Silverfin false false 31/03/2025 01/04/2024 31/03/2025 Mrs A F B R Trinder 01/04/2003 Mr G M Trinder 31/07/2020 23 October 2025 The principal activity of the Company during the financial year was that of the manufacture and sale of furniture and soft furnishings. 04718079 2025-03-31 04718079 bus:Director1 2025-03-31 04718079 bus:Director2 2025-03-31 04718079 2024-03-31 04718079 core:CurrentFinancialInstruments 2025-03-31 04718079 core:CurrentFinancialInstruments 2024-03-31 04718079 core:Non-currentFinancialInstruments 2025-03-31 04718079 core:Non-currentFinancialInstruments 2024-03-31 04718079 core:ShareCapital 2025-03-31 04718079 core:ShareCapital 2024-03-31 04718079 core:RevaluationReserve 2025-03-31 04718079 core:RevaluationReserve 2024-03-31 04718079 core:CapitalRedemptionReserve 2025-03-31 04718079 core:CapitalRedemptionReserve 2024-03-31 04718079 core:RetainedEarningsAccumulatedLosses 2025-03-31 04718079 core:RetainedEarningsAccumulatedLosses 2024-03-31 04718079 core:LandBuildings 2024-03-31 04718079 core:LeaseholdImprovements 2024-03-31 04718079 core:PlantMachinery 2024-03-31 04718079 core:Vehicles 2024-03-31 04718079 core:OfficeEquipment 2024-03-31 04718079 core:LandBuildings 2025-03-31 04718079 core:LeaseholdImprovements 2025-03-31 04718079 core:PlantMachinery 2025-03-31 04718079 core:Vehicles 2025-03-31 04718079 core:OfficeEquipment 2025-03-31 04718079 core:WithinOneYear 2025-03-31 04718079 core:WithinOneYear 2024-03-31 04718079 core:BetweenOneFiveYears 2025-03-31 04718079 core:BetweenOneFiveYears 2024-03-31 04718079 core:MoreThanFiveYears 2025-03-31 04718079 core:MoreThanFiveYears 2024-03-31 04718079 2024-04-01 2025-03-31 04718079 bus:FilletedAccounts 2024-04-01 2025-03-31 04718079 bus:SmallEntities 2024-04-01 2025-03-31 04718079 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 04718079 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 04718079 bus:Director1 2024-04-01 2025-03-31 04718079 bus:Director2 2024-04-01 2025-03-31 04718079 core:PlantMachinery 2024-04-01 2025-03-31 04718079 core:Vehicles 2024-04-01 2025-03-31 04718079 core:OfficeEquipment 2024-04-01 2025-03-31 04718079 2023-04-01 2024-03-31 04718079 core:LandBuildings 2024-04-01 2025-03-31 04718079 core:LeaseholdImprovements 2024-04-01 2025-03-31 04718079 core:CurrentFinancialInstruments 2024-04-01 2025-03-31 04718079 core:Non-currentFinancialInstruments 2024-04-01 2025-03-31 iso4217:GBP xbrli:pure

Company No: 04718079 (England and Wales)

THE DORMY HOUSE FURNITURE AND SOFT FURNISHINGS LTD

Unaudited Financial Statements
For the financial year ended 31 March 2025
Pages for filing with the registrar

THE DORMY HOUSE FURNITURE AND SOFT FURNISHINGS LTD

Unaudited Financial Statements

For the financial year ended 31 March 2025

Contents

THE DORMY HOUSE FURNITURE AND SOFT FURNISHINGS LTD

BALANCE SHEET

As at 31 March 2025
THE DORMY HOUSE FURNITURE AND SOFT FURNISHINGS LTD

BALANCE SHEET (continued)

As at 31 March 2025
Note 2025 2024
£ £
Fixed assets
Tangible assets 3 45,285 1,390,360
45,285 1,390,360
Current assets
Stocks 103,753 184,486
Debtors 4 55,887 74,071
Cash at bank and in hand 2,271,075 479,820
2,430,715 738,377
Creditors: amounts falling due within one year 5 ( 943,291) ( 1,036,987)
Net current assets/(liabilities) 1,487,424 (298,610)
Total assets less current liabilities 1,532,709 1,091,750
Creditors: amounts falling due after more than one year 6 ( 443,842) ( 385,632)
Provision for liabilities 0 ( 125,249)
Net assets 1,088,867 580,869
Capital and reserves
Called-up share capital 524 524
Revaluation reserve 0 461,790
Capital redemption reserve 676 676
Profit and loss account 1,087,667 117,879
Total shareholders' funds 1,088,867 580,869

For the financial year ending 31 March 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of The Dormy House Furniture and Soft Furnishings Ltd (registered number: 04718079) were approved and authorised for issue by the Board of Directors on 23 October 2025. They were signed on its behalf by:

Mrs A F B R Trinder
Director
THE DORMY HOUSE FURNITURE AND SOFT FURNISHINGS LTD

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 March 2025
THE DORMY HOUSE FURNITURE AND SOFT FURNISHINGS LTD

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 March 2025
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

The Dormy House Furniture and Soft Furnishings Ltd (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Glebe House, Knights Enham, Andover, SP10 4DS, United Kingdom. The principal place of business is Unit 3, Glenmore Trade Park, Greenwich Way, Andover, Hampshire, SP10 4EY, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Turnover

Turnover represents the value of goods sold during the year, net of Value added tax and trade discounts. Turnover is recognised when the goods are physically delivered to the customer.

Uninvoiced deliveries at the year end are included in accrued income. Invoiced deliveries are included in debtors. Where customers pay in advance for goods, the amount is recorded as deferred income until the goods have been delivered.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on tax rates and laws substantively enacted at the balance sheet date. Deferred tax assets and liabilities are not discounted.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a reducing balance basis, as follows:

Land and buildings not depreciated
Leasehold improvements not depreciated
Plant and machinery 25 % reducing balance
Vehicles 25 % reducing balance
Office equipment 25 % reducing balance

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. Cost includes materials, direct labour and an attributable proportion of manufacturing overheads based on normal levels of activity. Cost is calculated using the FIFO (first-in, first-out) method. Provision is made for obsolete, slow-moving or defective items where appropriate.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets receivable within one year, such as trade debtors and bank balances, are measured at transaction price less any impairment.

Basic financial assets receivable within more than one year are measured at amortised cost less any impairment.

Basic financial liabilities
Basic financial liabilities that have no stated interest rate and are payable within one year, such as trade creditors, are measured at transaction price.

Other basic financial liabilities are measured at amortised cost.

2. Employees

2025 2024
Number Number
Monthly average number of persons employed by the Company during the year, including directors 11 12

3. Tangible assets

Land and buildings Leasehold improve-
ments
Plant and machinery Vehicles Office equipment Total
£ £ £ £ £ £
Cost
At 01 April 2024 1,325,000 12,845 43,031 45,495 1,812 1,428,183
Disposals ( 1,325,000) 0 0 ( 22,500) 0 ( 1,347,500)
At 31 March 2025 0 12,845 43,031 22,995 1,812 80,683
Accumulated depreciation
At 01 April 2024 0 1,285 7,636 28,676 226 37,823
Charge for the financial year 0 1,285 8,849 2,425 397 12,956
Disposals 0 0 0 ( 15,381) 0 ( 15,381)
At 31 March 2025 0 2,570 16,485 15,720 623 35,398
Net book value
At 31 March 2025 0 10,275 26,546 7,275 1,189 45,285
At 31 March 2024 1,325,000 11,560 35,395 16,819 1,586 1,390,360

4. Debtors

2025 2024
£ £
Trade debtors 2,065 5,290
Prepayments 16,723 11,315
VAT recoverable 747 0
Corporation tax 0 5,688
Other debtors 36,352 51,778
55,887 74,071

5. Creditors: amounts falling due within one year

2025 2024
£ £
Bank loans 37,503 157,118
Trade creditors 51,633 46,829
Amounts owed to directors 1,713 2,633
Accruals 452,509 4,678
Taxation and social security 173,922 10,275
Obligations under finance leases and hire purchase contracts 6,650 26,600
Other creditors 219,361 788,854
943,291 1,036,987

The above bank loans of £37,503 (2024- £157,118) are secured on the company assets.

6. Creditors: amounts falling due after more than one year

2025 2024
£ £
Bank loans 443,842 378,982
Obligations under finance leases and hire purchase contracts 0 6,650
443,842 385,632

The above bank loans of £443,842 (2024- £378,982) are secured on the company assets.

7. Financial commitments

Commitments

Total future minimum lease payments under non-cancellable operating leases are as follows:

2025 2024
£ £
within one year 27,700 27,700
between one and five years 110,800 110,800
after five years 83,100 110,800
Total future minimum lease payments under non-cancellable operating leases 221,600 249,300