The Lytham Dental Clinic Limited 06798993 false 2024-04-01 2025-03-31 2025-03-31 The principal activity of the company is that of a dentist. Digita Accounts Production Advanced 6.30.9574.0 true true 06798993 2024-04-01 2025-03-31 06798993 2025-03-31 06798993 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2025-03-31 06798993 2 2025-03-31 06798993 core:CurrentFinancialInstruments 2025-03-31 06798993 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 06798993 core:Non-currentFinancialInstruments 2025-03-31 06798993 core:Non-currentFinancialInstruments core:AfterOneYear 2025-03-31 06798993 core:Goodwill 2025-03-31 06798993 core:FurnitureFittingsToolsEquipment 2025-03-31 06798993 core:LandBuildings 2025-03-31 06798993 core:MotorVehicles 2025-03-31 06798993 core:OtherPropertyPlantEquipment 2025-03-31 06798993 core:ParentEntities 2025-03-31 06798993 1 2025-03-31 06798993 bus:SmallEntities 2024-04-01 2025-03-31 06798993 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 06798993 bus:FilletedAccounts 2024-04-01 2025-03-31 06798993 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 06798993 bus:RegisteredOffice 2024-04-01 2025-03-31 06798993 bus:Director1 2024-04-01 2025-03-31 06798993 bus:Director2 2024-04-01 2025-03-31 06798993 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2024-04-01 2025-03-31 06798993 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 06798993 core:Goodwill 2024-04-01 2025-03-31 06798993 core:ComputerEquipment 2024-04-01 2025-03-31 06798993 core:FurnitureFittings 2024-04-01 2025-03-31 06798993 core:FurnitureFittingsToolsEquipment 2024-04-01 2025-03-31 06798993 core:LandBuildings 2024-04-01 2025-03-31 06798993 core:MotorVehicles 2024-04-01 2025-03-31 06798993 core:OtherPropertyPlantEquipment 2024-04-01 2025-03-31 06798993 core:PlantMachinery 2024-04-01 2025-03-31 06798993 core:VehiclesPlantMachinery 2024-04-01 2025-03-31 06798993 core:ParentEntities 2024-04-01 2025-03-31 06798993 countries:EnglandWales 2024-04-01 2025-03-31 06798993 1 2024-04-01 2025-03-31 06798993 2024-03-31 06798993 core:Goodwill 2024-03-31 06798993 core:FurnitureFittingsToolsEquipment 2024-03-31 06798993 core:LandBuildings 2024-03-31 06798993 core:MotorVehicles 2024-03-31 06798993 core:OtherPropertyPlantEquipment 2024-03-31 06798993 core:ParentEntities 2024-03-31 06798993 1 2024-03-31 06798993 2023-04-01 2024-03-31 06798993 2024-03-31 06798993 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2024-03-31 06798993 2 2024-03-31 06798993 core:CurrentFinancialInstruments 2024-03-31 06798993 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 06798993 core:Non-currentFinancialInstruments 2024-03-31 06798993 core:Non-currentFinancialInstruments core:AfterOneYear 2024-03-31 06798993 core:Goodwill 2024-03-31 06798993 core:FurnitureFittingsToolsEquipment 2024-03-31 06798993 core:LandBuildings 2024-03-31 06798993 core:MotorVehicles 2024-03-31 06798993 core:OtherPropertyPlantEquipment 2024-03-31 06798993 core:ParentEntities 2024-03-31 06798993 core:ParentEntities 2023-04-01 2024-03-31 06798993 2023-03-31 06798993 core:ParentEntities 2023-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 06798993

The Lytham Dental Clinic Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 March 2025

 

The Lytham Dental Clinic Limited

Contents

Balance Sheet

1

Notes to the Unaudited Financial Statements

2 to 8

 

The Lytham Dental Clinic Limited

(Registration number: 06798993)
Balance Sheet as at 31 March 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

5

571,086

408,185

Current assets

 

Stocks

6,000

6,000

Debtors

6

434,964

407,431

Cash at bank and in hand

 

27,658

154,863

 

468,622

568,294

Creditors: Amounts falling due within one year

7

(588,447)

(484,588)

Net current (liabilities)/assets

 

(119,825)

83,706

Total assets less current liabilities

 

451,261

491,891

Creditors: Amounts falling due after more than one year

7

(231,052)

(267,530)

Provisions for liabilities

(104,553)

(62,592)

Net assets

 

115,656

161,769

Capital and reserves

 

Called up share capital

8

100

100

Retained earnings

115,556

161,669

Shareholders' funds

 

115,656

161,769

For the financial year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 4 November 2025 and signed on its behalf by:
 

.........................................
Mrs A K Barnes
Director

.........................................
Mr S K Barnes
Director

 
     
 

The Lytham Dental Clinic Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
38 Clifton Street
Lytham
Lancashire
FY8 5EW

These financial statements were authorised for issue by the Board on 4 November 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

The Lytham Dental Clinic Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Freehold property

2% per annum straight line basis

Fixtures and fittings

20% per annum reducing balance basis

Office equipment

25% per annum reducing balance basis

Motor vehicles

12.5% per annum straight line basis

Plant and machinery

20% per annum reducing balance basis

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

Over 10 years straight line basis

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

The Lytham Dental Clinic Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

The Lytham Dental Clinic Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 22 (2024 - 22).

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 April 2024

368,600

368,600

At 31 March 2025

368,600

368,600

Amortisation

At 1 April 2024

368,600

368,600

At 31 March 2025

368,600

368,600

Carrying amount

At 31 March 2025

-

-

At 31 March 2024

-

-

 

The Lytham Dental Clinic Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

5

Tangible assets

Freehold property
£

Fixtures, fittings and equipment
 £

Motor vehicles
 £

Plant and machinery
£

Total
£

Cost

At 1 April 2024

204,819

131,539

-

244,893

581,251

Additions

-

137,124

89,201

-

226,325

At 31 March 2025

204,819

268,663

89,201

244,893

807,576

Depreciation

At 1 April 2024

11,507

86,707

-

74,852

173,066

Charge for the year

4,072

20,653

4,691

34,008

63,424

At 31 March 2025

15,579

107,360

4,691

108,860

236,490

Carrying amount

At 31 March 2025

189,240

161,303

84,510

136,033

571,086

At 31 March 2024

193,312

44,832

-

170,041

408,185

 

The Lytham Dental Clinic Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

6

Debtors

Note

2025
£

2024
£

Trade debtors

 

15,000

25,695

Amounts owed by related parties

10

353,520

334,311

Other debtors

 

49,532

-

Prepayments

 

2,613

47,425

Corporation tax repayable

14,299

-

 

434,964

407,431

7

Creditors

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

9

113,939

79,360

Trade creditors

 

108,000

105,808

Taxation and social security

 

3,705

54,570

Accruals and deferred income

 

101,260

80,059

Other creditors

 

261,543

164,791

 

588,447

484,588

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

9

231,052

267,530

8

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary shares of £1 each

100

100

100

100

       
 

The Lytham Dental Clinic Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

9

Loans and borrowings

Non-current loans and borrowings

2025
£

2024
£

Bank borrowings

231,052

267,530

Current loans and borrowings

2025
£

2024
£

Bank borrowings

86,152

79,360

Bank overdrafts

27,787

-

113,939

79,360

10

Related party transactions

Transactions with directors

2025

At 1 April 2024
£

Advances to director
£

At 31 March 2025
£

Loans to director

-

49,532

49,532

 

Summary of transactions with parent

Flossoraptor Limited

Loans to related parties

2025

Parent
£

Total
£

At start of period

334,311

334,311

Advanced

19,209

19,209

At end of period

353,520

353,520

2024

Parent
£

Total
£

At start of period

185,805

185,805

Advanced

148,506

148,506

At end of period

334,311

334,311