Company Registration No. 10887434 (England and Wales)
AQL Holdings Limited
Annual report and
group financial statements
for the year ended 31 December 2024
AQL Holdings Limited
Company information
Director
Professor Adam Beaumont
Company number
10887434
Registered office
13-15 Hunslet Road
Leeds
West Yorkshire
LS10 1JQ
Independent auditor
Saffery LLP
10 Wellington Place
Leeds
LS1 4AP
AQL Holdings Limited
Contents
Page
Strategic report
1 - 3
Director's report
4
Director's responsibilities statement
5
Independent auditor's report
6 - 9
Group statement of comprehensive income
10
Group statement of financial position
11
Company statement of financial position
12
Group statement of changes in equity
13
Company statement of changes in equity
14
Group statement of cash flows
15
Notes to the financial statements
16 - 30
AQL Holdings Limited
Strategic report
For the year ended 31 December 2024
1

The directors present their strategic report for the year ended 31 December 2024 for AQL Holdings Limited (the “Company”).

The strategic report provides a review of the business for the financial year and describes how the directors manage risks and opportunities.

The consolidated accounts include all wholly owned subsidiaries of the Company, namely (i) (aq) Limited, and (ii) BlueWave Communications Limited (which collectively with the Company represent the "Group").

The report outlines the development and performance of the Group during the financial year, the position at the end of the year and discusses the main trends and factors that could affect the future.

The comparative results for 2023 are for the year ended 31 December 2023.

Principal activities and business review

The Company is an ultimate holding Company and did not trade during the year.

The consolidated results of AQL Holdings Limited for 2024 consolidate all subsidiaries results for the entire year.

This report represents a consolidated set of accounts for the Group, incorporating:

(i) AQL Holdings Limited, which is not a trading entity in its own right;

(ii) (aq) Limited, which is an Ofcom regulated Telecommunications Operator providing wholesale integrated communications services including, mobile messaging, IP telephony, secure co-location datacentre services, fibre and wireless tested line services and also machine-to-machine (m2m) services for the growing demand of the Internet of Things (IoT) marketplace; and

(iii) Bluewave Communication Limited, an Isle of Man incorporated entity who are a supplier of mobile network, telecommunications and connectivity services .

The results of the Group show a turnover of £17,111,546 (2023: £16,943,107) representing a 1.0% increase in revenue year on year and profit before tax of £456,762 (2023: loss of £645,345). At 31 December 2024, the Group had net assets of £2,397,107 (2023: £1,932,172).

Business strategy and objectives

Through its operating entity (aq) Ltd, the Group continues to focus on its traditional markets and key revenue lines including Messaging, IP Telephony, Connectivity and Co-location Data Centre services. The Company continues its expansion in wholesale services capable of supporting exponential growth in communications software partners. Its focus on scalable technology solutions, including IoT and 5G network as a service, remains a key tenet. This strategy is now bearing fruit following the successful delivery of a number of Government funded projects.

During the year there has been continued investment in the team and infrastructure in order to facilitate the planned growth. AQL is expending significant resource in knowledge capture and share with the wider industry to ensure leadership in how Data Centre services need to be provided, capturing the exponential growth driven by AI, in the most cost effective and sustainable way and focusing on providing infrastructure as a service as part of our strategic growth.

This will include embarking on a project to build several smaller datacentres using innovative forms of renewable energy with the first coming on line in Q3 2026.

AQL Holdings Limited
Strategic report (continued)
For the year ended 31 December 2024
2
Outlook

The group has been assessing its operation, products and customer proposition for the future and remains focussed on growth in scalable telecommunications services. At the same time the Company continues to be a diverse innovation business and intends to reinvest in research and development of unique products, services and solutions with strong IP protection.

 

Private cloud (leveraging own datacentre space to provide virtualised services) has shown promise, with significant investment in not only consolidation of own-services away from physical hardware, but also starting to provide virtualisation as a new high-value revenue stream.

 

Similar significant investment has allowed AQL to move away from providing MVNO services to the industry and is transitioning to MNO services using it’s own infrastructure in its primary pursuit to be a tier-1 enabler across it’s portfolio of Gartner magic quadrant services.

Key performance indicators

2024 2023

£ £

Turnover 17,111,546 16,943,107

Gross profit 5,788,606 4,931,217

Gross profit percentage % 33.8 29

Administrative expenses 5,331,844 5,576,562

Administrative expenses/turnover % 31.2 32.9

Principal risks and uncertainties

The Group has loans in place with related parties, the entirety of which are disclosed within the notes to this report. As a result of our growing revenue trends, lack of long-term debt obligations and clear strategic focus the Group has a favourable view of its ability to meet its current and long term financial obligations.

The Group has limited exposure to market fluctuations in relation to Brexit, as a result of its trading activities relying on services rather than imports and exports.

The key risks within the business are maintaining ongoing regulatory compliance, the Group has a longstanding track record of compliance and has dedicated team to manage and mitigate this risk.

Another significant risk factor is the rising cost of energy, which is mitigated by ongoing review of energy pricing, management of current and future energy contracts, cost management and onward billing to end customers.

Going concern

The Directors continue to adopt the going concern basis of accounting in preparing the financial statements. The Directors have prepared forecasts which are underpinned by the strong recurring revenue streams which have allowed the company to continue to invest in projects. The Group has no external debt and continues to be supported by the Shareholder and other connected entities. At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus, the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

AQL Holdings Limited
Strategic report (continued)
For the year ended 31 December 2024
3

On behalf of the board

Professor Adam Beaumont
Director
31 October 2025
AQL Holdings Limited
Director's report
For the year ended 31 December 2024
4

The director presents his annual report and financial statements for the year ended 31 December 2024.

Principal activities

The principal activity of the company continued to be that of an ultimate holding company and did not trade in the year. The principal activity of entities incorporated into the group are supplying mobile networks, telecommunication and connectivity services. Additionally providing wholesale integrated communications services including mobile messaging, IP telephony, secure co-location datacentre services, fibre and wireless leased line services and machine-to-machine (m2m) services for the growing demand of the Internet of Things (IoT) marketplace.

Results and dividends

The results for the year are set out on page 10.

No ordinary dividends were paid. The director does not recommend payment of a further dividend.

Director

The director who held office during the year and up to the date of signature of the financial statements was as follows:

Professor Adam Beaumont
Auditor

Saffery LLP have expressed their willingness to continue in office.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

On behalf of the board
Professor Adam Beaumont
Director
31 October 2025
AQL Holdings Limited
Director's responsibilities statement
For the year ended 31 December 2024
5

The director is responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law).

 

Under company law the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the director is required to:

 

 

The director is responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

AQL Holdings Limited
Independent auditor's report
To the members of AQL Holdings Limited
6
Opinion

We have audited the financial statements of AQL Holdings Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2024 which comprise the group statement of comprehensive income, the group statement of financial position, the company statement of financial position, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the director with respect to going concern are described in the relevant sections of this report.

Other information

The director is responsible for the other information. The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

 

Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

AQL Holdings Limited
Independent auditor's report (continued)
To the members of AQL Holdings Limited
7

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the director's report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

 

Responsibilities of director

As explained more fully in the director's responsibilities statement, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the director is responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the parent company or to cease operations, or has no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

AQL Holdings Limited
Independent auditor's report (continued)
To the members of AQL Holdings Limited
8

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The specific procedures for this engagement and the extent to which these are capable of detecting irregularities, including fraud are detailed below.

 

Identifying and assessing risks related to irregularities:

We assessed the susceptibility of the group and parent company’s financial statements to material misstatement and how fraud might occur, including through discussions with the director, discussions within our audit team planning meeting, updating our record of internal controls and ensuring these controls operated as intended. We evaluated possible incentives and opportunities for fraudulent manipulation of the financial statements. We identified laws and regulations that are of significance in the context of the group and parent company by discussions with director and by updating our understanding of the sector in which the group and parent company operates.

 

Laws and regulations of direct significance in the context of the group and parent company include The Companies Act 2006 and UK Tax legislation.

 

Audit response to risks identified

We considered the extent of compliance with these laws and regulations as part of our audit procedures on the related financial statement items including a review of group and parent company financial statement disclosures. We reviewed the parent company's records of breaches of laws and regulations, minutes of meetings and correspondence with relevant authorities to identify potential material misstatements arising. We discussed the parent company's policies and procedures for compliance with laws and regulations with members of management responsible for compliance.

During the planning meeting with the audit team, the engagement partner drew attention to the key areas which might involve non-compliance with laws and regulations or fraud. We enquired of management whether they were aware of any instances of non-compliance with laws and regulations or knowledge of any actual, suspected or alleged fraud. We addressed the risk of fraud through management override of controls by testing the appropriateness of journal entries and identifying any significant transactions that were unusual or outside the normal course of business. We assessed whether judgements made in making accounting estimates gave rise to a possible indication of management bias. At the completion stage of the audit, the engagement partner’s review included ensuring that the team had approached their work with appropriate professional scepticism and thus the capacity to identify non-compliance with laws and regulations and fraud.

There are inherent limitations in the audit procedures described above and the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

AQL Holdings Limited
Independent auditor's report (continued)
To the members of AQL Holdings Limited
9

Use of our report

This report is made solely to the parent company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the parent company's members those matters we are required to state to them in an auditors report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the parent company and the parent company's members as a body, for our audit work, for this report, or for the opinions we have formed.

 

Jonathan Davis
For and on behalf of
4 November 2025
Saffery LLP
Statutory Auditors
10 Wellington Place
Leeds
LS1 4AP
AQL Holdings Limited
Group statement of comprehensive income
For the year ended 31 December 2024
10
2024
2023
as restated
Notes
£
£
Turnover
3
17,111,546
16,943,107
Cost of sales
(11,322,940)
(12,011,890)
Gross profit
5,788,606
4,931,217
Administrative expenses
(5,331,844)
(5,576,562)
Profit/(loss) before taxation
456,762
(645,345)
Tax on profit/(loss)
7
8,185
414,928
Profit/(loss) for the financial year
464,947
(230,417)
Profit/(loss) for the financial year is all attributable to the owners of the parent company.
Total comprehensive income for the year is all attributable to the owners of the parent company.

The income statement has been prepared on the basis that all operations are continuing operations. There are no recognised gains or losses other than those stated above and therefore no separate statement of other comprehensive income has been prepared.

AQL Holdings Limited
Group statement of financial position
As at 31 December 2024
11
2024
2023
as restated
Notes
£
£
£
£
Fixed assets
Goodwill
8
9,238
25,069
Tangible assets
9
262,302
319,227
271,540
344,296
Current assets
Debtors
13
9,758,432
11,817,667
Cash at bank and in hand
1,770,141
210,353
11,528,573
12,028,020
Creditors: amounts falling due within one year
14
(9,402,994)
(10,431,959)
Net current assets
2,125,579
1,596,061
Total assets less current liabilities
2,397,119
1,940,357
Provisions for liabilities
Deferred tax liability
15
-
0
8,185
-
(8,185)
Net assets
2,397,119
1,932,172
Capital and reserves
Called up share capital
17
12
12
Profit and loss reserves
2,397,107
1,932,160
Total equity
2,397,119
1,932,172
The financial statements were approved and signed by the director and authorised for issue on 31 October 2025
Professor Adam Beaumont
Director
Company registration number 10887434 (England and Wales)
AQL Holdings Limited
Company statement of financial position
As at 31 December 2024
12
2024
2023
as restated
Notes
£
£
£
£
Fixed assets
Investments
10
5,175,924
5,175,924
Current assets
Debtors
13
1
1
Creditors: amounts falling due within one year
14
(100)
(100)
Net current liabilities
(99)
(99)
Net assets
5,175,825
5,175,825
Capital and reserves
Called up share capital
17
12
12
Other reserves
5,175,813
5,175,813
Total equity
5,175,825
5,175,825

As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £0 (2023 - £0 profit).

The financial statements were approved and signed by the director and authorised for issue on 31 October 2025
Professor Adam Beaumont
Director
Company registration number 10887434 (England and Wales)
AQL Holdings Limited
Group statement of changes in equity
For the year ended 31 December 2024
13
Share capital
Profit and loss reserves
Total
£
£
£
As restated for the period ended 31 December 2023:
Balance at 1 January 2023
12
2,590,273
2,590,285
Correction of accounting error
-
(427,696)
(427,696)
As restated
12
2,162,577
2,162,589
Year ended 31 December 2023:
Loss and total comprehensive income
-
(230,417)
(230,417)
Balance at 31 December 2023
12
1,932,160
1,932,172
Year ended 31 December 2024:
Profit and total comprehensive income
-
464,947
464,947
Balance at 31 December 2024
12
2,397,107
2,397,119
AQL Holdings Limited
Company statement of changes in equity
For the year ended 31 December 2024
14
Share capital
Merger reserve
Total
£
£
£
As restated for the period ended 31 December 2023:
Balance at 1 January 2023
12
5,175,813
5,175,825
Year ended 31 December 2023:
Profit and total comprehensive income for the year
-
-
-
0
Balance at 31 December 2023
12
5,175,813
5,175,825
Year ended 31 December 2024:
Profit and total comprehensive income
-
-
-
0
Balance at 31 December 2024
12
5,175,813
5,175,825
AQL Holdings Limited
Group statement of cash flows
For the year ended 31 December 2024
15
2024
2023
as restated
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from/(absorbed by) operations
20
1,336,188
(166,424)
Income taxes refunded/(paid)
337,516
(200)
Net cash inflow/(outflow) from operating activities
1,673,704
(166,624)
Investing activities
Purchase of tangible fixed assets
(192,565)
(68,500)
Proceeds from disposal of tangible fixed assets
176,563
-
Repayment of loans
(97,914)
64,178
Net cash used in investing activities
(113,916)
(4,322)
Net increase/(decrease) in cash and cash equivalents
1,559,788
(170,946)
Cash and cash equivalents at beginning of year
210,353
381,299
Cash and cash equivalents at end of year
1,770,141
210,353
AQL Holdings Limited
Notes to the group financial statements
For the year ended 31 December 2024
16
1
Accounting policies
Company information

AQL Holdings Limited (“the company”) is a private company limited by shares incorporated in England and Wales. The registered office is 13-15 Hunslet Road, Leeds, West Yorkshire, LS10 1JQ.

 

The group consists of AQL Holdings Limited and all of its subsidiaries.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements for parent company information presented within the consolidated financial statements:

 

AQL Holdings Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2024
1
Accounting policies (continued)
17
1.2
Basis of consolidation

The consolidated financial statements include the financial statements of the Company and its subsidiary undertakings made up to 31 December 2024. A subsidiary is an entity that is controlled by the parent. The results of subsidiary undertakings are included in the consolidated profit and loss account from the date that control commences until the date that control ceases. Control is established when the Company has the power to govern the operating and financial policies of an entity so as to obtain benefits from its activities. In assessing control, the Group takes into consideration potential voting rights that are currently exercisable.

 

On 31 August 2017 the Company acquired 100% of the issued share capital of (aq) Limited in a direct share for share exchange. The transaction was not an acquisition of a business but a group restructure whereby the former shareholder of (aq) Limited maintained the same interest in AQL Holdings Limited as they had previously held in (aq) Limited. Therefore, the financial statements of AQL Holdings Limited represent a continuation of the activities and operations of the group previously headed by (aq) Limited. Accordingly, merger accounting has been used to account for this transaction as it meets the criteria for such accounting under Financial Reporting Standard 102 and the Companies Act 2006. For the consolidated accounts the adoption of merger accounting presents AQL Holdings Limited as if it had always been the parent of (aq) Limited.

 

Under Section 408 of the Companies Act 2006 the Company is exempt from the requirement to present its own profit and loss account.

1.3
Going concern

The Director continues to adopt the going concern basis of accounting in preparing the financial statements. The Director has prepared forecasts which are underpinned by the strong recurring revenue streams which have allowed the group to continue to invest in projects. The group has no external debt and continues to be supported by the Shareholder and other connected entities. At the time of approving the financial statements, the Director has a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus, the Director continues to adopt the going concern basis of accounting in preparing the financial statements.

1.4
Turnover

Turnover consist primarily of recurring monthly fees from hosting services which is recognised as the services are provided. Hosting service contracts range from one month to five years. Payment receive and billing in advance of providing services are deferred until services are provided. Unbilled revenue for service provided are accrued at the end of each period.

1.5
Intangible fixed assets - goodwill

Goodwill arising on the acquisition of subsidiary undertakings represents the excess of the fair value of the consideration over the fair value of the identifiable assets and liabilities acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is estimated to be 10 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

AQL Holdings Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2024
1
Accounting policies (continued)
18

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
33% on cost
Fixtures and fittings
between 10 and 25% on cost
Computers
33% on cost
Motor vehicles
20% on cost
Other assets
between 10 and 25% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the income statement.

Depreciation methods, useful lives and residual values are reviewed if there is an indication of a significant change since last annual reporting date in the pattern by which the company expects to consume an asset's future economic benefits.

1.7
Fixed asset investments

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.8
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 

The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

1.9
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

AQL Holdings Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2024
1
Accounting policies (continued)
19
1.10
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's statement of financial position when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

AQL Holdings Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2024
1
Accounting policies (continued)
20
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.11
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.12
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Where items recognised in other comprehensive income or equity are chargeable to or deductible for tax purposes, the resulting current or deferred tax expense or income is presented in the same component of comprehensive income or equity as the transaction or other event that resulted in the tax expense or income. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

AQL Holdings Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2024
1
Accounting policies (continued)
21
1.13
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.14
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.15
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

1.16
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Critical accounting judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Turnover

In the directors' opinion a geographical analysis of the turnover before tax would not enhance the company's commercial interests.

4
Operating profit/(loss)
2024
2023
£
£
Operating profit/(loss) for the year is stated after charging/(crediting):
Exchange losses/(gains)
48,083
(1,616)
Depreciation of owned tangible fixed assets
221,539
286,970
Profit on disposal of tangible fixed assets
(148,612)
-
Amortisation of intangible assets
15,831
15,831
Operating lease charges
8,469
17,228
AQL Holdings Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2024
22
5
Auditor's remuneration
2024
2023
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
28,650
27,300
For other services
Taxation compliance services
4,015
3,825
6
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2024
2023
2024
2023
Number
Number
Number
Number
Management
8
9
1
1
Administration
65
71
-
-
Total
73
80
1
1

Their aggregate remuneration comprised:

Group
Company
2024
2023
2024
2023
£
£
£
£
Wages and salaries
2,520,541
2,697,207
-
0
-
0
Social security costs
266,661
274,865
-
-
Pension costs
87,340
90,810
-
0
-
0
2,874,542
3,062,882
-
0
-
0
AQL Holdings Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2024
23
7
Taxation
2024
2023
£
£
Current tax
Benefit arising from a previously unrecognised tax loss or credit
-
0
(351,020)
Deferred tax
Origination and reversal of timing differences
(8,185)
(35,001)
Adjustment in respect of prior periods
-
0
(28,907)
Total deferred tax
(8,185)
(63,908)
Total tax credit
(8,185)
(414,928)

The actual credit for the year can be reconciled to the expected charge/(credit) for the year based on the profit or loss and the standard rate of tax as follows:

2024
2023
£
£
Profit/(loss) before taxation
456,762
(645,345)
Expected tax charge/(credit) based on the standard rate of corporation tax in the UK of 25.00% (2023: 23.52%)
114,191
(151,785)
Adjustments in respect of prior years
-
0
(28,907)
Research and development tax credit
-
0
(351,020)
Other effects
(114,191)
24,925
Remeasurement of deferred tax for change in tax rates
-
0
(36,806)
Movement in deferred tax not recognised
-
128,665
Fixed asset timing differences
(8,185)
-
Taxation credit
(8,185)
(414,928)
AQL Holdings Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2024
24
8
Intangible fixed assets
Group
Goodwill
£
Cost
At 1 January 2024 and 31 December 2024
158,314
Amortisation and impairment
At 1 January 2024
133,245
Amortisation charged for the year
15,831
At 31 December 2024
149,076
Carrying amount
At 31 December 2024
9,238
At 31 December 2023
25,069
The company had no intangible fixed assets at 31 December 2024 or 31 December 2023.
9
Tangible fixed assets
Group
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Other assets
Total
£
£
£
£
£
£
Cost
At 1 January 2024
168,872
1,109,559
2,172,694
85,685
223,408
3,760,218
Additions
-
0
-
0
192,565
-
0
-
0
192,565
Disposals
-
0
-
0
-
0
-
0
(223,408)
(223,408)
At 31 December 2024
168,872
1,109,559
2,365,259
85,685
-
0
3,729,375
Depreciation and impairment
At 1 January 2024
80,486
1,041,363
2,054,026
75,244
189,872
3,440,991
Depreciation charged in the year
25,350
16,545
167,455
6,604
5,585
221,539
Eliminated in respect of disposals
-
0
-
0
-
0
-
0
(195,457)
(195,457)
At 31 December 2024
105,836
1,057,908
2,221,481
81,848
-
0
3,467,073
Carrying amount
At 31 December 2024
63,036
51,651
143,778
3,837
-
0
262,302
At 31 December 2023
88,386
68,196
118,668
10,441
33,536
319,227
The company had no tangible fixed assets at 31 December 2024 or 31 December 2023.
AQL Holdings Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2024
25
10
Fixed asset investments
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Investments in subsidiaries
11
-
0
-
0
5,175,924
5,175,924
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 January 2024 and 31 December 2024
5,175,924
Carrying amount
At 31 December 2024
5,175,924
At 31 December 2023
5,175,924
11
Subsidiaries

Details of the company's subsidiaries at 31 December 2024 are as follows:

Name of undertaking
Address
Class of
% Held
shares held
Direct
(aq) Limited
UK
Ordinary
100.00
Bluewave Communications Limited
Isle of Man
Ordinary
100.00

The investments in subsidiaries are all stated at cost.

Subsidiary undertakings:

 

100% ownership of Bluewave Communication Limited (Tower House, Castle Street, Douglas, Isle of Man). Bluewave Communications Limited is registered in the Isle of Man, with a company number 1195998C. The principal activity of the company is that of telecom supplies and the provision of media services.

 

100% ownership of (aq) Limited (13-15 Hunslet Road, Leeds, LS10 1JQ). (aq) Limited is registered in the United Kingdom with company number 03663860. The principal activity of the company is that of wholesale integrated communication services.

AQL Holdings Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2024
26
12
Financial instruments
Group
Company
2024
2023
2024
2023
£
£
£
£
Carrying amount of financial assets
Debt instruments measured at amortised cost
8,296,570
9,954,660
n/a
n/a
Carrying amount of financial liabilities
Measured at amortised cost
9,008,319
9,727,293
n/a
n/a

As permitted by the reduced disclosure framework within FRS 102, the company has taken advantage of the exemption from disclosing the carrying amount of certain classes of financial instruments, denoted by 'n/a' above.

13
Debtors
Group
Company
2024
2023
2024
2023
Amounts falling due within one year:
£
£
£
£
Trade debtors
1,907,261
1,344,632
-
0
-
0
Corporation tax recoverable
1,016,112
1,644,453
-
0
-
0
Other debtors
6,149,282
8,427,263
1
1
Prepayments and accrued income
685,777
401,319
-
0
-
0
9,758,432
11,817,667
1
1

Included within other debtors is Directors loan account balances of £2,375,538 (2023: 2,277,624 as restated). See note 19 for more details.

 

Other debtors also include amounts owed to the company from non-group companies under common control of £4,054,982 (2023: £4,765,077). These amounts are receivable on demand and no interest is charged on outstanding balances. Whilst technically repayable on demand, the Directors consider these balances to be longer term in nature with recovery not anticipated in the next 12 months.

14
Creditors: amounts falling due within one year
Group
Company
2024
2023
2024
2023
£
£
£
£
Trade creditors
1,532,805
1,229,936
-
0
-
0
Amounts owed to group undertakings
-
-
100
100
Corporation tax payable
-
0
290,825
-
0
-
0
Other taxation and social security
394,675
413,841
-
-
Other creditors
5,807,231
7,210,906
-
0
-
0
Accruals and deferred income
1,668,283
1,286,451
-
0
-
0
9,402,994
10,431,959
100
100
AQL Holdings Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2024
27
15
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:

Liabilities
Liabilities
2024
2023
Group
£
£
Accelerated capital allowances
-
8,185
The company has no deferred tax assets or liabilities.
Group
Company
2024
2024
Movements in the year:
£
£
Liability at 1 January 2024
8,185
-
Credit to profit or loss
(8,185)
-
Asset at 31 December 2024
-
-

The deferred tax asset set out above is expected to reverse within 12 months and relates to the utilisation of tax losses against future expected profits of the same period.

16
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
87,340
90,810

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

17
Share capital
Group and company
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
12
12
12
12
18
Related party transactions
Transactions with related parties

During the year the group entered into the following transactions with related parties:

AQL Holdings Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2024
18
Related party transactions (continued)
28
Recharges
2024
2023
£
£
Group
Entities relating to key managment personnel of the company
1,471,178
1,917,646

The following amounts were outstanding at the reporting end date:

Amounts due to related parties
2024
2023
£
£
Group
Entities relating to key managment personnel of the company
5,129,692
6,993,243

The following amounts were outstanding at the reporting end date:

Amounts due from related parties
2024
2023
Balance
Balance
£
£
Group
Entities relating to key managment personnel of the company
4,054,982
4,796,227
19
Directors' transactions

Interest free loans have been granted to the company director as follows:

Description
% Rate
Opening balance
Amounts advanced
Closing balance
as restated
£
£
£
Professor Adam Beaumont -
-
2,277,624
97,914
2,375,538
2,277,624
97,914
2,375,538
AQL Holdings Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2024
29
20
Cash generated from/(absorbed by) group operations
2024
2023
as restated
£
£
Profit/(loss) for the year after tax
464,947
(230,417)
Adjustments for:
Taxation credited
(8,185)
(414,928)
Gain on disposal of tangible fixed assets
(148,612)
-
Amortisation and impairment of intangible assets
15,831
15,831
Depreciation and impairment of tangible fixed assets
221,539
286,970
Movements in working capital:
Decrease in debtors
1,528,808
1,142,560
Decrease in creditors
(738,140)
(966,440)
Cash generated from/(absorbed by) operations
1,336,188
(166,424)
21
Analysis of changes in net funds - group
1 January 2024
Cash flows
31 December 2024
£
£
£
Cash at bank and in hand
210,353
1,559,788
1,770,141
22
Prior period adjustment

A prior period restatement has been recognised in order to reallocate items of expenditure which had previously been recognised through the Director's loan account to the profit and loss account. This adjustment has been made by the Director in order to more accurately reflect the business related nature of certain items of expenditure identified.

 

The impact of this is that £105,973 of costs have been recognised through the comparative profit and loss account for the year ended 31 December 2023. A further £427,696 of costs which relate to periods before the year ended 31 December 2023 have been recognised through the opening reserves as at 1 January 2023.

 

The cumulative impact of these adjustments is a reduction in the Director's loan account balance as at 31 December 2023 of £533,669.

AQL Holdings Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2024
22
Prior period adjustment (continued)
30
Reconciliation of changes in equity - group
1 January
31 December
2023
2023
£
£
Adjustments to prior year
Admin expenses adjustment
1
-
-
Cost of sales adjustment
2
-
-
Profit or loss adjustment
3
(427,696)
(533,669)
Equity as previously reported
2,590,285
2,465,841
Equity as adjusted
2,162,589
1,932,172
Analysis of the effect upon equity
Profit and loss reserves
(427,696)
(533,669)
Reconciliation of changes in loss for the previous financial period
2023
£
Adjustments to prior year
Admin expenses adjustment
1
(100,231)
Cost of sales adjustment
2
(5,742)
Profit or loss adjustment
3
-
Total adjustments
(105,973)
Loss as previously reported
(124,444)
Loss as adjusted
(230,417)
Reconciliation of changes in equity - company
The prior period adjustments do not give rise to any effect upon equity.
Reconciliation of changes in profit for the previous financial period
2023
£
Adjustments to prior year
Total adjustments
-
Profit as previously reported
-
Profit as adjusted
-
2024-12-312024-01-01falsefalseCCH SoftwareCCH Accounts Production 2024.301Professor Adam Beaumontfalse108874342024-01-012024-12-3110887434bus:Director12024-01-012024-12-3110887434bus:RegisteredOffice2024-01-012024-12-3110887434bus:Consolidated2024-01-012024-12-3110887434bus:Consolidated2024-12-3110887434bus:Consolidated2023-01-012023-12-31108874342023-01-012023-12-31108874342024-12-3110887434core:Goodwillbus:Consolidated2024-12-3110887434core:Goodwillbus:Consolidated2023-12-3110887434bus:Consolidated2023-12-3110887434core:PlantMachinerybus:Consolidated2024-12-3110887434core:FurnitureFittingsbus:Consolidated2024-12-3110887434core:ComputerEquipmentbus:Consolidated2024-12-3110887434core:MotorVehiclesbus:Consolidated2024-12-3110887434core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipmentbus:Consolidated2024-12-3110887434core:PlantMachinerybus:Consolidated2023-12-3110887434core:FurnitureFittingsbus:Consolidated2023-12-3110887434core:ComputerEquipmentbus:Consolidated2023-12-3110887434core:MotorVehiclesbus:Consolidated2023-12-3110887434core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipmentbus:Consolidated2023-12-3110887434core:ShareCapitalbus:Consolidated2024-12-3110887434core:ShareCapitalbus:Consolidated2023-12-3110887434core:ShareCapital2024-12-3110887434core:ShareCapital2023-12-3110887434core:OtherMiscellaneousReserve2024-12-3110887434core:OtherMiscellaneousReserve2023-12-3110887434core:ShareCapitalbus:Consolidated2022-12-31108874342022-12-3110887434core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-12-3110887434core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-12-3110887434core:ShareCapital2022-12-31108874342023-12-3110887434bus:Consolidated2022-12-3110887434core:Goodwill2024-01-012024-12-3110887434core:PlantMachinery2024-01-012024-12-3110887434core:FurnitureFittings2024-01-012024-12-3110887434core:ComputerEquipment2024-01-012024-12-3110887434core:MotorVehicles2024-01-012024-12-3110887434core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-01-012024-12-3110887434bus:Consolidated12024-01-012024-12-3110887434bus:Consolidated12023-01-012023-12-3110887434bus:Consolidated22024-01-012024-12-3110887434bus:Consolidated22023-01-012023-12-3110887434core:Goodwillbus:Consolidated2023-12-3110887434core:Goodwillbus:Consolidated2024-01-012024-12-3110887434core:PlantMachinerybus:Consolidated2023-12-3110887434core:FurnitureFittingsbus:Consolidated2023-12-3110887434core:ComputerEquipmentbus:Consolidated2023-12-3110887434core:MotorVehiclesbus:Consolidated2023-12-3110887434core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipmentbus:Consolidated2023-12-3110887434bus:Consolidated2023-12-3110887434core:PlantMachinerybus:Consolidated2024-01-012024-12-3110887434core:FurnitureFittingsbus:Consolidated2024-01-012024-12-3110887434core:ComputerEquipmentbus:Consolidated2024-01-012024-12-3110887434core:MotorVehiclesbus:Consolidated2024-01-012024-12-3110887434core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipmentbus:Consolidated2024-01-012024-12-3110887434core:Subsidiary12024-01-012024-12-3110887434core:Subsidiary22024-01-012024-12-3110887434core:Subsidiary112024-01-012024-12-3110887434core:Subsidiary212024-01-012024-12-3110887434core:Subsidiary122024-01-012024-12-3110887434core:Subsidiary222024-01-012024-12-3110887434core:CurrentFinancialInstruments2024-12-3110887434core:CurrentFinancialInstruments2023-12-3110887434core:CurrentFinancialInstrumentsbus:Consolidated2024-12-3110887434core:CurrentFinancialInstrumentsbus:Consolidated2023-12-3110887434core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-12-3110887434core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2023-12-3110887434core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3110887434core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3110887434bus:PrivateLimitedCompanyLtd2024-01-012024-12-3110887434bus:FRS1022024-01-012024-12-3110887434bus:Audited2024-01-012024-12-3110887434bus:ConsolidatedGroupCompanyAccounts2024-01-012024-12-3110887434bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP