Andreas Construction (SW) Ltd Filleted Accounts Cover
Andreas Construction (SW) Ltd
Company No. 11222289
Information for Filing with The Registrar
31 March 2025
Andreas Construction (SW) Ltd Directors Report Registrar
The Director presents his report and the accounts for the year ended 31 March 2025.
Principal activities
The principal activity of the company during the year under review was the construction of residential buildings.
Director
The Director who served at any time during the year was as follows:
A. Mably-Jones
The above report has been prepared in accordance with the provisions applicable to companies subject to the small companies regime as set out in Part 15 of the Companies Act 2006.
Signed on behalf of the board
A. Mably-Jones
Director
24 October 2025
Andreas Construction (SW) Ltd Balance Sheet Registrar
at
31 March 2025
Company No.
11222289
Notes
2025
2024
£
£
Fixed assets
Tangible assets
4
251,516250,060
251,516250,060
Current assets
Debtors
5
70,20644,472
Cash at bank and in hand
2,1772,763
72,38347,235
Creditors: Amount falling due within one year
6
(146,729)
(111,567)
Net current liabilities
(74,346)
(64,332)
Total assets less current liabilities
177,170185,728
Creditors: Amounts falling due after more than one year
7
(109,991)
(133,767)
Provisions for liabilities
Deferred taxation
(47,788)
(47,511)
Net assets
19,3914,450
Capital and reserves
Called up share capital
11
Profit and loss account
10
19,3904,449
Total equity
19,3914,450
These accounts have been prepared in accordance with the special provisions applicable to companies subject to the small companies regime of the Companies Act 2006.
For the year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
As permitted by section 444 (5A)of the Companies Act 2006 the directors have not delivered to the Registrar a copy of the company's profit and loss account.
Approved by the board on 24 October 2025 and signed on its behalf by:
A. Mably-Jones
Director
24 October 2025
Andreas Construction (SW) Ltd Notes to the Accounts Registrar
for the year ended 31 March 2025
1
General information
Andreas Construction (SW) Ltd is a private company limited by shares and incorporated in England and Wales.
Its registered number is: 11222289
Its registered office is:
Trevilling Road
Wadebridge
Cornwall
PL27 6HF
The accounts have been prepared in accordance with FRS 102 Section 1A - The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006.
2
Accounting policies
Turnover
Turnover is measured at the fair value of the consideration received or receivable. Turnover is reduced for estimated customer returns, rebates and other similar allowances.

Revenue from the sale of goods is recognised when all the following conditions are satisfied:
• the Company has transferred to the buyer the significant risks and rewards of ownership of the
goods;
• the Company retains neither continuing managerial involvement to the degree usually associated
with ownership nor effective control over the goods sold;
• the amount of revenue can be measured reliably;
• it is probable that the economic benefits associated with the transaction will flow to the Company;
and
• the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Specifically, revenue from the sale of goods is recognised when goods are delivered and legal title is passed.
Tangible fixed assets and depreciation
Tangible fixed assets held for the company's own use are stated at cost less accumulated depreciation and accumulated impairment losses.

At each balance sheet date, the company reviews the carrying amount of its tangible fixed assets to determine whether there is any indication that any items have suffered an impairment loss. If any such indication exists, the recoverable amount of an asset is estimated in order to determine the extent of the impairment loss.
Depreciation is provided at the following annual rates in order to write off the cost or valuation less the estimated residual value of each asset over its estimated useful life:
Plant and machinery
25% Reducing balance
Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.

The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the profit and loss account because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The Company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.

Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable temporary differences. Deferred tax assets are generally recognised for all deductible timing differences to the extent that it is probable that taxable profits will be available against which those deductible temporary differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.

Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period.

Current or deferred tax for the year is recognised in profit or loss, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Costs, which comprise direct production costs, are based on the method most appropriate to the type of inventory class, but usually on a first-in-first-out basis. Overheads are charged to profit or loss as incurred. Net realisable value is based on the estimated selling price less any estimated completion or selling costs.

When stocks are sold, the carrying amount of those stocks is recognised as an expense in the period in which the related revenue is recognised. The amount of any write-down of stocks to net realisable value and all losses of stocks are recognised as an expense in the period in which the write-down or loss occurs. The amount of any reversal of any write-down of stocks is recognised as a reduction in the amount of inventories recognised as an expense in the period in which the reversal occurs.

Work in progress is reflected in the accounts on a contract by contract basis by recording revenue and related costs as contract activity progresses.
Trade and other debtors
Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method, less impairment losses for bad and doubtful debts.
Trade and other creditors
Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.
Leased assets
Where the company enters into a lease which entails taking substantially all the risks and rewards of ownership of an asset, the lease is treated as a finance lease.

Leases which do not transfer substantially all the risks and rewards of ownership to the Company are classified as operating leases.

Assets held under finance leases are initially recognised as assets of the Company at their fair value at the inception of the lease or, if lower, at the present value of the minimum lease payments. The corresponding liability to the lessor is included in the balance sheet date as a finance lease obligation. Lease payments are apportioned between finance expenses and reduction of the lease obligation so as to achieve a constant rate of interest on the remaining balance of the liability. Finance expenses are recognised immediately in profit or loss, unless they are directly attributable to qualifying assets, in which case they are capitalised in accordance with the Company's policy on borrowing costs (see the accounting policy above).

Assets held under finance leases are depreciated in the same way as owned assets.

Operating lease payments are recognised as an expense on a straight-line basis over the lease term.

In the event that lease incentives are received to enter into operating leases, such incentives are recognised as a liability. The aggregate benefit of incentives is recognised as a reduction of rental expense on a straight-line basis.
Provisions
Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.

Provisions are charged as an expense to the profit and loss account in the year that the Company becomes aware of the obligation, and are measured at the best estimate at balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.

When payments are eventually made, they are charged to the provision carried in the balance sheet.
3
Employees
2025
2024
Number
Number
The average monthly number of employees (including directors) during the year was:
11
4
Tangible fixed assets
Plant and machinery
Total
£
£
Cost or revaluation
At 1 April 2024
422,302422,302
Additions
66,54366,543
At 31 March 2025
488,845488,845
Depreciation
At 1 April 2024
172,242172,242
Charge for the year
65,08765,087
At 31 March 2025
237,329237,329
Net book values
At 31 March 2025
251,516251,516
At 31 March 2024
250,060
250,060
5
Debtors
2025
2024
£
£
Trade debtors
9,192730
VAT recoverable
-7,180
Loans to directors
6,693-
Other debtors
-1,360
Prepayments and accrued income
54,32135,202
70,20644,472
6
Creditors:
amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
34,29833,155
Obligations under finance lease and hire purchase contracts
32,08033,629
Trade creditors
13,99510,207
Taxes and social security
41,471
9,122
Loans from directors
-7,024
Other creditors
22,13414,315
Accruals and deferred income
2,7514,115
146,729111,567
7
Creditors:
amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
22,21827,233
Obligations under finance lease and hire purchase contracts
87,773106,534
109,991133,767
8
Creditors: secured liabilities
2025
2024
£
£
The aggregate amount of secured liabilities included within creditors
119,853140,163
The net book value of assets held under hire purchase agreements at the year end was £169,641 (2024: £191,178)
9
Share Capital
One ordinary £1 share fully paid.
10
Reserves
Profit and loss account - includes all current and prior period retained profits and losses.
11
Advances and credits to directors
2025
£
Advanced in the period
92,697
Amounts repaid in the period
86,004
At 31 March 2025
6,693
12
Related party disclosures
Transactions with related parties
During the year, within other creditors the company had a loan balance with Coastal Developments (SW) Ltd, a company under common control by virtue of having the same director and shareholder. At the balance sheet date, the amount due to Coastal Developments (SW) Ltd was £6,928.20. The loan is interest-free, unsecured, and repayable on demand.
Andreas Construction (SW) Ltd1122228931 March 202501 April 2024false24 October 2025BTCSoftware AP Solution 2025 12.1.0212.1.02true112222892024-04-012025-03-31112222892025-03-31112222892024-03-3111222289core:WithinOneYear2025-03-3111222289core:WithinOneYear2024-03-3111222289core:AfterOneYear2025-03-3111222289core:AfterOneYear2024-03-3111222289core:ShareCapital2025-03-3111222289core:ShareCapital2024-03-3111222289core:RetainedEarningsAccumulatedLosses2025-03-3111222289core:RetainedEarningsAccumulatedLosses2024-03-3111222289countries:UnitedKingdom2024-04-012025-03-3111222289bus:RegisteredOffice2024-04-012025-03-3111222289core:PlantMachinery2024-04-012025-03-31112222892023-04-012024-03-3111222289core:PlantMachinery2024-04-01112222892024-04-0111222289core:PlantMachinery2025-03-3111222289core:Secured2025-03-3111222289core:Secured2024-03-3111222289core:RetainedEarningsAccumulatedLosses2024-04-012025-03-3111222289bus:Director32024-04-012025-03-3111222289bus:Director52024-04-012025-03-3111222289bus:Director102024-04-012025-03-3111222289bus:SmallEntities2024-04-012025-03-3111222289bus:FullAccounts2024-04-012025-03-3111222289bus:AuditExempt-NoAccountantsReport2024-04-012025-03-3111222289bus:Director12024-04-012025-03-3111222289bus:PrivateLimitedCompanyLtd2024-04-012025-03-31iso4217:GBPxbrli:pure