P James Brickwork Ltd 14085678 false 2024-06-01 2025-05-31 2025-05-31 The principal activity of the company is the supply of labour services within the construction industry. Digita Accounts Production Advanced 6.30.9574.0 true 14085678 2024-06-01 2025-05-31 14085678 2025-05-31 14085678 core:HirePurchaseContracts core:CurrentFinancialInstruments 2025-05-31 14085678 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2025-05-31 14085678 core:CurrentFinancialInstruments 2025-05-31 14085678 core:CurrentFinancialInstruments core:WithinOneYear 2025-05-31 14085678 core:Non-currentFinancialInstruments core:AfterOneYear 2025-05-31 14085678 core:Goodwill 2025-05-31 14085678 core:FurnitureFittingsToolsEquipment 2025-05-31 14085678 core:MotorVehicles 2025-05-31 14085678 bus:SmallEntities 2024-06-01 2025-05-31 14085678 bus:AuditExemptWithAccountantsReport 2024-06-01 2025-05-31 14085678 bus:FilletedAccounts 2024-06-01 2025-05-31 14085678 bus:SmallCompaniesRegimeForAccounts 2024-06-01 2025-05-31 14085678 bus:RegisteredOffice 2024-06-01 2025-05-31 14085678 bus:Director1 2024-06-01 2025-05-31 14085678 bus:PrivateLimitedCompanyLtd 2024-06-01 2025-05-31 14085678 core:Goodwill 2024-06-01 2025-05-31 14085678 core:FurnitureFittingsToolsEquipment 2024-06-01 2025-05-31 14085678 core:MotorVehicles 2024-06-01 2025-05-31 14085678 core:OfficeEquipment 2024-06-01 2025-05-31 14085678 countries:AllCountries 2024-06-01 2025-05-31 14085678 2024-05-31 14085678 core:Goodwill 2024-05-31 14085678 core:FurnitureFittingsToolsEquipment 2024-05-31 14085678 core:MotorVehicles 2024-05-31 14085678 2023-06-01 2024-05-31 14085678 2024-05-31 14085678 core:HirePurchaseContracts core:CurrentFinancialInstruments 2024-05-31 14085678 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2024-05-31 14085678 core:CurrentFinancialInstruments 2024-05-31 14085678 core:CurrentFinancialInstruments core:WithinOneYear 2024-05-31 14085678 core:Non-currentFinancialInstruments core:AfterOneYear 2024-05-31 14085678 core:Goodwill 2024-05-31 14085678 core:FurnitureFittingsToolsEquipment 2024-05-31 14085678 core:MotorVehicles 2024-05-31 iso4217:GBP xbrli:pure

Registration number: 14085678

P James Brickwork Ltd
Annual Report and Unaudited Financial Statements
for the Year Ended 31 May 2025

P James Brickwork Ltd

Contents

Balance Sheet | 1 to 2
Notes to the Unaudited Financial Statements | 3 to 8

P James Brickwork Ltd

(Registration number: 14085678)
Balance Sheet as at 31 May 2025

| Note | 2025 £ | 2024 £
Fixed assets |  |  |
Intangible assets | 4 | 4,000 | 6,000
Tangible assets | 5 | 17,962 | 23,506
|  | 21,962 | 29,506
Current assets |  |  |
Debtors | 6 | 20,818 | 17,817
Cash at bank and in hand |  | 10,347 | 2,899
|  | 31,165 | 20,716
Creditors: Amounts falling due within one year | 7 | (35,573) | (28,252)
Net current liabilities |  | (4,408) | (7,536)
Total assets less current liabilities |  | 17,554 | 21,970
Creditors: Amounts falling due after more than one year | 7 | (1,727) | (5,427)
Provisions for liabilities |  | (3,413) | (4,466)
Net assets |  | 12,414 | 12,077
Capital and reserves |  |  |
Called up share capital |  | 101 | 101
Retained earnings |  | 12,313 | 11,976
Shareholders' funds |  | 12,414 | 12,077

For the financial year ending 31 May 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

• | The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and
• | The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 29 October 2025

P James Brickwork Ltd

(Registration number: 14085678)
Balance Sheet as at 31 May 2025

......................................... P B James Director

P James Brickwork Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2025

1 | General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
7a King Street
Frome
Somerset
BA11 1BH

2 | Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.
The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

P James Brickwork Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2025

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.
Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class | Depreciation method and rate
Motor vehicles | 25% reducing balance basis
Office equipment | 25% straight line basis

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class | Amortisation method and rate
Goodwill | 20% straight line basis

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

P James Brickwork Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2025

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.
Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.
Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.
Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.
Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.
Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.
Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

P James Brickwork Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2025

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.
Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3 | Staff numbers

The average number of persons employed by the company (including the director) during the year, was 2 (2024 - 2).

4 | Intangible assets

| Goodwill £ | Total £
Cost or valuation
At 1 June 2024 | 10,000 | 10,000
At 31 May 2025 | 10,000 | 10,000
Amortisation
At 1 June 2024 | 4,000 | 4,000
Amortisation charge | 2,000 | 2,000
At 31 May 2025 | 6,000 | 6,000
Net book value
At 31 May 2025 | 4,000 | 4,000
At 31 May 2024 | 6,000 | 6,000

P James Brickwork Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2025

5 | Tangible assets

| Furniture, fittings and equipment £ | Motor vehicles £ | Total £
Cost or valuation
At 1 June 2024 | 333 | 33,827 | 34,160
Additions | 499 | - | 499
At 31 May 2025 | 832 | 33,827 | 34,659
Depreciation
At 1 June 2024 | 166 | 10,488 | 10,654
Charge for the year | 208 | 5,835 | 6,043
At 31 May 2025 | 374 | 16,323 | 16,697
Net book value
At 31 May 2025 | 458 | 17,504 | 17,962
At 31 May 2024 | 167 | 23,339 | 23,506

6 | Debtors

| 2025 £ | 2024 £
Trade debtors | 1,704 | 2,036
Other debtors | 19,114 | 15,781
| 20,818 | 17,817

P James Brickwork Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2025

7 | Creditors

Amounts falling due within one year

| Note | 2025 £ | 2024 £
Due within one year |  |  |
Loans and borrowings | 8 | 3,700 | 3,071
Taxation and social security |  | 7,672 | 924
Accruals and deferred income |  | 1,397 | 1,335
Other creditors |  | 22,804 | 22,922
|  | 35,573 | 28,252

Amounts falling due after more than one year

| Note | 2025 £ | 2024 £
Due after one year |  |  |
Loans and borrowings | 8 | 1,727 | 5,427

8 | Loans and borrowings

Non-current loans and borrowings

| 2025 £ | 2024 £
Hire purchase contracts | 1,727 | 5,427

Current loans and borrowings

| 2025 £ | 2024 £
Hire purchase contracts | 3,700 | 3,071