Acorah Software Products - Accounts Production 16.6.920 false true 29 February 2024 1 March 2023 false 1 March 2024 28 February 2025 28 February 2025 09987837 Mr Calvin Gregory-Lilley Mrs Patricia Gregory-Lilley iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 09987837 2024-02-29 09987837 2025-02-28 09987837 2024-03-01 2025-02-28 09987837 frs-core:CurrentFinancialInstruments 2025-02-28 09987837 frs-core:InvestmentPropertyIncludedWithinPPE 2025-02-28 09987837 frs-core:InvestmentPropertyIncludedWithinPPE 2024-02-29 09987837 frs-core:ShareCapital 2025-02-28 09987837 frs-core:RetainedEarningsAccumulatedLosses 2024-03-01 2025-02-28 09987837 frs-core:RetainedEarningsAccumulatedLosses frs-core:PreviouslyStatedAmount 2024-02-29 09987837 frs-core:RetainedEarningsAccumulatedLosses 2025-02-28 09987837 frs-bus:PrivateLimitedCompanyLtd 2024-03-01 2025-02-28 09987837 frs-bus:FilletedAccounts 2024-03-01 2025-02-28 09987837 frs-bus:SmallEntities 2024-03-01 2025-02-28 09987837 frs-bus:AuditExempt-NoAccountantsReport 2024-03-01 2025-02-28 09987837 frs-bus:SmallCompaniesRegimeForAccounts 2024-03-01 2025-02-28 09987837 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2024-02-29 09987837 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2025-02-28 09987837 frs-bus:Director1 2024-03-01 2025-02-28 09987837 frs-bus:Director2 2024-03-01 2025-02-28 09987837 frs-core:CurrentFinancialInstruments 1 2025-02-28 09987837 frs-core:CurrentFinancialInstruments 3 2025-02-28 09987837 frs-countries:EnglandWales 2024-03-01 2025-02-28 09987837 2023-02-28 09987837 2024-02-29 09987837 2023-03-01 2024-02-29 09987837 frs-core:CurrentFinancialInstruments 2024-02-29 09987837 frs-core:ShareCapital 2024-02-29 09987837 frs-core:RetainedEarningsAccumulatedLosses 2024-02-29 09987837 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2024-02-29 09987837 frs-core:CurrentFinancialInstruments 1 2024-02-29 09987837 frs-core:CurrentFinancialInstruments 3 2024-02-29
Registered number: 09987837
Shillibeer Property Limited
Unaudited Financial Statements
For The Year Ended 28 February 2025
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 09987837
2025 2024
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 250,000 250,000
250,000 250,000
CURRENT ASSETS
Debtors 5 1,327 1,322
Cash at bank and in hand 5,026 3,261
6,353 4,583
Creditors: Amounts Falling Due Within One Year 6 (5,574 ) (5,561 )
NET CURRENT ASSETS (LIABILITIES) 779 (978 )
TOTAL ASSETS LESS CURRENT LIABILITIES 250,779 249,022
PROVISIONS FOR LIABILITIES
Deferred Taxation (12,179 ) (12,179 )
NET ASSETS 238,600 236,843
CAPITAL AND RESERVES
Called up share capital 7 190,100 190,100
Fair value reserve 8 45,817 45,817
Profit and Loss Account 2,683 926
SHAREHOLDERS' FUNDS 238,600 236,843
Page 1
Page 2
For the year ending 28 February 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Calvin Gregory-Lilley
Director
5 November 2025
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Shillibeer Property Limited is a private company, limited by shares, incorporated in England & Wales, registered number 09987837 . The registered office is Sadlers Barn, Denbigh Road, Hooe, Battle, East Sussex, TN33 9HP.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Tangible Fixed Assets and Depreciation
The company's investment property is presented on the balance sheet under the main heading of Tangible Fixed Assets.
2.3. Investment Properties
All investment properties are included on the balance sheet at fair value at the balance sheet date. Changes in fair value are recognised in the profit and loss account and are transferred to a non-distributable fair value reserve.
Depreciation is not provided on investment properties. This treatment is a departure from the requirements of the Companies Act concerning depreciation of fixed assets. However, the properties are held for investment purposes and the directors consider that systematic annual depreciation would be inappropriate. The accounting policy adopted is therefore necessary for the accounts to give a true and fair view. 
2.4. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the profit and loss account because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and asset reflects the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 2 (2024: 2)
2 2
Page 3
Page 4
4. Tangible Assets
Investment Properties
£
Cost or Valuation
As at 1 March 2024 250,000
As at 28 February 2025 250,000
Net Book Value
As at 28 February 2025 250,000
As at 1 March 2024 250,000
Cost or valuation as at 28 February 2025 represented by:
Investment Properties
£
At valuation 250,000
250,000
Investment properties are carried at fair value determined annually based on the directors knowledge of current market rents and investment property yields for comparable residential properties, adjusted if necessary for any difference in the nature, location or condition of the specific asset. 
If investment properties had been accounted for under the historical cost accounting rules the cost at the balance sheet date would be £192,004. (2024: £192,004)
5. Debtors
2025 2024
£ £
Due within one year
Prepayments and accrued income 80 75
Other debtors 1,247 1,247
1,327 1,322
6. Creditors: Amounts Falling Due Within One Year
2025 2024
£ £
Corporation tax 1,750 1,689
Other creditors 1,247 1,247
Director's current account (Mr Calvin Gregory-Lilley) 2 121
Director's current account (Mrs Patricia Gregory-Lilley) 1,099 1,099
Accruals and deferred income 1,476 1,405
5,574 5,561
7. Share Capital
2025 2024
£ £
Allotted, Called up and fully paid 190,100 190,100
Page 4
Page 5
8. Reserves
Fair value reserve Profit and Loss Account
£ £
As at 1 March 2024 45,817 926
Profit for the year and total comprehensive income - 7,460
Dividends paid - (5,703)
Movements in fair value reserve - -
Transfer to/from Fair value reserve - -
As at 28 February 2025 45,817 2,683
The movement in the fair value reserve is equal to the (loss)/profit on revaluation of the investment property in the year adjusted for by the amount of the associated change to the deferred tax charge. The fair value reserve is non-distributable.
Page 5