Heamar Company Limited 08036732 false 2024-07-01 2025-06-30 2025-06-30 The principal activity of the company is tooling solution specialists. Digita Accounts Production Advanced 6.30.9574.0 true 08036732 2024-07-01 2025-06-30 08036732 2025-06-30 08036732 core:RetainedEarningsAccumulatedLosses 2025-06-30 08036732 core:ShareCapital 2025-06-30 08036732 core:CurrentFinancialInstruments 2025-06-30 08036732 core:CurrentFinancialInstruments core:WithinOneYear 2025-06-30 08036732 core:Non-currentFinancialInstruments core:AfterOneYear 2025-06-30 08036732 core:FurnitureFittingsToolsEquipment 2025-06-30 08036732 core:OtherPropertyPlantEquipment 2025-06-30 08036732 bus:SmallEntities 2024-07-01 2025-06-30 08036732 bus:AuditExemptWithAccountantsReport 2024-07-01 2025-06-30 08036732 bus:FilletedAccounts 2024-07-01 2025-06-30 08036732 bus:SmallCompaniesRegimeForAccounts 2024-07-01 2025-06-30 08036732 bus:RegisteredOffice 2024-07-01 2025-06-30 08036732 bus:Director1 2024-07-01 2025-06-30 08036732 bus:PrivateLimitedCompanyLtd 2024-07-01 2025-06-30 08036732 core:FurnitureFittings 2024-07-01 2025-06-30 08036732 core:FurnitureFittingsToolsEquipment 2024-07-01 2025-06-30 08036732 core:OtherPropertyPlantEquipment 2024-07-01 2025-06-30 08036732 core:PlantMachinery 2024-07-01 2025-06-30 08036732 countries:EnglandWales 2024-07-01 2025-06-30 08036732 2024-06-30 08036732 core:CostValuation 2024-06-30 08036732 core:FurnitureFittingsToolsEquipment 2024-06-30 08036732 core:OtherPropertyPlantEquipment 2024-06-30 08036732 2023-07-01 2024-06-30 08036732 2024-06-30 08036732 core:RetainedEarningsAccumulatedLosses 2024-06-30 08036732 core:ShareCapital 2024-06-30 08036732 core:CurrentFinancialInstruments 2024-06-30 08036732 core:CurrentFinancialInstruments core:WithinOneYear 2024-06-30 08036732 core:Non-currentFinancialInstruments core:AfterOneYear 2024-06-30 08036732 core:FurnitureFittingsToolsEquipment 2024-06-30 08036732 core:OtherPropertyPlantEquipment 2024-06-30 iso4217:GBP xbrli:pure

Registration number: 08036732

Heamar Company Limited

Unaudited Financial Statements

for the Year Ended 30 June 2025

 

Heamar Company Limited

Contents

Balance Sheet

1 to 2

Notes to the Unaudited Financial Statements

3 to 6

 

Heamar Company Limited

(Registration number: 08036732)
Balance Sheet as at 30 June 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

4

197,671

236,920

Investments

5

4

4

 

197,675

236,924

Current assets

 

Stocks

6

525,522

567,098

Debtors

7

715,262

475,271

Cash at bank and in hand

 

70,770

158,660

 

1,311,554

1,201,029

Creditors: Amounts falling due within one year

8

(1,105,937)

(1,039,337)

Net current assets

 

205,617

161,692

Total assets less current liabilities

 

403,292

398,616

Creditors: Amounts falling due after more than one year

8

(6,189)

(11,427)

Net assets

 

397,103

387,189

Capital and reserves

 

Called up share capital

4

4

Retained earnings

397,099

387,185

Shareholders' funds

 

397,103

387,189

For the financial year ending 30 June 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

 

Heamar Company Limited

(Registration number: 08036732)
Balance Sheet as at 30 June 2025

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 31 October 2025 and signed on its behalf by:
 

.........................................
Mr David Martin
Director

 

Heamar Company Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
1 Foundry Bank
Congleton
Cheshire
CW12 1EE
England

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Heamar Company Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2025

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

20% reducing balance

Fixtures and fittings

33% straight line

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 17 (2024 - 17).

 

Heamar Company Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2025

4

Tangible assets

Furniture, fittings and equipment
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 July 2024

30,294

374,800

405,094

Additions

4,106

15,772

19,878

At 30 June 2025

34,400

390,572

424,972

Depreciation

At 1 July 2024

16,476

151,698

168,174

Charge for the year

11,352

47,775

59,127

At 30 June 2025

27,828

199,473

227,301

Carrying amount

At 30 June 2025

6,572

191,099

197,671

At 30 June 2024

13,818

223,102

236,920

5

Investments

2025
£

2024
£

Investments in associates

4

4

Associates

£

Cost

At 1 July 2024

4

Provision

Carrying amount

At 30 June 2025

4

At 30 June 2024

4

6

Stocks

2025
£

2024
£

Other inventories

525,522

567,098

 

Heamar Company Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2025

7

Debtors

Current

Note

2025
£

2024
£

Trade debtors

 

451,332

261,279

Amounts owed by related parties

252,172

213,330

Other debtors

 

11,758

662

   

715,262

475,271

8

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

5,713

5,713

Trade creditors

 

902,835

806,242

Taxation and social security

 

164,626

117,143

Other creditors

 

32,763

110,239

 

1,105,937

1,039,337

Current loans and borrowings

2025
£

2024
£

HP and finance lease liabilities

5,713

5,713

Creditors: amounts falling due after more than one year

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

6,189

11,427