Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-31falsetrue2024-01-01Support activities to performing arts.66trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 01212344 2024-01-01 2024-12-31 01212344 2023-01-01 2023-12-31 01212344 2024-12-31 01212344 2023-12-31 01212344 c:Director1 2024-01-01 2024-12-31 01212344 c:Director2 2024-01-01 2024-12-31 01212344 d:PlantMachinery 2024-01-01 2024-12-31 01212344 d:PlantMachinery 2024-12-31 01212344 d:PlantMachinery 2023-12-31 01212344 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 01212344 d:MotorVehicles 2024-01-01 2024-12-31 01212344 d:MotorVehicles 2024-12-31 01212344 d:MotorVehicles 2023-12-31 01212344 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 01212344 d:OfficeEquipment 2024-01-01 2024-12-31 01212344 d:OfficeEquipment 2024-12-31 01212344 d:OfficeEquipment 2023-12-31 01212344 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 01212344 d:ComputerEquipment 2024-01-01 2024-12-31 01212344 d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 01212344 d:CurrentFinancialInstruments 2024-12-31 01212344 d:CurrentFinancialInstruments 2023-12-31 01212344 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 01212344 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 01212344 d:ShareCapital 2024-12-31 01212344 d:ShareCapital 2023-12-31 01212344 d:RetainedEarningsAccumulatedLosses 2024-12-31 01212344 d:RetainedEarningsAccumulatedLosses 2023-12-31 01212344 c:FRS102 2024-01-01 2024-12-31 01212344 c:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 01212344 c:FullAccounts 2024-01-01 2024-12-31 01212344 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 01212344 d:PlantEquipmentOtherAssetsUnderOperatingLeases 2024-12-31 01212344 d:PlantEquipmentOtherAssetsUnderOperatingLeases 2023-12-31 01212344 d:PlantEquipmentOtherAssetsUnderOperatingLeases d:WithinOneYear 2024-12-31 01212344 d:PlantEquipmentOtherAssetsUnderOperatingLeases d:WithinOneYear 2023-12-31 01212344 d:PlantEquipmentOtherAssetsUnderOperatingLeases d:BetweenOneFiveYears 2024-12-31 01212344 d:PlantEquipmentOtherAssetsUnderOperatingLeases d:BetweenOneFiveYears 2023-12-31 01212344 d:PlantEquipmentOtherAssetsUnderOperatingLeases d:MoreThanFiveYears 2024-12-31 01212344 d:PlantEquipmentOtherAssetsUnderOperatingLeases d:MoreThanFiveYears 2023-12-31 01212344 2 2024-01-01 2024-12-31 01212344 e:PoundSterling 2024-01-01 2024-12-31 iso4217:GBP xbrli:pure

Registered number: 01212344










ROGER WATERS MUSIC UK LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2024

 
ROGER WATERS MUSIC UK LIMITED
REGISTERED NUMBER: 01212344

STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Tangible assets
 4 
67,127
302,878

  
67,127
302,878

Current assets
  

Debtors: amounts falling due within one year
 5 
4,375,008
3,509,924

Cash at bank and in hand
  
258,206
955,153

  
4,633,214
4,465,077

Creditors: amounts falling due within one year
 6 
(4,996,436)
(4,704,817)

Net current liabilities
  
 
 
(363,222)
 
 
(239,740)

Total assets less current liabilities
  
(296,095)
63,138

  

Net (liabilities)/assets
  
(296,095)
63,138


Capital and reserves
  

Called up share capital 
  
1,100
1,100

Profit and loss account
  
(297,195)
62,038

  
(296,095)
63,138


Page 1

 
ROGER WATERS MUSIC UK LIMITED
REGISTERED NUMBER: 01212344
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 DECEMBER 2024

The directors consider that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




Mr M A Fenwick
Mr C D Organ
Director
Director
Date: 30 October 2025

The notes on pages 3 to 11 form part of these financial statements.

Page 2

 
ROGER WATERS MUSIC UK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

Roger Waters Music UK Limited is a private company limited by shares, incorporated and registered in England and Wales. The company's registered office is Russells, Yalding House, 152-156 Great Portland Street, London, W1W 5QA. The principal activity of the company during the year continued to be that of the provision of musical services and the collection of income arising therefrom.
The company's presentational and functional currency is pound sterling, rounded to the nearest £1.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Going concern

The shareholder has indicated that he will continue to provide further financial support, as is necessary, to enable the company to meet its liabilities as they fall due, over a period of at least 12 months from the date of approval of these accounts.  As such these accounts have been prepared under the going concern basis.

 
2.3

Foreign currency translation

Functional and presentational currency

The company's functional and presentational currency is GBP, rounded to the nearest £1.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of comprehensive income within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

Page 3

 
ROGER WATERS MUSIC UK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.4

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.5

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.6

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


Page 4

 
ROGER WATERS MUSIC UK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Motor vehicles
-
20% per annum on cost
Office equipment
-
20% per annum on cost
Studio equipment
-
20% per annum on cost

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

  
2.8

Impairment of fixed assets

Assets that are subject to depreciation or amortisation are assessed at each reporting date to determine whether there is any indication that the assets are impaired. Where there is any indication that an asset may be impaired, the carrying value of the asset (or cash-generating unit to which the asset has been allocated) is tested for impairment. An impairment loss is recognised for the amount by which the asset's carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an asset's (or CGU's) fair value less costs to sell and value in use. For the purposes of assessing impairment, assets are grouped at the lowest levels for which there are separately identifiable cash flows (CGUs). Non-financial assets that have been previously impaired are reviewed at each reporting date to assess whether there is any indication that the impairment losses recognised in prior periods may no longer exist or may have decreased.

 
2.9

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.10

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

Page 5

 
ROGER WATERS MUSIC UK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.11

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.12

Financial instruments

The company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the company's Statement of financial position when the company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The company's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.

Other financial assets

Other financial assets, which includes investments in equity instruments which are not classified as subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the recognised transaction price. Such assets are subsequently measured at fair value with the changes in fair value being recognised in the profit or loss. Where other financial assets are not publicly traded, hence their fair value cannot be measured reliably, they are measured at cost less impairment.

Impairment of financial assets

At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss. 

Financial assets are impaired when events, subsequent to their initial recognition, indicate the estimated future cash flows derived from the financial asset(s) have been adversely impacted. The impairment loss will be the difference between the current carrying amount and the present value of the future cash flows at the asset(s) original effective interest rate.

If there is a favourable change in relation to the events surrounding the impairment loss then the
Page 6

 
ROGER WATERS MUSIC UK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)


2.12
Financial instruments (continued)

impairment can be reviewed for possible reversal. The reversal will not cause the current carrying amount to exceed the original carrying amount had the impairment not been recognised. The impairment reversal is recognised in the profit or loss.

Basic financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other creditors, bank loans and other loans are initially measured at their transaction price (adjusting for transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade creditors are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

Derecognition of financial instruments

Derecognition of financial assets

Financial assets are derecognised when their contractual right to future cash flow expire, or are settled, or when the company transfers the asset and substantially all the risks and rewards of ownership to another party. If significant risks and rewards of ownership are retained after the transfer to another party, then the company will continue to recognise the value of the portion of the risks and rewards retained.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company's contractual obligations expire or are discharged or cancelled.

 
2.13

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 7

 
ROGER WATERS MUSIC UK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.14

Operating leases: the company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.15

Pensions

Defined contribution pension plan

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the company in independently administered funds.


3.


Employees

The average monthly number of employees, including directors, during the year was 6 (2023 - 6).

Page 8

 
ROGER WATERS MUSIC UK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

4.


Tangible fixed assets





Plant and machinery
Motor vehicles
Office equipment
Total

£
£
£
£



Cost or valuation


At 1 January 2024
2,543,206
140,633
36,607
2,720,446


Additions
-
-
20,989
20,989


Disposals
-
-
(182)
(182)



At 31 December 2024

2,543,206
140,633
57,414
2,741,253



Depreciation


At 1 January 2024
2,269,442
130,472
17,654
2,417,568


Charge for the year on owned assets
246,412
3,695
6,551
256,658


Disposals
-
-
(100)
(100)



At 31 December 2024

2,515,854
134,167
24,105
2,674,126



Net book value



At 31 December 2024
27,352
6,466
33,309
67,127



At 31 December 2023
273,764
10,161
18,953
302,878

Page 9

 
ROGER WATERS MUSIC UK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

5.


Debtors

2024
2023
£
£


Trade debtors
-
274,928

Other debtors
3,302,074
2,998,049

Prepayments and accrued income
1,072,934
236,947

4,375,008
3,509,924



6.


Creditors: Amounts falling due within one year

2024
2023
£
£

Trade creditors
31,323
30,910

Other creditors
4,824,805
4,493,723

Accruals and deferred income
140,308
180,184

4,996,436
4,704,817



7.


Deferred taxation

No provision has been made in the financial statements for deferred taxation and the amounts unprovided at the end of the year are as follows:

2024
2023
£
£
Excess of taxation allowances over depreciation/(excess of depreciation over taxation allowances) on fixed assets

1,980

(52,839)
 
Tax losses carried forward

75,092

61,584
 
77,072

8,745
 

The potential asset at 31 December 2024 was not brought into the financial statements due to uncertainty of when the asset may be realised. 


8.


Pension commitments

The company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the company  in an independently administered fund. The pension cost charge represents contributions payable by the company to the fund and amounted to £660 (2023 - £892). Contributions totalling £Nil (2023 - £Nil) were payable to the fund at the reporting date and are included in creditors.

Page 10

 
ROGER WATERS MUSIC UK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

9.


Commitments under operating leases

At 31 December 2024 the company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2024
2023

£
£


Not later than 1 year
42,958
42,958

Later than 1 year and not later than 5 years
171,830
171,830

Later than 5 years
241,398
284,356

456,186
499,144

 
Page 11