| Networkmods Limited |
| Registered number: |
05548319 |
| Balance Sheet |
| at 31 August 2025 |
|
| Notes |
|
|
2025 |
|
|
2024 |
| £ |
£ |
| Fixed assets |
| Tangible assets |
3 |
|
|
1,094 |
|
|
2,139 |
|
| Current assets |
| Debtors |
4 |
|
119,266 |
|
|
119,699 |
| Cash at bank and in hand |
|
|
209,566 |
|
|
119,223 |
|
|
|
328,832 |
|
|
238,922 |
|
| Creditors: amounts falling due within one year |
5 |
|
(126,158) |
|
|
(86,645) |
|
| Net current assets |
|
|
|
202,674 |
|
|
152,277 |
|
| Net assets |
|
|
|
203,768 |
|
|
154,416 |
|
|
|
|
|
|
|
|
| Capital and reserves |
| Called up share capital |
|
|
|
112 |
|
|
112 |
| Profit and loss account |
|
|
|
203,656 |
|
|
154,304 |
|
| Shareholders' funds |
|
|
|
203,768 |
|
|
154,416 |
|
|
|
|
|
|
|
|
| The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006. |
| The members have not required the company to obtain an audit in accordance with section 476 of the Act. |
| The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts. |
| The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies. |
|
|
|
|
| Richard Graham McCall Gibb |
| Director |
| Approved by the board on 28 October 2025 |
|
| Networkmods Limited |
| Notes to the Accounts |
| for the year ended 31 August 2025 |
|
|
| 1 |
Accounting policies |
|
|
Basis of preparation |
|
These financial statements have been prepared in accordance with applicable United Kingdom accounting standards, including Financial Reporting Standard 102 – The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' ('FRS 102'), and with the Companies Act 2006. The financial statements have been prepared on the historical cost basis and are presented in Sterling (£). |
|
|
Turnover |
|
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the rendering of services, which is recognised by reference to the stage of completion of the contract, and grant income, which is recognised as funds are expended as no profit or loss is expected to arise. |
|
|
Tangible fixed assets |
|
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is calculated to write down the cost less estimated residual value of all tangible fixed assets over their expected useful lives, using the straight-line method. |
|
|
Plant and machinery |
25% per year |
|
|
Stocks |
|
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised. |
|
|
Debtors |
|
Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment. |
|
|
Creditors |
|
Short term trade creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method. |
|
|
Taxation |
|
Current tax is recognised for the amount of income tax payable in respect of the taxable profit for the current or past reporting periods using the tax rates and laws that that have been enacted or substantively enacted by the reporting date.
Deferred tax is calculated using the tax rates and laws that that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference and is recognised in respect of all timing differences at the reporting date, except as otherwise indicated. Deferred tax assets are only recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. If and when all conditions for retaining tax allowances for the cost of a fixed asset have been met, the deferred tax is reversed. |
|
|
Provisions |
|
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably. |
|
|
Employee benefits |
|
Short-term employee benefits and contributions to defined contribution pension plans are recognised as an expense in the period in which they are incurred.
The company operates stakeholder defined contribution pension schemes for the benefit of the employees and directors. The assets of the pension schemes are administered by an independent pensions provider. |
|
|
| 2 |
Employees |
2025 |
|
2024 |
| Number |
Number |
|
|
Average number of persons employed by the company |
5 |
|
5 |
|
|
|
|
|
|
|
|
|
|
| 3 |
Tangible fixed assets |
|
|
|
|
|
|
|
|
Plant and machinery |
| £ |
|
Cost |
|
At 1 September 2024 |
5,441 |
|
Additions |
58 |
|
At 31 August 2025 |
5,499 |
|
|
|
|
|
|
|
|
|
|
Depreciation |
|
At 1 September 2024 |
3,302 |
|
Charge for the year |
1,103 |
|
At 31 August 2025 |
4,405 |
|
|
|
|
|
|
|
|
|
|
Net book value |
|
At 31 August 2025 |
1,094 |
|
At 31 August 2024 |
2,139 |
|
|
| 4 |
Debtors |
2025 |
|
2024 |
| £ |
£ |
|
|
Trade debtors |
103,703 |
|
102,864 |
|
Other debtors |
|
1,884 |
|
1,884 |
|
Prepayments and accrued income |
13,679 |
|
14,951 |
|
|
|
|
|
|
119,266 |
|
119,699 |
|
|
|
|
|
|
|
|
|
|
| 5 |
Creditors: amounts falling due within one year |
2025 |
|
2024 |
| £ |
£ |
|
|
Trade creditors |
18,171 |
|
42,847 |
|
Owed to connected companies |
22,864 |
|
4,250 |
|
Other creditors |
|
1,186 |
|
964 |
|
Other taxes and social security |
45,041 |
|
26,797 |
|
Accruals and deferred income |
38,896 |
|
11,787 |
|
|
|
|
|
|
126,158 |
|
86,645 |
|
|
|
|
|
|
|
|
|
|
| 6 |
Other financial commitments |
2025 |
|
2024 |
| £ |
£ |
|
|
Total future minimum payments under non-cancellable operating leases |
|
1,891 |
|
1,641 |
|
|
|
|
|
|
|
|
|
|
| 7 |
Controlling party |
|
R G M Gibb |
|
|
|
| 8 |
Other information |
|
|
Networkmods Limited is a private company limited by shares and incorporated in England. Its registered office is: |
|
St. John’s Innovation Centre |
|
Cowley Road |
|
Cambridge |
|
CB4 0WS |