Robinson Concrete Ltd 31/12/2024 iXBRL

Company registration number: NI619124

ROBINSON CONCRETE LTD

UNAUDITED FILLETED FINANCIAL STATEMENTS

31 December 2024

ROBINSON CONCRETE LTD

FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024

_________________________________________________________________________________________

Contents

Directors and other information

Accountants report

Balance sheet

Statement of changes in equity

Notes to the financial statements

ROBINSON CONCRETE LTD

DIRECTORS AND OTHER INFORMATION

________________________________________________________________________________________


Directors	Mr Gareth Robinson
	Mrs Joanne Robinson
	Mr Matthew Robinson	(Appointed 29 October 2024)
	Mr Scott Robinson	(Appointed 29 October 2024)


Company number	NI619124


Registered office	86 Cumber Road
	Claudy
	BT47 4JA


Business address	86 Cumber Road
	Claudy
	BT47 4JA


Accountants	Kelly & O'neill Ltd
	15E Molesworth Street
	Cookstown
	Co. Tyrone
	BT80 8NX




	Bankers	Danske Bank
		27 Glenshane Road
		BT47 2LN


	Solicitors	Babingtons
		9 Limavady Road
		BT47 6JU

ROBINSON CONCRETE LTD

REPORT TO THE BOARD OF DIRECTORS ON THE PREPARATION OF THE

UNAUDITED STATUTORY FINANCIAL STATEMENTS OF ROBINSON CONCRETE LTD

YEAR ENDED 31 DECEMBER 2024

________________________________________________________________________________________

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Robinson Concrete Ltd for the year ended 31 December 2024 which comprise the Balance sheet, statement of changes in equity and related notes from the company's accounting records and from information and explanations you have given us.

As a practising member firm of Chartered Accountants Ireland , we are subject to its ethical and other professional requirements which are detailed at www.charteredaccountants.ie.

This report is made solely to the board of directors of Robinson Concrete Ltd, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the financial statements of Robinson Concrete Ltd and state those matters that we have agreed to state to the board of directors of Robinson Concrete Ltd as a body, in this report in accordance with the requirements of Chartered Accountants Ireland as detailed at www.charteredaccountants.ie. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Robinson Concrete Ltd and its board of directors as a body for our work or for this report.

It is your duty to ensure that Robinson Concrete Ltd has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Robinson Concrete Ltd. You consider that Robinson Concrete Ltd is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Robinson Concrete Ltd. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

Kelly & O'neill Ltd

Chartered accoutants and registered auditors

15E Molesworth Street

Cookstown

Co. Tyrone

BT80 8NX

26 September 2025

ROBINSON CONCRETE LTD

BALANCE SHEET

31 DECEMBER 2024

_________________________________________________________________________________________

		2024		2023
	Note	£	£	£	£

Fixed assets
Intangible assets	5	59,500		89,250
Tangible assets	6	3,850,900		3,340,963
		_______		_______
			3,910,400		3,430,213

Current assets
Stocks		394,726		375,000
Debtors	7	1,436,237		951,322
Cash at bank and in hand		8,577		4,502
		_______		_______
		1,839,540		1,330,824
Creditors: amounts falling due
within one year	8	( 2,503,795)		( 1,958,002)
		_______		_______
Net current liabilities			( 664,255)		( 627,178)
			_______		_______
Total assets less current liabilities			3,246,145		2,803,035

Creditors: amounts falling due
after more than one year	9		( 627,536)		( 603,653)

Provisions for liabilities			( 671,725)		( 579,512)

			_______		_______
Net assets			1,946,884		1,619,870
			_______		_______

Capital and reserves
Called up share capital			100		100
Share premium account			69,900		69,900
Profit and loss account			1,876,884		1,549,870
			_______		_______
Shareholders funds			1,946,884		1,619,870
			_______		_______

For the year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors responsibilities:

- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;

- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.

In accordance with section 444 of the Companies Act 2006, the Profit and loss has not been delivered.

These financial statements were approved by the board of directors and authorised for issue on 26 September 2025 , and are signed on behalf of the board by:

Mr Gareth Robinson

Director

Company registration number: NI619124

ROBINSON CONCRETE LTD

STATEMENT OF CHANGES IN EQUITY

YEAR ENDED 31 DECEMBER 2024

_______________________________________________________________________________

	Called up share capital	Share premium account	Profit and loss account	Total
	£	£	£	£


At 1 January 2023	100	69,900	1,463,780	1,533,780

Profit for the year			150,090	150,090
	_______	_______	_______	_______
Total comprehensive income for the year	-	-	150,090	150,090

Dividends paid and payable			( 64,000)	( 64,000)
	_______	_______	_______	_______
Total investments by and distributions to owners	-	-	( 64,000)	( 64,000)

	_______	_______	_______	_______
At 31 December 2023 and 1 January 2024	100	69,900	1,549,870	1,619,870

Profit for the year			415,014	415,014
	_______	_______	_______	_______
Total comprehensive income for the year	-	-	415,014	415,014

Dividends paid and payable			( 88,000)	( 88,000)
	_______	_______	_______	_______
Total investments by and distributions to owners	-	-	( 88,000)	( 88,000)

	_______	_______	_______	_______
At 31 December 2024	100	69,900	1,876,884	1,946,884
	_______	_______	_______	_______

ROBINSON CONCRETE LTD

NOTES TO THE FINANCIAL STATEMENTS

YEAR ENDED 31 DECEMBER 2024

_______________________________________________________________________________________

1. General information

The company is a private company limited by shares, registered in N. Ireland. The address of the registered office is 86 Cumber Road, Claudy, BT47 4JA.

2. Statement of compliance

These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.

3. Accounting policies

Basis of preparation

The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.

The financial statements are prepared in sterling, which is the functional currency of the entity.

Turnover

Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.

Taxation

The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.

Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.

Goodwill

Goodwill arises on business acquisitions and represents the excess of the cost of the acquisition over the company's interest in the net amount of the identifiable assets, liabilities and contingent liabilities of the acquired business. Goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. It is amortised on a straight line basis over its useful life. Where a reliable estimate of the useful life of goodwill or intangible assets cannot be made, the life is presumed not to exceed ten years.

Amortisation

Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:


Goodwill	-	8.5 %	straight line

If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.

Tangible assets

tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in capital and reserves, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess shall be recognised in profit or loss.

Depreciation

Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:


Freehold property	-	4 %	straight line
Plant and machinery	-	10 %	reducing balance
Motor vehicles	-	20 %	reducing balance

If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.

Impairment

A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. When it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.

Stocks

Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition.

Provisions

Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event; it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the Balance sheet and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised in finance costs in profit or loss in the period it arises.

Financial instruments

A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost. Where investments in non-convertible preference shares and non-puttable ordinary shares or preference shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in profit or loss. All other such investments are subsequently measured at cost less impairment. Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Other financial instruments are subsequently measured at fair value, with any changes recognised in profit or loss, with the exception of hedging instruments in a designated hedging relationship.

Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets or either assessed individually or grouped on the basis of similar credit risk characteristics. Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.

Defined contribution plans

Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised in finance costs in profit or loss in the period in which it arises.

4. Employee numbers

The average number of persons employed by the company during the year amounted to 46 (2023: 41 ).

5. Intangible assets

	Goodwill	Total
	£	£
Cost
At 1 January 2024 and 31 December 2024	350,000	350,000
	_______	_______
Amortisation
At 1 January 2024	260,750	260,750
Charge for the year	29,750	29,750
	_______	_______
At 31 December 2024	290,500	290,500
	_______	_______
Carrying amount
At 31 December 2024	59,500	59,500
	_______	_______
At 31 December 2023	89,250	89,250
	_______	_______

6. Tangible assets

	Freehold property	Plant and machinery	Motor vehicles	Total
	£	£	£	£
Cost
At 1 January 2024	351,016	4,959,797	60,170	5,370,983
Additions	-	958,776	21,500	980,276
Disposals	-	( 212,305)	-	( 212,305)
	_______	_______	_______	_______
At 31 December 2024	351,016	5,706,268	81,670	6,138,954
	_______	_______	_______	_______
Depreciation
At 1 January 2024	24,420	1,993,047	12,553	2,030,020
Charge for the year	14,041	387,005	13,823	414,869
Disposals	-	( 156,835)	-	( 156,835)
	_______	_______	_______	_______
At 31 December 2024	38,461	2,223,217	26,376	2,288,054
	_______	_______	_______	_______
Carrying amount
At 31 December 2024	312,555	3,483,051	55,294	3,850,900
	_______	_______	_______	_______
At 31 December 2023	326,596	2,966,750	47,617	3,340,963
	_______	_______	_______	_______

7. Debtors

	2024	2023
	£	£
Trade debtors	1,404,784	921,632
Other debtors	31,453	29,690
	_______	_______
	1,436,237	951,322
	_______	_______

8. Creditors: amounts falling due within one year

	2024	2023
	£	£
Bank loans and overdrafts	621,957	693,333
Trade creditors	1,198,838	745,737
Social security and other taxes	130,842	146,664
Other creditors	552,158	372,268
	_______	_______
	2,503,795	1,958,002
	_______	_______

9. Creditors: amounts falling due after more than one year

	2024	2023
	£	£
Other creditors	627,536	603,653
	_______	_______

10. Directors advances, credits and guarantees

	During the year the directors entered into the following advances and credits with the company:

2024
		Balance brought forward	Advances /(credits) to the directors	Balance o/standing
		£	£	£
	Mr Gareth Robinson	( 3,098)	2,083	( 1,015)
		_______	_______	_______

2023
		Balance brought forward	Advances /(credits) to the directors	Balance o/standing
		£	£	£
	Mr Gareth Robinson	( 445)	( 2,653)	( 3,098)
		_______	_______	_______