6 5 Fireworld (Torquay) Limited 10148126 false 2024-04-01 2025-03-31 2025-03-31 The principal activity of the company is fireplace solutions Digita Accounts Production Advanced 6.30.9574.0 true 10148126 2024-04-01 2025-03-31 10148126 2025-03-31 10148126 bus:Director1 1 2025-03-31 10148126 bus:Director2 1 2025-03-31 10148126 bus:OrdinaryShareClass1 bus:CumulativeShares 2025-03-31 10148126 core:CurrentFinancialInstruments 2025-03-31 10148126 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 10148126 core:Goodwill 2025-03-31 10148126 core:FurnitureFittingsToolsEquipment 2025-03-31 10148126 core:MotorVehicles 2025-03-31 10148126 bus:SmallEntities 2024-04-01 2025-03-31 10148126 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 10148126 bus:FilletedAccounts 2024-04-01 2025-03-31 10148126 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 10148126 bus:RegisteredOffice 2024-04-01 2025-03-31 10148126 bus:Director1 2024-04-01 2025-03-31 10148126 bus:Director1 1 2024-04-01 2025-03-31 10148126 bus:Director2 2024-04-01 2025-03-31 10148126 bus:Director2 1 2024-04-01 2025-03-31 10148126 bus:OrdinaryShareClass1 bus:CumulativeShares 2024-04-01 2025-03-31 10148126 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 10148126 bus:Agent1 2024-04-01 2025-03-31 10148126 core:Goodwill 2024-04-01 2025-03-31 10148126 core:FurnitureFittings 2024-04-01 2025-03-31 10148126 core:FurnitureFittingsToolsEquipment 2024-04-01 2025-03-31 10148126 core:MotorVehicles 2024-04-01 2025-03-31 10148126 core:OfficeEquipment 2024-04-01 2025-03-31 10148126 countries:EnglandWales 2024-04-01 2025-03-31 10148126 2024-03-31 10148126 bus:Director1 1 2024-03-31 10148126 bus:Director2 1 2024-03-31 10148126 core:Goodwill 2024-03-31 10148126 core:FurnitureFittingsToolsEquipment 2024-03-31 10148126 core:MotorVehicles 2024-03-31 10148126 2023-04-01 2024-03-31 10148126 2024-03-31 10148126 bus:Director1 1 2024-03-31 10148126 bus:Director2 1 2024-03-31 10148126 bus:OrdinaryShareClass1 bus:CumulativeShares 2024-03-31 10148126 core:CurrentFinancialInstruments 2024-03-31 10148126 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 10148126 core:Goodwill 2024-03-31 10148126 core:FurnitureFittingsToolsEquipment 2024-03-31 10148126 core:MotorVehicles 2024-03-31 10148126 bus:Director1 1 2023-04-01 2024-03-31 10148126 bus:Director2 1 2023-04-01 2024-03-31 10148126 bus:Director1 1 2023-03-31 10148126 bus:Director2 1 2023-03-31 xbrli:pure iso4217:GBP xbrli:shares

Registration number: 10148126

Fireworld (Torquay) Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 March 2025

 

Fireworld (Torquay) Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 10

 

Fireworld (Torquay) Limited

Company Information

Directors

Mr Stephen Harris

Mr Michael Hill

Registered office

3 Eagle Court
Woodland Road
Torquay
Devon
TQ2 7AT

Accountants

Neil Wilson Accountancy Limited Bank Chambers
260-262 Union Street
Torquay
Devon
TQ2 5QU

 

Fireworld (Torquay) Limited

(Registration number: 10148126)
Balance Sheet as at 31 March 2025

Note

2025
£

2024
£

Fixed assets

 

Intangible assets

4

3,625

3,625

Tangible assets

5

17,663

27,184

 

21,288

30,809

Current assets

 

Stocks

6

17,609

23,950

Debtors

7

62,342

60,240

Cash at bank and in hand

 

2,397

26,576

 

82,348

110,766

Creditors: Amounts falling due within one year

8

(99,262)

(105,746)

Net current (liabilities)/assets

 

(16,914)

5,020

Total assets less current liabilities

 

4,374

35,829

Provisions for liabilities

(4,203)

(4,203)

Net assets

 

171

31,626

Capital and reserves

 

Called up share capital

9

100

100

Retained earnings

71

31,526

Shareholders' funds

 

171

31,626

For the financial year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 27 October 2025 and signed on its behalf by:
 

.........................................
Mr Stephen Harris
Director

 

Fireworld (Torquay) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
3 Eagle Court
Woodland Road
Torquay
Devon
TQ2 7AT

These financial statements were authorised for issue by the Board on 27 October 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Fireworld (Torquay) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures and fittings

25% reducing balance

Motor vehicles

25% reducing balance

Office equipment

25% reducing balance

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

10% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Fireworld (Torquay) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Fireworld (Torquay) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 6 (2024 - 5).

 

Fireworld (Torquay) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 April 2024

7,250

7,250

At 31 March 2025

7,250

7,250

Amortisation

At 1 April 2024

3,625

3,625

At 31 March 2025

3,625

3,625

Carrying amount

At 31 March 2025

3,625

3,625

At 31 March 2024

3,625

3,625

5

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 April 2024

65,411

15,651

81,062

Additions

3

-

3

Disposals

(4,847)

-

(4,847)

At 31 March 2025

60,567

15,651

76,218

Depreciation

At 1 April 2024

40,294

13,584

53,878

Charge for the year

5,372

517

5,889

Eliminated on disposal

(1,212)

-

(1,212)

At 31 March 2025

44,454

14,101

58,555

Carrying amount

At 31 March 2025

16,113

1,550

17,663

At 31 March 2024

25,117

2,067

27,184

6

Stocks

2025
£

2024
£

Other inventories

17,609

23,950

 

Fireworld (Torquay) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

7

Debtors

Current

Note

2025
£

2024
£

Trade debtors

 

20,071

14,313

Amounts owed by related parties

12

8,719

8,719

Other debtors

 

33,552

37,208

   

62,342

60,240

 

Fireworld (Torquay) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

8

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

10

19,237

21,713

Trade creditors

 

35,494

44,052

Taxation and social security

 

14,835

14,798

Accruals and deferred income

 

1,995

1,575

Other creditors

 

27,701

23,608

 

99,262

105,746

9

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary shares of £1 each

100

100

100

100

       

10

Loans and borrowings

Current loans and borrowings

2025
£

2024
£

Bank borrowings

11,713

21,713

Bank overdrafts

7,524

-

19,237

21,713

11

Dividends

2025

2024

£

£

Interim dividend of £Nil (2024 - £140.00) per ordinary share

20,000

14,000

 

 
 

Fireworld (Torquay) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

12

Related party transactions

Transactions with directors

2025

At 1 April 2024
£

Advances to director
£

Repayments by director
£

At 31 March 2025
£

Mr Stephen Harris

Directors loan

19,888

13,633

(20,000)

13,521

Mr Michael Hill

Directors loan

6,811

14,098

(10,000)

10,909

2024

At 1 April 2023
£

Advances to director
£

At 31 March 2024
£

Mr Stephen Harris

Directors loan

10,028

9,860

19,888

Mr Michael Hill

Directors loan

2,312

4,499

6,811

Directors' remuneration

The directors' remuneration for the year was as follows:

2025
£

2024
£

Remuneration

9,540

9,540

Contributions paid to money purchase schemes

-

63,600

9,540

73,140

Dividends paid to directors

2025
£

2024
£

Mr Stephen Harris

Interim dividend paid

10,000

14,000

 

 

Mr Michael Hill

Interim dividend paid

10,000

-