25 false false false false false false false false false false true false false false false false false No description of principal activity 2024-06-29 Sage Accounts Production Advanced 2023 - FRS102_2023 xbrli:pure xbrli:shares iso4217:GBP 07114071 2024-06-29 2025-06-28 07114071 2025-06-28 07114071 2024-06-28 07114071 2023-06-29 2024-06-28 07114071 2024-06-28 07114071 2023-06-28 07114071 core:LandBuildings core:OwnedOrFreeholdAssets 2024-06-29 2025-06-28 07114071 core:FurnitureFittings 2024-06-29 2025-06-28 07114071 core:MotorVehicles 2024-06-29 2025-06-28 07114071 bus:Director2 2024-06-29 2025-06-28 07114071 core:WithinOneYear 2025-06-28 07114071 core:WithinOneYear 2024-06-28 07114071 core:AfterOneYear 2025-06-28 07114071 core:AfterOneYear 2024-06-28 07114071 core:ShareCapital 2025-06-28 07114071 core:ShareCapital 2024-06-28 07114071 core:OtherReservesSubtotal 2025-06-28 07114071 core:OtherReservesSubtotal 2024-06-28 07114071 core:RetainedEarningsAccumulatedLosses 2025-06-28 07114071 core:RetainedEarningsAccumulatedLosses 2024-06-28 07114071 bus:SmallEntities 2024-06-29 2025-06-28 07114071 bus:AuditExemptWithAccountantsReport 2024-06-29 2025-06-28 07114071 bus:SmallCompaniesRegimeForAccounts 2024-06-29 2025-06-28 07114071 bus:PrivateLimitedCompanyLtd 2024-06-29 2025-06-28 07114071 bus:AbridgedAccounts 2024-06-29 2025-06-28 07114071 core:NetGoodwill 2024-06-29 2025-06-28 07114071 core:ComputerEquipment 2024-06-29 2025-06-28
COMPANY REGISTRATION NUMBER: 07114071
Archway Veterinary Practice (S. Cumbria) Limited
Filleted Unaudited Abridged Financial Statements
28 June 2025
Archway Veterinary Practice (S. Cumbria) Limited
Abridged Financial Statements
Year ended 28 June 2025
Contents
Page
Abridged statement of financial position
1
Notes to the abridged financial statements
3
Archway Veterinary Practice (S. Cumbria) Limited
Abridged Statement of Financial Position
28 June 2025
2025
2024
Note
£
£
£
Fixed assets
Tangible assets
6
1,532,048
1,539,135
Current assets
Stocks
49,500
52,500
Debtors
47,159
74,329
Cash at bank and in hand
127,355
78,312
---------
---------
224,014
205,141
Creditors: amounts falling due within one year
274,442
253,609
---------
---------
Net current liabilities
50,428
48,468
------------
------------
Total assets less current liabilities
1,481,620
1,490,667
Creditors: amounts falling due after more than one year
7
1,008,587
1,051,799
Provisions
Taxation including deferred tax
102,609
101,523
------------
------------
Net assets
370,424
337,345
------------
------------
Capital and reserves
Called up share capital
500
500
Other reserves
500
500
Profit and loss account
369,424
336,345
---------
---------
Shareholders funds
370,424
337,345
---------
---------
These abridged financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the abridged statement of income and retained earnings has not been delivered.
For the year ending 28 June 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its abridged financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of abridged financial statements .
Archway Veterinary Practice (S. Cumbria) Limited
Abridged Statement of Financial Position (continued)
28 June 2025
All of the members have consented to the preparation of the abridged statement of income and retained earnings and the abridged statement of financial position for the year ending 28 June 2025 in accordance with Section 444(2A) of the Companies Act 2006.
These abridged financial statements were approved by the board of directors and authorised for issue on 24 October 2025 , and are signed on behalf of the board by:
Mr J D Voakes
Director
Company registration number: 07114071
Archway Veterinary Practice (S. Cumbria) Limited
Notes to the Abridged Financial Statements
Year ended 28 June 2025
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Crag Court, Lindale, Grange-over-Sands, Cumbria, LA11 6LU.
2. Statement of compliance
These abridged financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis and are prepared in sterling, which is the functional currency of the entity.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires the use of estimates and assumptions that affect the application of policies and reported amounts of assets and liabilities, income and expenses. Any estimate that has a degree of uncertainty or where judgement has been exercised in a particular area is expressly disclosed within the relevant accounting policy.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
Goodwill
-
10 years straight line
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Freehold property
-
2% straight line
Fixtures and fittings
-
15% reducing balance
Motor vehicles
-
25% reducing balance
Office equipment
-
40% reducing balance
Land is not depreciated.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Finance leases and hire purchase contracts
Assets held under finance leases and hire purchase contracts are recognised in the abridged statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset. Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the abridged statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost. Other financial instruments are subsequently measured at fair value, with any changes recognised in profit or loss, with the exception of hedging instruments in a designated hedging relationship (see hedge accounting policy). Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets are either assessed individually or grouped on the basis of similar credit risk characteristics. Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 25 (2024: 25 ).
5. Intangible assets
£
Cost
At 29 June 2024 and 28 June 2025
300,000
---------
Amortisation
At 29 June 2024 and 28 June 2025
300,000
---------
Carrying amount
At 28 June 2025
---------
At 28 June 2024
---------
6. Tangible assets
£
Cost
At 29 June 2024
1,942,074
Additions
48,316
Disposals
( 35,421)
------------
At 28 June 2025
1,954,969
------------
Depreciation
At 29 June 2024
402,939
Charge for the year
54,238
Disposals
( 34,256)
------------
At 28 June 2025
422,921
------------
Carrying amount
At 28 June 2025
1,532,048
------------
At 28 June 2024
1,539,135
------------
7. Creditors: amounts falling due after more than one year
Bank loans of £1,048,164 (2024: £1,104,569) are secured by a fixed and floating charge over the company's assets. The hire purchase liability of £25,929 (2024: £5,135) is secured over the assets concerned.
8. Operating leases
The total future minimum lease payments under non-cancellable operating leases are as follows:
2025
2024
£
£
Not later than 1 year
3,888
5,616
-------
-------