|
|
|
|
|
|
|
|
|
FINANCIAL STATEMENTS |
|
CONTENTS |
PAGE |
|
Statement of financial position |
1 |
|
Notes to the financial statements |
3 |
|
|
|
STATEMENT OF FINANCIAL POSITION |
|
2024 |
2023 |
||
|
Note |
£ |
£ |
£ |
|
Intangible assets |
5 |
|
– |
|
|
Tangible assets |
6 |
|
– |
|
|
---------- |
---- |
|||
|
|
– |
|||
|
Stocks |
|
– |
||
|
Debtors |
7 |
|
– |
|
|
Cash at bank and in hand |
|
|
||
|
------------- |
---- |
|||
|
|
|
|||
|
CREDITORS: amounts falling due within one year |
8 |
|
– |
|
|
------------- |
---- |
|||
|
NET CURRENT (LIABILITIES)/ASSETS |
(
|
|
||
|
---------- |
---- |
|||
|
TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
||
|
CREDITORS: amounts falling due after more than one year |
9 |
|
– |
|
|
Taxation including deferred tax |
10 |
(
|
– |
|
|
---------- |
---- |
|||
|
NET ASSETS |
|
|
||
|
---------- |
---- |
|||
|
|
|
STATEMENT OF FINANCIAL POSITION (continued) |
|
2024 |
2023 |
||
|
Note |
£ |
£ |
£ |
|
Called up share capital |
|
|
|
|
Profit and loss account |
|
– |
|
|
---------- |
---- |
||
|
SHAREHOLDER FUNDS |
|
|
|
|
---------- |
---- |
||
|
|
|
|
Director |
|
|
|
|
NOTES TO THE FINANCIAL STATEMENTS |
|
Plant and machinery |
- |
10% straightline
|
|
|
Fixtures and fittings |
- |
33.3% reducing balance
|
|
|
Motor vehicles |
- |
25% reducing balance
|
|
|
Computer equipment |
- |
33.3% straightline
|
|
|
Goodwill |
|
|
£ |
|
|
Cost |
|
|
Additions |
|
|
---- |
|
|
At 31 December 2024 |
|
|
---- |
|
|
Amortisation |
|
|
At 1 January 2024 and 31 December 2024 |
– |
|
---- |
|
|
Carrying amount |
|
|
At 31 December 2024 |
|
|
---- |
|
|
At 31 December 2023 |
– |
|
---- |
|
|
Plant and machinery |
Fixtures and fittings |
Motor vehicles |
Equipment |
Total |
|
|
£ |
£ |
£ |
£ |
£ |
|
|
Cost |
|||||
|
At 1 January 2024 |
– |
– |
– |
– |
– |
|
Additions |
|
|
|
|
|
|
---------- |
--------- |
---------- |
------- |
---------- |
|
|
At 31 December 2024 |
|
|
|
|
|
|
---------- |
--------- |
---------- |
------- |
---------- |
|
|
Depreciation |
|||||
|
At 1 January 2024 |
– |
– |
– |
– |
– |
|
Charge for the year |
|
|
|
|
|
|
---------- |
--------- |
---------- |
------- |
---------- |
|
|
At 31 December 2024 |
|
|
|
|
|
|
---------- |
--------- |
---------- |
------- |
---------- |
|
|
Carrying amount |
|||||
|
At 31 December 2024 |
|
|
|
|
|
|
---------- |
--------- |
---------- |
------- |
---------- |
|
|
At 31 December 2023 |
– |
– |
– |
– |
– |
|
---------- |
--------- |
---------- |
------- |
---------- |
|
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Trade debtors |
|
– |
|
Other debtors |
|
– |
|
---------- |
---- |
|
|
|
– |
|
|
---------- |
---- |
|
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Other loan |
|
– |
|
Trade creditors |
|
– |
|
Social security and other taxes |
|
– |
|
Other creditors |
|
– |
|
------------- |
---- |
|
|
|
– |
|
|
------------- |
---- |
|
|
2024 |
2023 |
||
|
£ |
£ |
||
|
Obligations under finance leases and hire purchase contracts |
100,982 |
– |
|
|
Invoice financing |
301,481 |
– |
|
|
---------- |
---- |
||
|
402,463 |
– |
||
|
---------- |
---- |
||
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Other creditors |
|
– |
|
---------- |
---- |
|
|
2024 |
2023 |
||
|
£ |
£ |
||
|
Obligations under finance leases and hire purchase contracts |
186,607 |
Nil |
|
|
---------- |
---- |
||
|
Deferred tax (note 11) |
|
|
£ |
|
|
At 1 January 2024 |
– |
|
Charge against provision |
|
|
--------- |
|
|
At 31 December 2024 |
|
|
--------- |
|
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Included in provisions (note 10) |
|
– |
|
--------- |
---- |
|
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Accelerated capital allowances |
|
– |
|
Unused tax losses |
(
|
– |
|
--------- |
---- |
|
|
11,512 |
– |
|
|
--------- |
---- |
|