Acorah Software Products - Accounts Production 16.6.920 false true 29 November 2023 30 November 2022 false 30 November 2023 29 November 2024 29 November 2024 12308421 Mr Vincent Booth Mrs Collette Booth iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 12308421 2023-11-29 12308421 2024-11-29 12308421 2023-11-30 2024-11-29 12308421 frs-core:CurrentFinancialInstruments 2024-11-29 12308421 frs-core:Non-currentFinancialInstruments 2024-11-29 12308421 frs-core:ComputerEquipment 2024-11-29 12308421 frs-core:ComputerEquipment 2023-11-30 2024-11-29 12308421 frs-core:ComputerEquipment 2023-11-29 12308421 frs-core:FurnitureFittings 2024-11-29 12308421 frs-core:FurnitureFittings 2023-11-30 2024-11-29 12308421 frs-core:FurnitureFittings 2023-11-29 12308421 frs-core:MotorVehicles 2024-11-29 12308421 frs-core:MotorVehicles 2023-11-30 2024-11-29 12308421 frs-core:MotorVehicles 2023-11-29 12308421 frs-core:ShareCapital 2024-11-29 12308421 frs-core:RetainedEarningsAccumulatedLosses 2024-11-29 12308421 frs-bus:PrivateLimitedCompanyLtd 2023-11-30 2024-11-29 12308421 frs-bus:FilletedAccounts 2023-11-30 2024-11-29 12308421 frs-bus:SmallEntities 2023-11-30 2024-11-29 12308421 frs-bus:AuditExemptWithAccountantsReport 2023-11-30 2024-11-29 12308421 frs-bus:SmallCompaniesRegimeForAccounts 2023-11-30 2024-11-29 12308421 frs-bus:OrdinaryShareClass1 2023-11-30 2024-11-29 12308421 frs-bus:OrdinaryShareClass1 2024-11-29 12308421 frs-core:DeferredTaxation 2023-11-30 2024-11-29 12308421 frs-core:DeferredTaxation 2023-11-29 12308421 frs-core:DeferredTaxation 2024-11-29 12308421 frs-bus:Director1 2023-11-30 2024-11-29 12308421 frs-bus:Director2 2023-11-30 2024-11-29 12308421 frs-countries:EnglandWales 2023-11-30 2024-11-29 12308421 2022-11-29 12308421 2023-11-29 12308421 2022-11-30 2023-11-29 12308421 frs-core:CurrentFinancialInstruments 2023-11-29 12308421 frs-core:Non-currentFinancialInstruments 2023-11-29 12308421 frs-core:ShareCapital 2023-11-29 12308421 frs-core:RetainedEarningsAccumulatedLosses 2023-11-29 12308421 frs-bus:OrdinaryShareClass1 2022-11-30 2023-11-29
Cybvantic Limited
Unaudited Financial Statements
For The Year Ended 29 November 2024
Ascendis Group
Chartered Certified Accountants, Taxation and Business Advisors
Unit 3, Building 2, The Colony Wilmslow
Altrincham Road
Wilmslow
Cheshire
SK9 4LY
Cybvantic Limited
Contents
Contents

| Page
--- | ---
Accountant's Report | 1
Balance Sheet | 2—3
Notes to the Financial Statements | 4—6

Page 1
Cybvantic Limited
Accountant's Report
For The Year Ended 29 November 2024
Accountant's Report
Report to the directors on the preparation of the unaudited statutory accounts of Cybvantic Limited for the year ended 29 November 2024
To assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Cybvantic Limited which comprise the Profit and Loss Account, the Balance Sheet and the related notes, from the company’s accounting records and from information and explanations you have given us.
As a practising member of the Association of Chartered Certified Accountants, we are subject to its ethical and other professional requirements which are detailed at http://www.accaglobal.com/en/member/professional-standards/rules-standards/acca-rulebook.html.
This report is made to the directors of Cybvantic Limited , as a body, in accordance with the terms of our engagement letter dated 20 October 2025. Our work has been undertaken solely to prepare for your approval the accounts of Cybvantic Limited and state those matters that we have agreed to state to the directors of Cybvantic Limited , as a body, in this report in accordance with the Association of Chartered Certified Accountants as detailed at http://www.accaglobal.com/content/dam/ACCA_Global/Technical/fact/technical-factsheet-163.pdf. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Cybvantic Limited and its directors as a body for our work or for this report.
It is your duty to ensure that Cybvantic Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit or loss of Cybvantic Limited . You consider that Cybvantic Limited is exempt from the statutory audit requirement for the year.
We have not been instructed to carry out an audit or a review of the accounts of Cybvantic Limited . For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the financial statements.

Signed
5th November 2025

Ascendis Group
Chartered Certified Accountants, Taxation and Business Advisors
Unit 3, Building 2, The Colony Wilmslow
Altrincham Road
Wilmslow
Cheshire
SK9 4LY
Page 1
Page 2
Cybvantic Limited
Balance Sheet
As At 29 November 2024
Balance Sheet
Registered number: 12308421

| 2024 | 2023
--- | --- | ---
| Notes | £ | £ | £ | £
FIXED ASSETS
Tangible Assets | 4 |  | 28,277 |  | 29,007
|  |  | 28,277 |  | 29,007
CURRENT ASSETS
Debtors | 5 | 232,565 |  | 178,529 |
Cash at bank and in hand |  | 286,799 |  | 160,572 |
|  | 519,364 |  | 339,101 |
Creditors: Amounts Falling Due Within One Year | 6 | (385,838 ) |  | (350,482 ) |
NET CURRENT ASSETS (LIABILITIES) |  |  | 133,526 |  | (11,381 )
TOTAL ASSETS LESS CURRENT LIABILITIES |  |  | 161,803 |  | 17,626
Creditors: Amounts Falling Due After More Than One Year | 7 |  | (4,239 ) |  | (14,376 )
PROVISIONS FOR LIABILITIES
Deferred Taxation | 8 |  | (4,311 ) |  | (3,150 )
NET ASSETS |  |  | 153,253 |  | 100
CAPITAL AND RESERVES
Called up share capital | 10 |  | 100 |  | 100
Profit and Loss Account |  |  | 153,153 |  | -
SHAREHOLDERS' FUNDS |  |  | 153,253 |  | 100

Page 2
Page 3
Cybvantic Limited
Balance Sheet (continued)
As At 29 November 2024
For the year ending 29 November 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board

Mr Vincent Booth Director
5th November 2025

The notes on pages 4 to 6 form part of these financial statements.
Page 3
Page 4
Cybvantic Limited
Notes to the Financial Statements
For The Year Ended 29 November 2024
Notes to the Financial Statements
1. General Information
Cybvantic Limited is a private company, limited by shares, incorporated in England & Wales, registered number 12308421 . The registered office is Unit 3, Building 2, The Colony Wilmslow , Altrincham Road , Wilmslow, Cheshire, SK9 4LY.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:

Motor Vehicles | 25% Reducing balance
Fixtures & Fittings | 33.33% Reducing balance
Computer Equipment | 33.33% Reducing balance

2.4. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current and deferred tax are recognised in profit or loss for the year, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case current and deferred tax are recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 2 (2023: 2)
2 2
Page 4
Page 5
Cybvantic Limited
Notes to the Financial Statements (continued)
For The Year Ended 29 November 2024
4. Tangible Assets

| Motor Vehicles | Fixtures & Fittings | Computer Equipment | Total
--- | --- | --- | --- | ---
| £ | £ | £ | £
Cost
As at 30 November 2023 | 3,508 | 17,619 | 42,243 | 63,370
Additions | - | 1,650 | 8,780 | 10,430
As at 29 November 2024 | 3,508 | 19,269 | 51,023 | 73,800
Depreciation
As at 30 November 2023 | 2,259 | 6,580 | 25,524 | 34,363
Provided during the period | 312 | 3,964 | 6,884 | 11,160
As at 29 November 2024 | 2,571 | 10,544 | 32,408 | 45,523
Net Book Value
As at 29 November 2024 | 937 | 8,725 | 18,615 | 28,277
As at 30 November 2023 | 1,249 | 11,039 | 16,719 | 29,007

5. Debtors

| 2024 |  | 2023
--- | --- | --- | ---
| £ |  | £
Due within one year
Trade debtors | 116,816 |  | 150,089
Amounts owed by group undertakings | 114,307 |  | -
Other debtors | 1,442 |  | 28,440
| 232,565 |  | 178,529

6. Creditors: Amounts Falling Due Within One Year

| 2024 |  | 2023
--- | --- | --- | ---
| £ |  | £
Trade creditors | 202,562 |  | 194,746
Bank loans and overdrafts | 40,132 |  | 62,799
Other creditors | 60,351 |  | 43,587
Taxation and social security | 82,793 |  | 49,350
| 385,838 |  | 350,482

7. Creditors: Amounts Falling Due After More Than One Year

| 2024 |  | 2023
--- | --- | --- | ---
| £ |  | £
Bank loans | 4,239 |  | 14,376

8. Deferred Taxation
The provision for deferred tax is made up as follows:

| 2024 |  | 2023
--- | --- | --- | ---
| £ |  | £
Other timing differences | 4,311 |  | 3,150

Page 5
Page 6
Cybvantic Limited
Notes to the Financial Statements (continued)
For The Year Ended 29 November 2024
9. Provisions for Liabilities

| Deferred Tax | Total
--- | --- | ---
| £ | £
As at 30 November 2023 | 3,150 | 3,150
Additions | 1,161 | 1,161
Balance at 29 November 2024 | 4,311 | 4,311

10. Share Capital

| 2024 |  | 2023
--- | --- | --- | ---
Allotted, called up and fully paid | £ |  | £
100 Ordinary Shares of £ 1 each | 100 |  | 100

Page 6