Company registration number 06972310 (England and Wales)
COFFEE REPUBLIC RETAIL LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
COFFEE REPUBLIC RETAIL LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 7
COFFEE REPUBLIC RETAIL LIMITED
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
11,990
7,013
Current assets
Debtors
5
1,216,652
1,221,037
Cash at bank and in hand
501,236
481,878
1,717,888
1,702,915
Creditors: amounts falling due within one year
6
(62,942)
(114,040)
Net current assets
1,654,946
1,588,875
Total assets less current liabilities
1,666,936
1,595,888
Creditors: amounts falling due after more than one year
7
(107,340)
(54,675)
Net assets
1,559,596
1,541,213
Capital and reserves
Called up share capital
9
1
1
Profit and loss reserves
1,559,595
1,541,212
Total equity
1,559,596
1,541,213

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 5 November 2025 and are signed on its behalf by:
T. Affara
Director
Company registration number 06972310 (England and Wales)
COFFEE REPUBLIC RETAIL LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -
1
Accounting policies
Company information

Coffee Republic Retail Limited is a private company limited by shares incorporated in England and Wales. The registered office is Management Office Campbell Court, Gloucester Road, London, SW7 4PD.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover consists of several different income streams:

 

· Master franchise fees which are received in advance of opening a franchise. The revenue is deferred until opening date and released to income over the period of the franchise contract.

· Franchise royalties and marketing fees. These are calculated weekly, monthly or quarterly based on a varying percentage of total sales for each franchise, and recorded in the period to which they relate.

· Rebates from major suppliers, received on a monthly basis and recorded in the period to which they relate.

 

Income from additional services such as training fees is recorded at the date when the service is provided.

 

Turnover is shown net of VAT and other sales related taxes, except where customers are located in areas outside the scope of UK VAT. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Leasehold
Over the term of the lease which is 15 years
Fixtures, fittings & equipment
20% Reducing balance basis

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

COFFEE REPUBLIC RETAIL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 3 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

COFFEE REPUBLIC RETAIL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.11
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

1.12
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

COFFEE REPUBLIC RETAIL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 5 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
8
7
3
Intangible fixed assets
Goodwill
£
Cost
At 1 April 2024 and 31 March 2025
1,419,266
Amortisation and impairment
At 1 April 2024 and 31 March 2025
1,419,266
Carrying amount
At 31 March 2025
-
0
At 31 March 2024
-
0
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 April 2024
8,865
25,095
33,960
Additions
3,918
7,484
11,402
Disposals
-
0
(7,639)
(7,639)
At 31 March 2025
12,783
24,940
37,723
Depreciation and impairment
At 1 April 2024
8,274
18,673
26,947
Depreciation charged in the year
1,375
2,194
3,569
Eliminated in respect of disposals
-
0
(4,783)
(4,783)
At 31 March 2025
9,649
16,084
25,733
Carrying amount
At 31 March 2025
3,134
8,856
11,990
At 31 March 2024
591
6,422
7,013
COFFEE REPUBLIC RETAIL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 6 -
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
71,756
45,566
Corporation tax recoverable
6,759
6,759
Amounts owed by group undertakings
1,118,795
1,149,307
Other debtors
5,956
5,884
Prepayments and accrued income
13,386
13,521
1,216,652
1,221,037
6
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
7,343
34,464
Corporation tax
3,808
-
0
Other taxation and social security
18,291
6,099
Deferred income
8
16,817
13,421
Other creditors
1,207
44,580
Accruals and deferred income
15,476
15,476
62,942
114,040
7
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Deferred income
8
107,340
54,675
8
Deferred income
2025
2024
£
£
Deferred income
124,157
68,096

Deferred income is included in the financial statements as follows:

Current liabilities
16,817
13,421
Non-current liabilities
107,340
54,675
124,157
68,096
COFFEE REPUBLIC RETAIL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
9
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
1
1
1
1
10
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.

The auditor's report is unqualified and includes the following:

Senior Statutory Auditor:
Ian Shillinglaw
Statutory Auditor:
Higgisons
11
Parent company

The immediate parent company is Coffee Republic 123 Limited, a company registered in England and Wales. The ultimate parent company is Coffee Republic Holdings Limited registered in Curacao. The ultimate controlling party is M.S. Affara, a close family member of the directors, K.Affara and T.Affara.

2025-03-312024-04-01falsefalsefalse05 November 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityT. AffaraK. Affaraunqualified069723102024-04-012025-03-31069723102025-03-31069723102024-03-3106972310core:LandBuildings2025-03-3106972310core:OtherPropertyPlantEquipment2025-03-3106972310core:LandBuildings2024-03-3106972310core:OtherPropertyPlantEquipment2024-03-3106972310core:WithinOneYear2025-03-3106972310core:WithinOneYear2024-03-3106972310core:AfterOneYear2025-03-3106972310core:AfterOneYear2024-03-3106972310core:CurrentFinancialInstruments2025-03-3106972310core:CurrentFinancialInstruments2024-03-3106972310core:ShareCapital2025-03-3106972310core:ShareCapital2024-03-3106972310core:RetainedEarningsAccumulatedLosses2025-03-3106972310core:RetainedEarningsAccumulatedLosses2024-03-3106972310core:ShareCapitalOrdinaryShareClass12025-03-3106972310core:ShareCapitalOrdinaryShareClass12024-03-3106972310bus:Director12024-04-012025-03-3106972310core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-04-012025-03-3106972310core:FurnitureFittings2024-04-012025-03-31069723102023-04-012024-03-3106972310core:NetGoodwill2024-03-3106972310core:NetGoodwill2025-03-3106972310core:NetGoodwill2024-03-3106972310core:LandBuildings2024-03-3106972310core:OtherPropertyPlantEquipment2024-03-31069723102024-03-3106972310core:LandBuildings2024-04-012025-03-3106972310core:OtherPropertyPlantEquipment2024-04-012025-03-3106972310core:Non-currentFinancialInstruments2025-03-3106972310core:Non-currentFinancialInstruments2024-03-3106972310bus:OrdinaryShareClass12024-04-012025-03-3106972310bus:OrdinaryShareClass12025-03-3106972310bus:OrdinaryShareClass12024-03-3106972310bus:PrivateLimitedCompanyLtd2024-04-012025-03-3106972310bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3106972310bus:FRS1022024-04-012025-03-3106972310bus:Audited2024-04-012025-03-3106972310bus:Director22024-04-012025-03-3106972310bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP