A.I. Pr Ltd 07570949 false 2024-04-01 2025-03-31 2025-03-31 The principal activity of the company is that of public relations to the fashion industry. Digita Accounts Production Advanced 6.30.9574.0 true 07570949 2024-04-01 2025-03-31 07570949 2025-03-31 07570949 core:RetainedEarningsAccumulatedLosses 2025-03-31 07570949 core:ShareCapital 2025-03-31 07570949 core:CurrentFinancialInstruments 2025-03-31 07570949 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 07570949 core:Non-currentFinancialInstruments 2025-03-31 07570949 core:Non-currentFinancialInstruments core:AfterOneYear 2025-03-31 07570949 core:FurnitureFittingsToolsEquipment 2025-03-31 07570949 core:LandBuildings 2025-03-31 07570949 bus:SmallEntities 2024-04-01 2025-03-31 07570949 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 07570949 bus:FilletedAccounts 2024-04-01 2025-03-31 07570949 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 07570949 bus:RegisteredOffice 2024-04-01 2025-03-31 07570949 bus:Director2 2024-04-01 2025-03-31 07570949 bus:Director3 2024-04-01 2025-03-31 07570949 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 07570949 bus:Agent1 2024-04-01 2025-03-31 07570949 core:FurnitureFittings 2024-04-01 2025-03-31 07570949 core:FurnitureFittingsToolsEquipment 2024-04-01 2025-03-31 07570949 core:LandBuildings 2024-04-01 2025-03-31 07570949 countries:EnglandWales 2024-04-01 2025-03-31 07570949 2024-03-31 07570949 core:FurnitureFittingsToolsEquipment 2024-03-31 07570949 core:LandBuildings 2024-03-31 07570949 2023-04-01 2024-03-31 07570949 2024-03-31 07570949 core:RetainedEarningsAccumulatedLosses 2024-03-31 07570949 core:ShareCapital 2024-03-31 07570949 core:CurrentFinancialInstruments 2024-03-31 07570949 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 07570949 core:Non-currentFinancialInstruments 2024-03-31 07570949 core:Non-currentFinancialInstruments core:AfterOneYear 2024-03-31 07570949 core:FurnitureFittingsToolsEquipment 2024-03-31 07570949 core:LandBuildings 2024-03-31 iso4217:GBP xbrli:pure

Registration number: 07570949

A.I. Pr Ltd

Unaudited Filleted Financial Statements

for the Year Ended 31 March 2025









 

 

A.I. Pr Ltd

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 8

 

A.I. Pr Ltd

Company Information

Director

I M J V Chouvet

W H Young

Registered office

45 Gee Street
London
EC1V 3RS

Accountants

Landmark Accountants Limited Leavesden Park
5 Hercules Way
Watford
Hertfordshire
WD25 7GS

 

A.I. Pr Ltd

(Registration number: 07570949)
Balance Sheet as at 31 March 2025

Note

2025

2024

   

£

£

£

£

Fixed assets

   

 

Tangible assets

4

 

82,698

 

111,853

Current assets

   

 

Debtors

5

855,090

 

1,222,201

 

Cash at bank and in hand

 

1,059,214

 

136,996

 

 

1,914,304

 

1,359,197

 

Creditors: Amounts falling due within one year

6

(615,668)

 

(553,894)

 

Net current assets

   

1,298,636

 

805,303

Total assets less current liabilities

   

1,381,334

 

917,156

Creditors: Amounts falling due after more than one year

6

 

-

 

(23,333)

Net assets

   

1,381,334

 

893,823

Capital and reserves

   

 

Called up share capital

100

 

100

 

Retained earnings

1,381,234

 

893,723

 

Shareholders' funds

   

1,381,334

 

893,823

For the financial year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges her responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 5 November 2025
 

 

A.I. Pr Ltd

(Registration number: 07570949)
Balance Sheet as at 31 March 2025

.........................................
I M J V Chouvet
Director

.........................................
W H Young
Director

 

A.I. Pr Ltd

Notes to the Financial Statements for the Year Ended 31 March 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
45 Gee Street
London
EC1V 3RS
United Kingdom

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The presentational currency of these accounts is £ Sterling and the level of rounding is to the nearest £1.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

A.I. Pr Ltd

Notes to the Financial Statements for the Year Ended 31 March 2025

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Land and buildings

5 years straight line

Furniture, fixtures and fittings

25% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

A.I. Pr Ltd

Notes to the Financial Statements for the Year Ended 31 March 2025

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

Financial instruments

Classification
Financial instruments are classified and accounted for, according to the substance of the contractual
arrangement, as financial assets, financial assets, financial liabilities or equity instruments.

 Recognition and measurement
Basic financial instruments are recognised at amortised cost.
 

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 25 (2024 - 24).

 

A.I. Pr Ltd

Notes to the Financial Statements for the Year Ended 31 March 2025

4

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 April 2024

162,408

191,479

353,887

Additions

3,590

9,301

12,891

At 31 March 2025

165,998

200,780

366,778

Depreciation

At 1 April 2024

124,564

117,470

242,034

Charge for the year

9,761

32,285

42,046

At 31 March 2025

134,325

149,755

284,080

Carrying amount

At 31 March 2025

31,673

51,025

82,698

At 31 March 2024

37,844

74,009

111,853

5

Debtors

Current

2025
£

2024
£

Trade debtors

603,424

606,537

Prepayments

189,494

339,540

Other debtors

62,172

276,124

 

855,090

1,222,201

6

Creditors

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

7

-

20,000

Trade creditors

 

57,054

174,053

Taxation and social security

 

414,000

284,588

Accruals and deferred income

 

132,979

45,493

Other creditors

 

11,635

29,760

 

615,668

553,894

 

A.I. Pr Ltd

Notes to the Financial Statements for the Year Ended 31 March 2025

Creditors: amounts falling due after more than one year

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

7

-

23,333

7

Loans and borrowings

Non-current loans and borrowings

2025
£

2024
£

Bank borrowings

-

23,333

Current loans and borrowings

2025
£

2024
£

Bank borrowings

-

20,000

8

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £44,500 (2024 - £178,510).

Amounts disclosed in the balance sheet

Included in the balance sheet are pensions of £11,318 (2024 - £13,651).