1 1 Forte Farriery Ltd 08929403 false 2024-04-01 2025-03-31 2025-03-31 The principal activity of the company is farriery Digita Accounts Production Advanced 6.30.9574.0 true 08929403 2024-04-01 2025-03-31 08929403 2025-03-31 08929403 bus:Director1 1 2025-03-31 08929403 bus:OrdinaryShareClass1 2025-03-31 08929403 core:CurrentFinancialInstruments 2025-03-31 08929403 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 08929403 core:Non-currentFinancialInstruments 2025-03-31 08929403 core:Non-currentFinancialInstruments core:AfterOneYear 2025-03-31 08929403 core:OtherPropertyPlantEquipment 2025-03-31 08929403 bus:SmallEntities 2024-04-01 2025-03-31 08929403 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 08929403 bus:FilletedAccounts 2024-04-01 2025-03-31 08929403 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 08929403 bus:RegisteredOffice 2024-04-01 2025-03-31 08929403 bus:Director1 2024-04-01 2025-03-31 08929403 bus:Director1 1 2024-04-01 2025-03-31 08929403 bus:OrdinaryShareClass1 2024-04-01 2025-03-31 08929403 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 08929403 core:FurnitureFittingsToolsEquipment 2024-04-01 2025-03-31 08929403 core:OtherPropertyPlantEquipment 2024-04-01 2025-03-31 08929403 countries:AllCountries 2024-04-01 2025-03-31 08929403 2024-03-31 08929403 bus:Director1 1 2024-03-31 08929403 core:OtherPropertyPlantEquipment 2024-03-31 08929403 2023-04-01 2024-03-31 08929403 2024-03-31 08929403 bus:OrdinaryShareClass1 2024-03-31 08929403 core:CurrentFinancialInstruments 2024-03-31 08929403 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 08929403 core:Non-currentFinancialInstruments 2024-03-31 08929403 core:Non-currentFinancialInstruments core:AfterOneYear 2024-03-31 08929403 core:OtherPropertyPlantEquipment 2024-03-31 08929403 bus:OrdinaryShareClass1 2023-04-01 2024-03-31 xbrli:pure iso4217:GBP xbrli:shares

Registration number: 08929403

Forte Farriery Ltd

Unaudited Filleted Financial Statements

for the Year Ended 31 March 2025

 

Forte Farriery Ltd

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 8

 

Forte Farriery Ltd

Company Information

Director

R Calderbank

Registered office

1 Wakefield Street
Golborne
Warrington
Cheshire
WA3 3PG

 

Forte Farriery Ltd

(Registration number: 08929403)
Balance Sheet as at 31 March 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

4

1,923

15,080

Current assets

 

Debtors

5

25,511

912

Cash at bank and in hand

 

1,309

7,491

 

26,820

8,403

Creditors: Amounts falling due within one year

6

(26,987)

(12,546)

Net current liabilities

 

(167)

(4,143)

Total assets less current liabilities

 

1,756

10,937

Creditors: Amounts falling due after more than one year

6

(1,393)

(10,483)

Net assets

 

363

454

Capital and reserves

 

Called up share capital

7

3

3

Retained earnings

360

451

Shareholders' funds

 

363

454

For the financial year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 20 October 2025
 

.........................................
R Calderbank
Director

 

Forte Farriery Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
1 Wakefield Street
Golborne
Warrington
Cheshire
WA3 3PG

These financial statements were authorised for issue by the director on 20 October 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Forte Farriery Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures, fittings and equipment

15% reducing balance

Other

15% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

 

Forte Farriery Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 1 (2024 - 1).

 

Forte Farriery Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

4

Tangible assets

Other tangible assets
£

Total
£

Cost or valuation

At 1 April 2024

44,422

44,422

Disposals

(33,986)

(33,986)

At 31 March 2025

10,436

10,436

Depreciation

At 1 April 2024

29,342

29,342

Charge for the year

339

339

Eliminated on disposal

(21,168)

(21,168)

At 31 March 2025

8,513

8,513

Carrying amount

At 31 March 2025

1,923

1,923

At 31 March 2024

15,080

15,080

5

Debtors

Current

2025
£

2024
£

Trade debtors

276

-

Other debtors

25,235

912

 

25,511

912

6

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

8

12,066

5,995

Taxation and social security

 

13,672

5,302

Accruals and deferred income

 

1,249

1,249

 

26,987

12,546

 

Forte Farriery Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Creditors: amounts falling due after more than one year

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

8

1,393

10,483

7

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary share of £1 each

3

3

3

3

       

8

Loans and borrowings

Non-current loans and borrowings

2025
£

2024
£

Bank borrowings

1,393

10,483

Current loans and borrowings

2025
£

2024
£

Bank borrowings

4,128

-

Other borrowings

7,938

5,995

12,066

5,995

9

Dividends

Interim dividends paid

2025
£

2024
£

Interim dividend of £10,500.00 (2024 - £6,666.00) per each Ordinary share

31,500

20,000

 

 
 

Forte Farriery Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

10

Related party transactions

Transactions with the director

2025

At 1 April 2024
£

Advances to director
£

At 31 March 2025
£

R Calderbank

Advance to director, unsecured and repayable on demand, interest is charged at 2.25%

-

25,167

25,167

Director's remuneration

The director's remuneration for the year was as follows:

2025
£

2024
£

Remuneration

9,940

9,096

Contributions paid to money purchase schemes

6,000

4,800

15,940

13,896

Dividends paid to the director

2025
£

2024
£

R Calderbank

Interim dividends

31,500

20,000