at invoice price, excluding value added taxes, and principally comprises sales of marine spares. Sales are recognised when substantially all risks and rewards of ownership have been transferred to the customer. This is generally at the time of delivery to the customer, and when the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Foreign currencies
Foreign currency transactions are initially recorded in the functional currency, by applying the spot exchange rate as at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are translated at the exchange rate ruling at the reporting date, with any gains or losses being taken to the profit and loss account.
Operating leases
Lease payments are recognised as an expense over the lease term on a straight-line basis. The aggregate benefit of lease incentives is recognised as a reduction to expense over the lease term, on a straight-line basis.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Long leasehold property
-
999 years straight line
Fixtures, fittings and equipment
-
10% - 30% reducing balance
Motor vehicles
-
20% reducing balance
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
4. Employee numbers
The average number of employees during the year was 10 (2024: 9 ).
5. Tangible assets
Land and buildings
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
Cost
At 1 April 2024
131,595
58,131
16,387
206,113
Additions
13,110
13,110
Disposals
( 6,336)
( 6,336)
---------
-------
-------
---------
At 31 March 2025
131,595
64,905
16,387
212,887
---------
-------
-------
---------
Depreciation
At 1 April 2024
263
27,172
13,637
41,072
Charge for the year
131
5,592
550
6,273
Disposals
( 5,915)
( 5,915)
---------
-------
-------
---------
At 31 March 2025
394
26,849
14,187
41,430
---------
-------
-------
---------
Carrying amount
At 31 March 2025
131,201
38,056
2,200
171,457
---------
-------
-------
---------
At 31 March 2024
131,332
30,959
2,750
165,041
---------
-------
-------
---------
6. Debtors
2025
2024
£
£
Trade debtors
914,791
828,300
Other debtors
271,323
169,080
-----------
---------
1,186,114
997,380
-----------
---------
7. Creditors: Amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
10,000
Trade creditors
268,332
297,671
Social security and other taxes
101,672
81,265
Other creditors
70,057
19,513
---------
---------
440,061
408,449
---------
---------
8. Creditors: Amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
20,000
20,000
-------
-------
9. Operating leases
The total future minimum lease payments under non-cancellable operating leases are as follows:
2025
2024
£
£
Not later than 1 year
15,771
17,140
Later than 1 year and not later than 5 years
31,500
5,271
-------
-------
47,271
22,411
-------
-------
10. Directors' advances, credits and guarantees
During the year the company operated an interest free loan with the directors. As at 31 March 2025, the company owed the directors £99 (2024: £99).