Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-312025-03-31truefalse2024-04-01falseNo description of principal activity1820trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 04248464 2024-04-01 2025-03-31 04248464 2023-04-01 2024-03-31 04248464 2025-03-31 04248464 2024-03-31 04248464 c:Director5 2024-04-01 2025-03-31 04248464 d:PlantMachinery 2024-04-01 2025-03-31 04248464 d:PlantMachinery 2025-03-31 04248464 d:PlantMachinery 2024-03-31 04248464 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 04248464 d:OtherPropertyPlantEquipment 2024-04-01 2025-03-31 04248464 d:OtherPropertyPlantEquipment 2025-03-31 04248464 d:OtherPropertyPlantEquipment 2024-03-31 04248464 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 04248464 d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 04248464 d:ComputerSoftware 2025-03-31 04248464 d:ComputerSoftware 2024-03-31 04248464 d:CurrentFinancialInstruments 2025-03-31 04248464 d:CurrentFinancialInstruments 2024-03-31 04248464 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 04248464 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 04248464 d:ShareCapital 2025-03-31 04248464 d:ShareCapital 2024-03-31 04248464 d:RetainedEarningsAccumulatedLosses 2025-03-31 04248464 d:RetainedEarningsAccumulatedLosses 2024-03-31 04248464 c:FRS102 2024-04-01 2025-03-31 04248464 c:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 04248464 c:FullAccounts 2024-04-01 2025-03-31 04248464 c:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 04248464 2 2024-04-01 2025-03-31 04248464 6 2024-04-01 2025-03-31 04248464 d:ComputerSoftware d:OwnedIntangibleAssets 2024-04-01 2025-03-31 04248464 e:PoundSterling 2024-04-01 2025-03-31 iso4217:GBP xbrli:pure

Registered number: 04248464









NEON AGENCY LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2025

 
NEON AGENCY LIMITED
REGISTERED NUMBER: 04248464

STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2025

2025
2024
Note
£
£

Fixed assets
  

Intangible assets
 4 
1,100
1,650

Tangible assets
 5 
70,008
77,272

Investments
 6 
232,929
232,929

  
304,037
311,851

Current assets
  

Debtors: amounts falling due within one year
 7 
327,782
428,397

Cash at bank and in hand
 8 
33,462
7,471

  
361,244
435,868

Creditors: amounts falling due within one year
 9 
(498,448)
(486,975)

Net current liabilities
  
 
 
(137,204)
 
 
(51,107)

Total assets less current liabilities
  
166,833
260,744

  

Net assets
  
166,833
260,744


Capital and reserves
  

Called up share capital 
  
30,000
30,000

Profit and loss account
  
136,833
230,744

  
166,833
260,744


Page 1

 
NEON AGENCY LIMITED
REGISTERED NUMBER: 04248464
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 MARCH 2025

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 15 September 2025.




C Kier
Director

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
NEON AGENCY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1.


General information

Neon Agency Limited is a private Company, limited by shares, incorporated in the United Kingdom and registered in England and Wales (registered number 04248464). The Company's registered office address is 101 New Cavendish Street, 1st Floor South, London, W1W 6XH.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Going concern

In assessing the ability of the company to operate as a going concern, management have evaluated current and forecasted operational results, and the solvency of the company. As a result, the directors consider it appropriate to prepare the financial statements on a going concern basis.
Accordingly the directors have continued to prepare the financial statements on the going concern basis.

 
2.3

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of Comprehensive Income within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

 
2.4

Interest income

Interest income is recognised in profit or loss using the effective interest method.

Page 3

 
NEON AGENCY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.5

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.6

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant and machinery
-
25%
25% straight line
Other fixed assets
-
10%
10% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 4

 
NEON AGENCY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.8

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

Investments in unlisted Company shares, whose market value can be reliably determined, are remeasured to market value at each reporting date. Gains and losses on remeasurement are recognised in the Statement of Comprehensive Income for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

Investments in listed company shares are remeasured to market value at each reporting date. Gains and losses on remeasurement are recognised in profit or loss for the period.

 
2.9

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.10

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.11

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 18 (2024 - 20).

Page 5

 
NEON AGENCY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

4.


Intangible assets




Computer software

£



Cost


At 1 April 2024
5,500



At 31 March 2025

5,500



Amortisation


At 1 April 2024
3,850


Charge for the year on owned assets
550



At 31 March 2025

4,400



Net book value



At 31 March 2025
1,100



At 31 March 2024
1,650



Page 6

 
NEON AGENCY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

5.


Tangible fixed assets





Plant and machinery
Other fixed assets
Total

£
£
£



Cost or valuation


At 1 April 2024
79,709
94,600
174,309


Additions
4,293
-
4,293



At 31 March 2025

84,002
94,600
178,602



Depreciation


At 1 April 2024
75,945
21,092
97,037


Charge for the year on owned assets
2,097
9,460
11,557



At 31 March 2025

78,042
30,552
108,594



Net book value



At 31 March 2025
5,960
64,048
70,008



At 31 March 2024
3,764
73,508
77,272


6.


Fixed asset investments





Investments in subsidiary companies

£



Cost or valuation


At 1 April 2024
232,929



At 31 March 2025
232,929




Page 7

 
NEON AGENCY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

7.


Debtors

2025
2024
£
£


Trade debtors
115,132
186,100

Amounts owed by group undertakings
202,733
202,733

Other debtors
2,784
11,330

Prepayments and accrued income
7,133
28,234

327,782
428,397



8.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
33,462
7,471

Less: bank overdrafts
(34,704)
(21,328)

(1,242)
(13,857)



9.


Creditors: Amounts falling due within one year

2025
2024
£
£

Bank overdrafts
34,704
21,328

Bank loans
-
44,444

Trade creditors
99,041
54,122

Amounts owed to group undertakings
230,118
164,945

Other taxation and social security
23,720
39,517

Other creditors
40,699
56,785

Accruals and deferred income
70,166
105,834

498,448
486,975


Page 8

 
NEON AGENCY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

10.


Loans


Analysis of the maturity of loans is given below:


2025
2024
£
£

Amounts falling due within one year

Bank loans
-
44,444

-
44,444





During the year, the company repaid the loan in full. 


11.


Related party transactions

PCVS West Limited is a company in which P Y Brooks & P A Jones are both directors and shareholders.  At the balance sheet date an amount of £202,733 (2024: £202,733) was due to the company by PCVS West Limited.  This loan is interest free with no fixed repayment date and is included in debtors.

 
Page 9