IRIS Accounts Production v25.3.0.601 04131789 Board of Directors 1.4.24 31.3.25 31.3.25 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh041317892024-03-31041317892025-03-31041317892024-04-012025-03-31041317892023-04-30041317892023-05-012024-03-31041317892024-03-3104131789ns15:EnglandWales2024-04-012025-03-3104131789ns14:PoundSterling2024-04-012025-03-3104131789ns10:Director12024-04-012025-03-3104131789ns10:PrivateLimitedCompanyLtd2024-04-012025-03-3104131789ns10:SmallEntities2024-04-012025-03-3104131789ns10:AuditExempt-NoAccountantsReport2024-04-012025-03-3104131789ns10:SmallCompaniesRegimeForDirectorsReport2024-04-012025-03-3104131789ns10:SmallCompaniesRegimeForAccounts2024-04-012025-03-3104131789ns10:FullAccounts2024-04-012025-03-3104131789ns10:Director22024-04-012025-03-3104131789ns10:RegisteredOffice2024-04-012025-03-3104131789ns5:CurrentFinancialInstruments2025-03-3104131789ns5:CurrentFinancialInstruments2024-03-3104131789ns5:Non-currentFinancialInstruments2025-03-3104131789ns5:Non-currentFinancialInstruments2024-03-3104131789ns5:ShareCapital2025-03-3104131789ns5:ShareCapital2024-03-3104131789ns5:RetainedEarningsAccumulatedLosses2025-03-3104131789ns5:RetainedEarningsAccumulatedLosses2024-03-3104131789ns5:PlantMachinery2024-04-012025-03-3104131789ns5:PlantMachinery2024-03-3104131789ns5:MotorVehicles2024-03-3104131789ns5:ComputerEquipment2024-03-3104131789ns5:MotorVehicles2024-04-012025-03-3104131789ns5:ComputerEquipment2024-04-012025-03-3104131789ns5:PlantMachinery2025-03-3104131789ns5:MotorVehicles2025-03-3104131789ns5:ComputerEquipment2025-03-3104131789ns5:PlantMachinery2024-03-3104131789ns5:MotorVehicles2024-03-3104131789ns5:ComputerEquipment2024-03-3104131789ns5:WithinOneYearns5:CurrentFinancialInstruments2025-03-3104131789ns5:WithinOneYearns5:CurrentFinancialInstruments2024-03-3104131789ns5:WithinOneYear2025-03-3104131789ns5:WithinOneYear2024-03-3104131789ns5:BetweenOneFiveYears2025-03-3104131789ns5:BetweenOneFiveYears2024-03-3104131789ns5:AllPeriods2025-03-3104131789ns5:AllPeriods2024-03-31041317891ns10:Director12024-03-31041317891ns10:Director12023-04-30041317891ns10:Director12024-04-012025-03-31041317891ns10:Director12023-05-012024-03-31041317891ns10:Director12025-03-31041317891ns10:Director12024-03-3104131789ns10:Director222024-03-3104131789ns10:Director222023-04-3004131789ns10:Director222024-04-012025-03-3104131789ns10:Director222023-05-012024-03-3104131789ns10:Director222025-03-3104131789ns10:Director222024-03-31
















BACK STAGE TECHNOLOGIES (EUROPE) LIMITED

UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2025






BACK STAGE TECHNOLOGIES (EUROPE) LIMITED (REGISTERED NUMBER: 04131789)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


BACK STAGE TECHNOLOGIES (EUROPE) LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 MARCH 2025







DIRECTORS: J A Coller
N Spells





REGISTERED OFFICE: Unit 6 Redman Business Centre
Redman Road
Porte Marsh Industrial Estate
Calne
Wiltshire
SN11 9RA





REGISTERED NUMBER: 04131789 (England and Wales)





ACCOUNTANTS: Bowen Accountants Ltd
Chartered Accountants
Unit 1 Gate Farm
High Street
Sutton Benger
Chippenham
Wiltshire
SN15 4RE

BACK STAGE TECHNOLOGIES (EUROPE) LIMITED (REGISTERED NUMBER: 04131789)

BALANCE SHEET
31 MARCH 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 16,285 12,595

CURRENT ASSETS
Stocks 78,697 85,000
Debtors 5 199,769 149,516
Prepayments and accrued income 1,677 499
Cash at bank 9,780 10,868
289,923 245,883
CREDITORS
Amounts falling due within one year 6 160,665 171,305
NET CURRENT ASSETS 129,258 74,578
TOTAL ASSETS LESS CURRENT
LIABILITIES

145,543

87,173

CREDITORS
Amounts falling due after more than one
year

7

(1,773

)

(12,233

)

PROVISIONS FOR LIABILITIES (4,071 ) -

ACCRUALS AND DEFERRED INCOME (5,304 ) (4,380 )
NET ASSETS 134,395 70,560

CAPITAL AND RESERVES
Called up share capital 1 1
Retained earnings 134,394 70,559
134,395 70,560

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

BACK STAGE TECHNOLOGIES (EUROPE) LIMITED (REGISTERED NUMBER: 04131789)

BALANCE SHEET - continued
31 MARCH 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 28 October 2025 and were signed on its behalf by:





J A Coller - Director


BACK STAGE TECHNOLOGIES (EUROPE) LIMITED (REGISTERED NUMBER: 04131789)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1. STATUTORY INFORMATION

Back Stage Technologies (Europe) Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Related party exemption
The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery etc - 25% on reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

BACK STAGE TECHNOLOGIES (EUROPE) LIMITED (REGISTERED NUMBER: 04131789)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025

2. ACCOUNTING POLICIES - continued

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 6 (2024 - 6 ) .

4. TANGIBLE FIXED ASSETS
Plant and Motor Computer
machinery vehicles equipment Totals
£    £    £    £   
COST
At 1 April 2024 18,766 - 13,203 31,969
Additions 917 - 7,319 8,236
At 31 March 2025 19,683 - 20,522 40,205
DEPRECIATION
At 1 April 2024 10,828 - 8,546 19,374
Charge for year - 2,135 2,411 4,546
At 31 March 2025 10,828 2,135 10,957 23,920
NET BOOK VALUE
At 31 March 2025 8,855 (2,135 ) 9,565 16,285
At 31 March 2024 7,938 - 4,657 12,595

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 75,157 34,949
Amounts owed by group undertakings 4,898 3,662
Other debtors 119,714 110,905
199,769 149,516

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Bank loans and overdrafts 10,462 10,204
Trade creditors 18,175 31,878
Amounts owed to group undertakings 94,946 106,931
Taxation and social security 35,532 20,468
Other creditors 1,550 1,824
160,665 171,305

BACK STAGE TECHNOLOGIES (EUROPE) LIMITED (REGISTERED NUMBER: 04131789)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2025 2024
£    £   
Bank loans 1,773 12,233

8. LEASING AGREEMENTS

Minimum lease payments under non-cancellable operating leases fall due as follows:
2025 2024
£    £   
Within one year 16,177 16,177
Between one and five years 6,564 22,742
22,741 38,919

9. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to directors subsisted during the year ended 31 March 2025 and the period ended 31 March 2024:

2025 2024
£    £   
J A Coller
Balance outstanding at start of year 82,247 79,211
Amounts advanced 6,824 6,058
Amounts repaid - (3,022 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 89,071 82,247

N Spells
Balance outstanding at start of year 128 -
Amounts advanced 2,775 128
Amounts repaid - -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 2,903 128

Interest has been charged on the overdrawn balance at the official rate.