Company registration number 04707306 (England and Wales)
MEDWAY WHARF MARINA LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
MEDWAY WHARF MARINA LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
MEDWAY WHARF MARINA LIMITED (REGISTERED NUMBER: 04707306)
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
104,810
107,270
Current assets
Debtors
5
44,513
41,175
Cash at bank and in hand
74,723
65,612
119,236
106,787
Creditors: amounts falling due within one year
6
(66,745)
(59,162)
Net current assets
52,491
47,625
Total assets less current liabilities
157,301
154,895
Creditors: amounts falling due after more than one year
7
(21,242)
(27,251)
Provisions for liabilities
(18,119)
(8,446)
Net assets
117,940
119,198
Capital and reserves
Called up share capital
8
100
100
Profit and loss reserves
117,840
119,098
Total equity
117,940
119,198

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

MEDWAY WHARF MARINA LIMITED (REGISTERED NUMBER: 04707306)
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2025
31 March 2025
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 14 October 2025 and are signed on its behalf by:
Mrs S J Park
Director
MEDWAY WHARF MARINA LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
1
Accounting policies
Company information

Medway Wharf Marina Limited is a private company limited by shares incorporated in England and Wales. The registered office is 19/21 Swan Street, West Malling, Kent, ME19 6JU.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £1.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of consideration received or receivable for the goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates. The following criteria also must be met before turnover is recognised.

Turnover for the sale of goods is recognised when all of the following conditions are met:

Turnover from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:

MEDWAY WHARF MARINA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -
1.4
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 20 years.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Freehold
No depreciation provided
Plant and machinery
25% on reducing balance
Fixtures, fittings & equipment
25% on reducing balance
Computer equipment
25% on reducing balance
Motor vehicles
25% on reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

MEDWAY WHARF MARINA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 5 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
4
4
3
Intangible fixed assets
Goodwill
£
Cost
At 1 April 2024 and 31 March 2025
30,000
Amortisation and impairment
At 1 April 2024 and 31 March 2025
30,000
Carrying amount
At 31 March 2025
-
0
At 31 March 2024
-
0
4
Tangible fixed assets
Land and buildings Freehold
Plant and machinery
Fixtures, fittings & equipment
Computer equipment
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 April 2024
35,098
5,480
74,430
291
47,017
162,316
Additions
15,398
-
0
229
-
0
-
0
15,627
At 31 March 2025
50,496
5,480
74,659
291
47,017
177,943
Depreciation and impairment
At 1 April 2024
-
0
5,053
44,011
24
5,958
55,046
Depreciation charged in the year
-
0
107
7,648
67
10,265
18,087
At 31 March 2025
-
0
5,160
51,659
91
16,223
73,133
Carrying amount
At 31 March 2025
50,496
320
23,000
200
30,794
104,810
At 31 March 2024
35,098
427
30,419
267
41,059
107,270
MEDWAY WHARF MARINA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
4
Tangible fixed assets
(Continued)
- 6 -

Included within this summary are assets with a net book value of £30,414 (2024 : £40,551) being held under hire purchase agreements.

5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
43,240
35,993
Other debtors
1,273
5,182
44,513
41,175
6
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
6,019
6,030
Trade creditors
1,002
1,158
Taxation and social security
22,943
12,839
Other creditors
36,781
39,135
66,745
59,162
7
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
21,242
27,251
8
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
100
100
100
100
MEDWAY WHARF MARINA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
9
Operating lease commitments

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2025
2024
£
£
-
0
-
0

The company received rent of £26,156 in the year (2024 : £30,852).

10
Related party transactions

Within the year ending March 2025, the company purchased land from the director for £15,000.

11
Directors' transactions

Included with other debtors is a overdrawn directors' loan account to the amount of £nil (2024: £1,500).

2025-03-312024-04-01falsefalsefalse14 October 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityMrs S J ParkMr S J DozinMr I R H DozinMs J DozinMr I R H Dozin047073062024-04-012025-03-31047073062025-03-31047073062024-03-3104707306core:LandBuildingscore:OwnedOrFreeholdAssets2025-03-3104707306core:PlantMachinery2025-03-3104707306core:FurnitureFittings2025-03-3104707306core:ComputerEquipment2025-03-3104707306core:MotorVehicles2025-03-3104707306core:LandBuildingscore:OwnedOrFreeholdAssets2024-03-3104707306core:PlantMachinery2024-03-3104707306core:FurnitureFittings2024-03-3104707306core:ComputerEquipment2024-03-3104707306core:MotorVehicles2024-03-3104707306core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3104707306core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3104707306core:Non-currentFinancialInstrumentscore:AfterOneYear2025-03-3104707306core:Non-currentFinancialInstrumentscore:AfterOneYear2024-03-3104707306core:CurrentFinancialInstruments2025-03-3104707306core:CurrentFinancialInstruments2024-03-3104707306core:ShareCapital2025-03-3104707306core:ShareCapital2024-03-3104707306core:RetainedEarningsAccumulatedLosses2025-03-3104707306core:RetainedEarningsAccumulatedLosses2024-03-3104707306core:ShareCapitalOrdinaryShareClass12025-03-3104707306core:ShareCapitalOrdinaryShareClass12024-03-3104707306bus:Director12024-04-012025-03-3104707306core:LandBuildingscore:OwnedOrFreeholdAssets2024-04-012025-03-3104707306core:PlantMachinery2024-04-012025-03-3104707306core:FurnitureFittings2024-04-012025-03-3104707306core:ComputerEquipment2024-04-012025-03-3104707306core:MotorVehicles2024-04-012025-03-31047073062023-04-012024-03-3104707306core:NetGoodwill2024-03-3104707306core:NetGoodwill2025-03-3104707306core:NetGoodwill2024-03-3104707306core:LandBuildingscore:OwnedOrFreeholdAssets2024-03-3104707306core:PlantMachinery2024-03-3104707306core:FurnitureFittings2024-03-3104707306core:ComputerEquipment2024-03-3104707306core:MotorVehicles2024-03-31047073062024-03-3104707306core:Non-currentFinancialInstruments2025-03-3104707306core:Non-currentFinancialInstruments2024-03-3104707306bus:OrdinaryShareClass12024-04-012025-03-3104707306bus:OrdinaryShareClass12025-03-3104707306bus:OrdinaryShareClass12024-03-3104707306bus:PrivateLimitedCompanyLtd2024-04-012025-03-3104707306bus:FRS1022024-04-012025-03-3104707306bus:AuditExemptWithAccountantsReport2024-04-012025-03-3104707306bus:Director22024-04-012025-03-3104707306bus:Director32024-04-012025-03-3104707306bus:Director42024-04-012025-03-3104707306bus:CompanySecretary12024-04-012025-03-3104707306bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3104707306bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP