Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-312024-01-01falseProperty investment33truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 13207774 2024-01-01 2024-12-31 13207774 2023-01-01 2023-12-31 13207774 2024-12-31 13207774 2023-12-31 13207774 c:Director2 2024-01-01 2024-12-31 13207774 d:FreeholdInvestmentProperty 2024-01-01 2024-12-31 13207774 d:FreeholdInvestmentProperty 2024-12-31 13207774 d:FreeholdInvestmentProperty 2023-12-31 13207774 d:FreeholdInvestmentProperty 2 2024-01-01 2024-12-31 13207774 d:CurrentFinancialInstruments 2024-12-31 13207774 d:CurrentFinancialInstruments 2023-12-31 13207774 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 13207774 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 13207774 d:ShareCapital 2024-12-31 13207774 d:ShareCapital 2023-12-31 13207774 d:RetainedEarningsAccumulatedLosses 2024-12-31 13207774 d:RetainedEarningsAccumulatedLosses 2023-12-31 13207774 c:OrdinaryShareClass1 2024-01-01 2024-12-31 13207774 c:OrdinaryShareClass1 2024-12-31 13207774 c:OrdinaryShareClass1 2023-12-31 13207774 c:OrdinaryShareClass2 2024-01-01 2024-12-31 13207774 c:OrdinaryShareClass2 2024-12-31 13207774 c:OrdinaryShareClass2 2023-12-31 13207774 c:OrdinaryShareClass3 2024-01-01 2024-12-31 13207774 c:OrdinaryShareClass3 2024-12-31 13207774 c:OrdinaryShareClass3 2023-12-31 13207774 c:OrdinaryShareClass4 2024-01-01 2024-12-31 13207774 c:OrdinaryShareClass4 2024-12-31 13207774 c:OrdinaryShareClass4 2023-12-31 13207774 c:OrdinaryShareClass5 2024-01-01 2024-12-31 13207774 c:OrdinaryShareClass5 2024-12-31 13207774 c:OrdinaryShareClass5 2023-12-31 13207774 c:FRS102 2024-01-01 2024-12-31 13207774 c:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 13207774 c:FullAccounts 2024-01-01 2024-12-31 13207774 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 13207774 2 2024-01-01 2024-12-31 13207774 f:PoundSterling 2024-01-01 2024-12-31 iso4217:GBP xbrli:shares xbrli:pure

Registered number: 13207774









BROADSIDE HOLDINGS LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2024

 
BROADSIDE HOLDINGS LIMITED
REGISTERED NUMBER: 13207774

BALANCE SHEET
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Investment property
 4 
7,515,005
11,206,892

  
7,515,005
11,206,892

Current assets
  

Debtors: amounts falling due within one year
 5 
746,595
681,541

Cash at bank and in hand
 6 
841,275
131,525

  
1,587,870
813,066

Creditors: amounts falling due within one year
 7 
(9,836,977)
(8,193,366)

Net current liabilities
  
 
 
(8,249,107)
 
 
(7,380,300)

Total assets less current liabilities
  
(734,102)
3,826,592

  

Net (liabilities)/assets
  
(734,102)
3,826,592


Capital and reserves
  

Called up share capital 
 10 
9,450,000
7,800,000

Profit and loss account
  
(10,184,102)
(3,973,408)

  
(734,102)
3,826,592


Page 1

 
BROADSIDE HOLDINGS LIMITED
REGISTERED NUMBER: 13207774
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2024

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




J C Burgess
Director

Date: 4 November 2025

The notes on pages 3 to 7 form part of these financial statements.

Page 2

 
BROADSIDE HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

Broadside Holdings Limited is a private company, limited by shares and incorporated in England and Wales (registered number: 13207774).
Its registered office is 101 New Cavendish Street,1st Floor South, London, W1W 6XH, and the principal place of business address is 7 Trebeck Street, London, W1J 7LU.
The principal activity of the company continued to be that of property investment.
The financial statements are presented in Sterling, which is the functional currency of the Company.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Going concern

As at the reporting date, the Company had net liabilities. The financial statements have been prepared on the going concern basis, on the grounds that the shareholders will continue to provide the funds necessary for the Company to meet its obligations as they fall due for a period of not less than 12 months from the date of approval of these financial statements.
The financial statements do not reflect any adjustments that would result from a withdrawal of financial support by the directors and shareholders.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 3

 
BROADSIDE HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.4

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.6

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.7

Investment property

Investment property is carried at fair value determined annually by the directors and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in profit or loss.

 
2.8

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.9

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.10

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.


3.


Employees

The average monthly number of employees, including directors, during the year was 3 (2023 - 3).

Page 4

 
BROADSIDE HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

4.


Investment property


Freehold investment property

£



Valuation


At 1 January 2024
11,206,892


Additions at cost
35,325


Deficit on revaluation
(3,727,212)



At 31 December 2024
7,515,005

The 2024 valuations were made by the directors, based on information from professional valuers provided under a comparison methodology based on sales of other sites in the vicinity of the property.

Loans are secured against the freehold property by way of fixed and floating charges over all the property and undertakings of the Company.




5.


Debtors

2024
2023
£
£


Trade debtors
2,524
60,845

Amounts owed by group undertakings
81,929
22,500

Other debtors
112,583
44,947

Prepayments and accrued income
549,559
553,249

746,595
681,541



6.


Cash and cash equivalents

2024
2023
£
£

Cash at bank and in hand
841,275
131,525

841,275
131,525


Page 5

 
BROADSIDE HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

7.


Creditors: Amounts falling due within one year

2024
2023
£
£

Bank loans
5,712,146
6,212,146

Trade creditors
681,695
457,048

Amounts owed to group undertakings
1,251,634
-

Other creditors
135,629
95,913

Accruals and deferred income
2,055,873
1,428,259

9,836,977
8,193,366



8.


Creditors: Amounts falling due after more than one year





9.


Loans


Analysis of the maturity of loans is given below:


2024
2023
£
£

Amounts falling due within one year

Bank loans
5,712,146
6,212,146


5,712,146
6,212,146




5,712,146
6,212,146


Page 6

 
BROADSIDE HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

10.


Share capital

2024
2023
£
£
Allotted, called up and fully paid



9,449,000 (2022 - 7,499,000) 6% Preference shares of £1.000 each
9,449,000
7,799,000
170,835 (2023 - 170,835) A Ordinary shares of £0.001 each
171
171
170,835 (2023 - 170,835) B Ordinary shares of £0.001 each
171
171
200,000 (2023 - 200,000) C Ordinary shares of £0.001 each
200
200
425,000 (2023 - 425,000) D Ordinary shares of £0.001 each
425
425
33,300 (2023 - 33,300) E Ordinary shares of £0.001 each
33
33

9,450,000

7,800,000


During the year, 1,650,000 6% Preference shares of aggregate nominal value £1,650,000 were issued for consideration of £1,650,000.

The Company is obliged to redeem the 6% Preference shares in the event of the sale of the investment property, or in the event of the sale of shares in the Company.

At the reporting date, 6% Preference share dividends totalling £1,924,542 are in arrears and included within creditors.


11.


Related party transactions

Incldued within debtors is £81,929 (2023: £22,500) owed by shareholders of the Company.
Included within creditors is £3,176,176 (2023: £1,303,855) owed to shareholders of the Company.

 
Page 7