Caseware UK (AP4) 2024.0.164 2024.0.164 false2024-04-01false109falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 08516448 2024-04-01 2025-03-31 08516448 2025-03-31 08516448 2023-04-01 2024-03-31 08516448 2024-03-31 08516448 c:Director1 2024-04-01 2025-03-31 08516448 d:Buildings d:LongLeaseholdAssets 2024-04-01 2025-03-31 08516448 d:Buildings d:LongLeaseholdAssets 2025-03-31 08516448 d:Buildings d:LongLeaseholdAssets 2024-03-31 08516448 d:PlantMachinery 2024-04-01 2025-03-31 08516448 d:PlantMachinery 2025-03-31 08516448 d:PlantMachinery 2024-03-31 08516448 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 08516448 d:FurnitureFittings 2024-04-01 2025-03-31 08516448 d:FurnitureFittings 2025-03-31 08516448 d:FurnitureFittings 2024-03-31 08516448 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 08516448 d:OfficeEquipment 2024-04-01 2025-03-31 08516448 d:OfficeEquipment 2025-03-31 08516448 d:OfficeEquipment 2024-03-31 08516448 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 08516448 d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 08516448 d:Goodwill 2025-03-31 08516448 d:Goodwill 2024-03-31 08516448 d:CurrentFinancialInstruments 2025-03-31 08516448 d:CurrentFinancialInstruments 2024-03-31 08516448 d:Non-currentFinancialInstruments 2025-03-31 08516448 d:Non-currentFinancialInstruments 2024-03-31 08516448 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 08516448 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 08516448 d:Non-currentFinancialInstruments d:AfterOneYear 2025-03-31 08516448 d:Non-currentFinancialInstruments d:AfterOneYear 2024-03-31 08516448 d:ShareCapital 2025-03-31 08516448 d:ShareCapital 2024-03-31 08516448 d:RetainedEarningsAccumulatedLosses 2025-03-31 08516448 d:RetainedEarningsAccumulatedLosses 2024-03-31 08516448 c:FRS102 2024-04-01 2025-03-31 08516448 c:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 08516448 c:FullAccounts 2024-04-01 2025-03-31 08516448 c:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 08516448 2 2024-04-01 2025-03-31 08516448 e:PoundSterling 2024-04-01 2025-03-31 iso4217:GBP xbrli:pure
Registered number: 08516448













Royston Dental Care Ltd

Financial statements
Information for filing with the registrar

31 March 2025




 
Royston Dental Care Ltd


Balance Sheet
At 31 March 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 5 
344,785
308,455

  
344,785
308,455

Current assets
  

Stocks
  
5,000
5,000

Debtors
 6 
515,703
245,973

Bank and cash balances
  
67,375
48,141

  
588,078
299,114

Creditors: amounts falling due within one year
 7 
(205,345)
(119,204)

Net current assets
  
 
 
382,733
 
 
179,910

Total assets less current liabilities
  
727,518
488,365

Creditors: amounts falling due after more than one year
 8 
-
(11,667)

Provisions for liabilities
  

Deferred tax
  
(74,189)
(65,365)

  
 
 
(74,189)
 
 
(65,365)

Net assets
  
653,329
411,333


Capital and reserves
  

Called up share capital 
  
150
150

Profit and loss account
  
653,179
411,183

Shareholders' funds
  
653,329
411,333


1

 
Royston Dental Care Ltd

    
Balance Sheet (continued)
At 31 March 2025

The directors consider that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The company's financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 17 October 2025.




KM Gadhia
Director

Registered number: 08516448
The notes on pages 3 to 8 form part of these financial statements. 

2

 
Royston Dental Care Ltd
 
 

Notes to the financial statements
for the year ended 31 March 2025

1.


General information

Royston Dental Care Ltd ("the company") is a private company limited by shares, incorporated in the United Kingdom and registered in England. The address of the registered office is 69 High Street, Royston, Hertfordshire, SG8 9AW.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared in accordance with Section 1A of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the United Kingdom and the Republic of Ireland' (FRS 102) and the Companies Act 2006.

 
2.2

Revenue

The turnover shown in the profit and loss accounts represents dental fee income receivable during the period.

 
2.3

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the statement of comprehensive income in the same period as the related expenditure.

 
2.4

Interest income

Interest income is recognised in profit or loss using the effective interest method.

3

 
Royston Dental Care Ltd
 

 
Notes to the financial statements
for the year ended 31 March 2025

2.Accounting policies (continued)

 
2.5

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.6

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

4

 
Royston Dental Care Ltd
 

 
Notes to the financial statements
for the year ended 31 March 2025

2.Accounting policies (continued)


2.7
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Long-term leasehold property
-
2%
straight line
Equipment
-
15%
reducing balance
Fixtures and fittings
-
15%
reducing balance
Office equipment
-
33%
reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.8

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.9

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.10

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

5

 
Royston Dental Care Ltd
 
 

Notes to the financial statements
for the year ended 31 March 2025

3.


Employees

The average monthly number of employees, including the directors, during the year was as follows:


        2025
        2024
            No.
            No.







Employees
10
9


4.


Intangible assets




Goodwill

£



Cost


At 1 April 2024
350,000



At 31 March 2025

350,000



Amortisation


At 1 April 2024
350,000



At 31 March 2025

350,000



Net book value



At 31 March 2025
-



At 31 March 2024
-



6

 
Royston Dental Care Ltd
 
 

Notes to the financial statements
for the year ended 31 March 2025

5.


Tangible fixed assets





Long-term leasehold property
Plant and machinery
Fixtures and fittings
Office equipment
Total

£
£
£
£
£



Cost


At 1 April 2024
38,248
199,663
216,797
31,210
485,918


Additions
1,808
77,216
9,661
4,108
92,793



At 31 March 2025

40,056
276,879
226,458
35,318
578,711



Depreciation


At 1 April 2024
2,637
56,929
112,283
5,613
177,462


Charge for the year
798
30,090
16,205
9,371
56,464



At 31 March 2025

3,435
87,019
128,488
14,984
233,926



Net book value



At 31 March 2025
36,621
189,860
97,970
20,334
344,785



At 31 March 2024
35,611
142,733
104,514
25,597
308,455


6.


Debtors

2025
2024
£
£


Trade debtors
67,268
15,131

Amounts owed by group undertakings
447,085
230,842

Other debtors
1,350
-

515,703
245,973


7

 
Royston Dental Care Ltd
 
 

Notes to the financial statements
for the year ended 31 March 2025

7.


Creditors: amounts falling due within one year

2025
2024
£
£

Bank loans
-
10,000

Trade creditors
24,383
15,970

Corporation tax
57,407
10,448

Other taxation and social security
4,508
3,859

Obligations under finance lease and hire purchase contracts
-
3,808

Other creditors
3,503
7,501

Accruals and deferred income
115,544
67,618

205,345
119,204



8.


Creditors: amounts falling due after more than one year

2025
2024
£
£

Bank loans
-
11,667

-
11,667



9.


Related party transactions

During the year the company operated an intercompany account with The Royston Practice Limited to record amounts due to and from the holding company. At 31 March 2025 the company was owed £192,085 (2024: £65,842).
During the year the company operated an intercompany account with Advanced Centre of Excellence (ACE) Limited to record amounts due to and from the company. At 31 March 2025 the company was owed £nil (2024: £nil).
During the year the company operated an intercompany account with KS (Associate) Ltd to record amounts due to and from the company. At 31 March 2025 the company was owed £85,000 (2024: £55,000).
During the year the company operated an intercompany account with Spark Smiles Ltd to record amounts due to and from the company. At 31 March 2025 the company was owed £85,000 (2024: £55,000).
During the year the company operated an intercompany account with Neil and Paulomi Ltd to record amounts due to and from the company. At 31 March 2025 the company was owed £85,000 (2024: £55,000).

 
8