DLFrancis Ltd 07940982 false 2024-03-01 2025-02-28 2025-02-28 The principal activity of the company is general medical practice activities. Digita Accounts Production Advanced 6.30.9574.0 true 07940982 2024-03-01 2025-02-28 07940982 2025-02-28 07940982 bus:OrdinaryShareClass1 2025-02-28 07940982 bus:OrdinaryShareClass2 2025-02-28 07940982 bus:OrdinaryShareClass3 2025-02-28 07940982 core:CurrentFinancialInstruments 2025-02-28 07940982 core:CurrentFinancialInstruments core:WithinOneYear 2025-02-28 07940982 core:Goodwill 2025-02-28 07940982 core:FurnitureFittingsToolsEquipment 2025-02-28 07940982 core:MotorVehicles 2025-02-28 07940982 bus:SmallEntities 2024-03-01 2025-02-28 07940982 bus:AuditExemptWithAccountantsReport 2024-03-01 2025-02-28 07940982 bus:FilletedAccounts 2024-03-01 2025-02-28 07940982 bus:SmallCompaniesRegimeForAccounts 2024-03-01 2025-02-28 07940982 bus:RegisteredOffice 2024-03-01 2025-02-28 07940982 bus:Director1 2024-03-01 2025-02-28 07940982 bus:Director2 2024-03-01 2025-02-28 07940982 bus:OrdinaryShareClass1 2024-03-01 2025-02-28 07940982 bus:OrdinaryShareClass2 2024-03-01 2025-02-28 07940982 bus:OrdinaryShareClass3 2024-03-01 2025-02-28 07940982 bus:PrivateLimitedCompanyLtd 2024-03-01 2025-02-28 07940982 bus:Agent1 2024-03-01 2025-02-28 07940982 core:Goodwill 2024-03-01 2025-02-28 07940982 core:FurnitureFittingsToolsEquipment 2024-03-01 2025-02-28 07940982 core:MotorVehicles 2024-03-01 2025-02-28 07940982 countries:EnglandWales 2024-03-01 2025-02-28 07940982 2024-02-29 07940982 core:Goodwill 2024-02-29 07940982 core:FurnitureFittingsToolsEquipment 2024-02-29 07940982 core:MotorVehicles 2024-02-29 07940982 2023-03-01 2024-02-29 07940982 2024-02-29 07940982 bus:OrdinaryShareClass1 2024-02-29 07940982 bus:OrdinaryShareClass2 2024-02-29 07940982 bus:OrdinaryShareClass3 2024-02-29 07940982 core:CurrentFinancialInstruments 2024-02-29 07940982 core:CurrentFinancialInstruments core:WithinOneYear 2024-02-29 07940982 core:FurnitureFittingsToolsEquipment 2024-02-29 07940982 core:MotorVehicles 2024-02-29 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 07940982

DLFrancis Ltd

Unaudited Filleted Financial Statements

for the Year Ended 28 February 2025

 

DLFrancis Ltd

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 7

 

DLFrancis Ltd

Company Information

Directors

L Francis

D L Francis

Registered office

3rd Floor Lawford House,
Albert Place
London
N3 1QA

Accountants

Sterlings Ltd
Chartered AccountantsLawford House
Albert Place
London
N3 1QA

 

DLFrancis Ltd

(Registration number: 07940982)
Balance Sheet as at 28 February 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

5

67,330

87,417

Current assets

 

Debtors

6

708,491

160,438

Cash at bank and in hand

 

811,783

1,087,128

 

1,520,274

1,247,566

Creditors: Amounts falling due within one year

7

(292,325)

(126,383)

Net current assets

 

1,227,949

1,121,183

Total assets less current liabilities

 

1,295,279

1,208,600

Provisions for liabilities

(16,832)

(21,855)

Net assets

 

1,278,447

1,186,745

Capital and reserves

 

Called up share capital

8

300

300

Profit and loss account

1,278,147

1,186,445

Shareholders' funds

 

1,278,447

1,186,745

For the financial year ending 28 February 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 4 November 2025 and signed on its behalf by:
 

.........................................
D L Francis
Director

 

DLFrancis Ltd

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
3rd Floor Lawford House,
Albert Place
London
N3 1QA
England

These financial statements were authorised for issue by the Board on 4 November 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

DLFrancis Ltd

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2025

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Furniture, fittings and equipment

25% on reducing balance

Goodwill

Goodwill, being the amount paid in connection with the acquisition of the medical practice conducted by Mr Daren. L. Francis MBBS FRCS on 12th April 2012, and valued at £265,000. The Goodwill was valued by R A Valuation Services Limited, (qualified valuers).

Goodwill was amortised over ten years on a straight-line basis.

Intangible assets

Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

DLFrancis Ltd

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2025

Financial instruments

Classification
The company only enters into basic financial instruments that result in the recognition of financial assets or liabilities like trade debtors, other debtors, trade creditors and other creditors, loans from banks or other third parties and loans to/from related parties.

 Recognition and measurement
Debt instruments that constitute a financing transaction are initially measured at fair value of future payments and subsequently at amortised cost using the effective interest method. Debt instruments which are payable or receivable within one year such as trade debtors or trade creditors are measured, initially and subsequently at the undiscounted amount of the cash or other consideration expected to be paid or received.

 Impairment
Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the profit & loss account.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 2 (2024 - 2).

 

DLFrancis Ltd

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2025

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 March 2024

265,000

265,000

At 28 February 2025

265,000

265,000

Amortisation

At 1 March 2024

265,000

265,000

At 28 February 2025

265,000

265,000

Carrying amount

At 28 February 2025

-

-

5

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 March 2024

58,148

88,890

147,038

Additions

2,356

-

2,356

At 28 February 2025

60,504

88,890

149,394

Depreciation

At 1 March 2024

33,232

26,389

59,621

Charge for the year

6,818

15,625

22,443

At 28 February 2025

40,050

42,014

82,064

Carrying amount

At 28 February 2025

20,454

46,876

67,330

At 29 February 2024

24,916

62,501

87,417

6

Debtors

Current

2025
£

2024
£

Trade debtors

117,972

113,959

Prepayments

28,099

22,218

Other debtors

562,420

24,261

 

708,491

160,438

 

DLFrancis Ltd

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2025

7

Creditors

Creditors: amounts falling due within one year

2025
£

2024
£

Due within one year

Taxation and social security

286,565

120,623

Accruals and deferred income

5,760

5,760

292,325

126,383

8

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary shares of £1 each

100

100

100

100

Ordinary shares B of £1 each

100

100

100

100

Ordinary shares C of £1 each

100

100

100

100

300

300

300

300

9

Related party transactions

As at the balance sheet date, the directors owed the company the sum of £421,611 - (2024 - £19,247).

During the year, interest in the sum of £2,364 (2024 - Nil) was charged on the directors loan account.