2022-07-012023-06-302023-06-30false12029224W S MARINE LTD2025-11-0562020falseiso4217:GBPxbrli:pure120292242022-06-30120292242023-06-30120292242022-07-012023-06-30120292242021-06-30120292242022-06-30120292242021-07-012022-06-3012029224bus:SmallEntities2022-07-012023-06-3012029224bus:AuditExempt-NoAccountantsReport2022-07-012023-06-3012029224bus:FullAccounts2022-07-012023-06-3012029224bus:PrivateLimitedCompanyLtd2022-07-012023-06-3012029224core:WithinOneYear2023-06-3012029224core:AfterOneYear2023-06-3012029224core:WithinOneYear2022-06-3012029224core:AfterOneYear2022-06-301202922412022-07-012023-06-3012029224core:ShareCapital2023-06-3012029224core:SharePremium2023-06-3012029224core:RevaluationReserve2023-06-3012029224core:OtherReservesSubtotal2023-06-3012029224core:RetainedEarningsAccumulatedLosses2023-06-3012029224core:ShareCapital2022-06-3012029224core:SharePremium2022-06-3012029224core:RevaluationReserve2022-06-3012029224core:OtherReservesSubtotal2022-06-3012029224core:RetainedEarningsAccumulatedLosses2022-06-3012029224core:LandBuildings2023-06-3012029224core:PlantMachinery2023-06-3012029224core:Vehicles2023-06-3012029224core:FurnitureFittings2023-06-3012029224core:OfficeEquipment2023-06-3012029224core:NetGoodwill2023-06-3012029224core:IntangibleAssetsOtherThanGoodwill2023-06-3012029224core:ListedExchangeTraded2023-06-3012029224core:UnlistedNon-exchangeTraded2023-06-3012029224core:LandBuildings2022-06-3012029224core:PlantMachinery2022-06-3012029224core:Vehicles2022-06-3012029224core:FurnitureFittings2022-06-3012029224core:OfficeEquipment2022-06-3012029224core:NetGoodwill2022-06-3012029224core:IntangibleAssetsOtherThanGoodwill2022-06-3012029224core:ListedExchangeTraded2022-06-3012029224core:UnlistedNon-exchangeTraded2022-06-3012029224core:LandBuildings2022-07-012023-06-3012029224core:PlantMachinery2022-07-012023-06-3012029224core:Vehicles2022-07-012023-06-3012029224core:FurnitureFittings2022-07-012023-06-3012029224core:OfficeEquipment2022-07-012023-06-3012029224core:NetGoodwill2022-07-012023-06-3012029224core:IntangibleAssetsOtherThanGoodwill2022-07-012023-06-3012029224core:ListedExchangeTraded2022-07-012023-06-3012029224core:UnlistedNon-exchangeTraded2022-07-012023-06-3012029224core:MoreThanFiveYears2022-07-012023-06-3012029224core:Non-currentFinancialInstruments2023-06-3012029224core:Non-currentFinancialInstruments2022-06-3012029224dpl:CostSales2022-07-012023-06-3012029224dpl:DistributionCosts2022-07-012023-06-3012029224core:LandBuildings2022-07-012023-06-3012029224core:PlantMachinery2022-07-012023-06-3012029224core:Vehicles2022-07-012023-06-3012029224core:FurnitureFittings2022-07-012023-06-3012029224core:OfficeEquipment2022-07-012023-06-3012029224dpl:AdministrativeExpenses2022-07-012023-06-3012029224core:NetGoodwill2022-07-012023-06-3012029224core:IntangibleAssetsOtherThanGoodwill2022-07-012023-06-3012029224dpl:GroupUndertakings2022-07-012023-06-3012029224dpl:ParticipatingInterests2022-07-012023-06-3012029224dpl:GroupUndertakingscore:ListedExchangeTraded2022-07-012023-06-3012029224core:ListedExchangeTraded2022-07-012023-06-3012029224dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2022-07-012023-06-3012029224core:UnlistedNon-exchangeTraded2022-07-012023-06-3012029224dpl:CostSales2021-07-012022-06-3012029224dpl:DistributionCosts2021-07-012022-06-3012029224core:LandBuildings2021-07-012022-06-3012029224core:PlantMachinery2021-07-012022-06-3012029224core:Vehicles2021-07-012022-06-3012029224core:FurnitureFittings2021-07-012022-06-3012029224core:OfficeEquipment2021-07-012022-06-3012029224dpl:AdministrativeExpenses2021-07-012022-06-3012029224core:NetGoodwill2021-07-012022-06-3012029224core:IntangibleAssetsOtherThanGoodwill2021-07-012022-06-3012029224dpl:GroupUndertakings2021-07-012022-06-3012029224dpl:ParticipatingInterests2021-07-012022-06-3012029224dpl:GroupUndertakingscore:ListedExchangeTraded2021-07-012022-06-3012029224core:ListedExchangeTraded2021-07-012022-06-3012029224dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2021-07-012022-06-3012029224core:UnlistedNon-exchangeTraded2021-07-012022-06-3012029224core:NetGoodwill2023-06-3012029224core:IntangibleAssetsOtherThanGoodwill2023-06-3012029224core:LandBuildings2023-06-3012029224core:PlantMachinery2023-06-3012029224core:Vehicles2023-06-3012029224core:FurnitureFittings2023-06-3012029224core:OfficeEquipment2023-06-3012029224core:AfterOneYear2023-06-3012029224core:WithinOneYear2023-06-3012029224core:ListedExchangeTraded2023-06-3012029224core:UnlistedNon-exchangeTraded2023-06-3012029224core:ShareCapital2023-06-3012029224core:SharePremium2023-06-3012029224core:RevaluationReserve2023-06-3012029224core:OtherReservesSubtotal2023-06-3012029224core:RetainedEarningsAccumulatedLosses2023-06-3012029224core:NetGoodwill2022-06-3012029224core:IntangibleAssetsOtherThanGoodwill2022-06-3012029224core:LandBuildings2022-06-3012029224core:PlantMachinery2022-06-3012029224core:Vehicles2022-06-3012029224core:FurnitureFittings2022-06-3012029224core:OfficeEquipment2022-06-3012029224core:AfterOneYear2022-06-3012029224core:WithinOneYear2022-06-3012029224core:ListedExchangeTraded2022-06-3012029224core:UnlistedNon-exchangeTraded2022-06-3012029224core:ShareCapital2022-06-3012029224core:SharePremium2022-06-3012029224core:RevaluationReserve2022-06-3012029224core:OtherReservesSubtotal2022-06-3012029224core:RetainedEarningsAccumulatedLosses2022-06-3012029224core:NetGoodwill2021-06-3012029224core:IntangibleAssetsOtherThanGoodwill2021-06-3012029224core:LandBuildings2021-06-3012029224core:PlantMachinery2021-06-3012029224core:Vehicles2021-06-3012029224core:FurnitureFittings2021-06-3012029224core:OfficeEquipment2021-06-3012029224core:AfterOneYear2021-06-3012029224core:WithinOneYear2021-06-3012029224core:ListedExchangeTraded2021-06-3012029224core:UnlistedNon-exchangeTraded2021-06-3012029224core:ShareCapital2021-06-3012029224core:SharePremium2021-06-3012029224core:RevaluationReserve2021-06-3012029224core:OtherReservesSubtotal2021-06-3012029224core:RetainedEarningsAccumulatedLosses2021-06-3012029224core:AfterOneYear2022-07-012023-06-3012029224core:WithinOneYear2022-07-012023-06-3012029224core:Non-currentFinancialInstrumentscore:CostValuation2022-07-012023-06-3012029224core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2022-07-012023-06-3012029224core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2022-07-012023-06-3012029224core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2022-07-012023-06-3012029224core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2022-07-012023-06-3012029224core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2022-07-012023-06-3012029224core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2022-07-012023-06-3012029224core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2022-07-012023-06-3012029224core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2022-07-012023-06-3012029224core:Non-currentFinancialInstrumentscore:CostValuation2023-06-3012029224core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2023-06-3012029224core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2023-06-3012029224core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2023-06-3012029224core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2023-06-3012029224core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2023-06-3012029224core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2023-06-3012029224core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2023-06-3012029224core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2023-06-3012029224core:Non-currentFinancialInstrumentscore:CostValuation2022-06-3012029224core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2022-06-3012029224core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2022-06-3012029224core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2022-06-3012029224core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2022-06-3012029224core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2022-06-3012029224core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2022-06-3012029224core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2022-06-3012029224core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2022-06-3012029224bus:Director12022-07-012023-06-3012029224bus:Director22022-07-012023-06-30

W S MARINE LTD

(formerly WS MARINE LTD)

Registered Number
12029224
(England and Wales)

Unaudited Financial Statements for the Year ended
30 June 2023

W S MARINE LTD
Company Information
for the year from 1 July 2022 to 30 June 2023

Directors

HUCKLEBRIDGE, Kayleigh Anne
SLATER, Wayne Alan

Company Secretary

HUCKLEBRIDGE, Kayleigh Anne

Registered Address

Unit 1 Chesterfield Way
Hayes
UB3 3NW

Registered Number

12029224 (England and Wales)
W S MARINE LTD
Balance Sheet as at
30 June 2023

Notes

2023

2022

£

£

£

£

Called up share capital not paid-1
Current assets
Debtors3216,59950,714
Cash at bank and on hand146,1511,019
362,75051,733
Creditors amounts falling due within one year4(95,844)(60,784)
Net current assets (liabilities)266,906(9,050)
Total assets less current liabilities266,906(9,050)
Creditors amounts falling due after one year5(276,812)-
Net assets(9,906)(9,050)
Capital and reserves
Called up share capital11
Profit and loss account(9,907)(9,051)
Shareholders' funds(9,906)(9,050)
The financial statements were approved and authorised for issue by the Board of Directors on 5 November 2025, and are signed on its behalf by:
SLATER, Wayne Alan
Director
Registered Company No. 12029224
W S MARINE LTD
Notes to the Financial Statements
for the year ended 30 June 2023

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in accordance with the Companies Act 2006 and FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland including Section 1A Small Entities.
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, the financial reporting standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Going concern
After reviewing the company's forecasts and projections, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. The company therefore continues to adopt the going concern basis of accounting in preparing its financial statements.
Revenue from rendering of services
Revenue from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Current taxation
Current tax is recognised in profit or loss, except for taxes related to revaluations of land and buildings which are recognised in other comprehensive income. Current tax represents the amount of tax payable (receivable) in respect of taxable profit (loss) for the current, or past, reporting periods. Current tax is measured at the amount expected to be paid (recovered) using the tax rates and laws which have been enacted, or substantively enacted, by the balance sheet date. Where payments to HM Revenue and Customs exceed liabilities owed, an asset is recognised to the extent of the amount of tax recoverable.
2.Average number of employees

20232022
Average number of employees during the year00
3.Debtors: amounts due within one year

2023

2022

££
Trade debtors / trade receivables110,869-
Amounts owed by group undertakings63,7307,573
Other debtors-13,467
Prepayments and accrued income42,000-
Total216,59921,040
4.Creditors: amounts due within one year

2023

2022

££
Amounts owed to related parties27,4963,180
Taxation and social security63,61440,064
Other creditors2,73417,121
Accrued liabilities and deferred income2,000419
Total95,84460,784
5.Creditors: amounts due after one year

2023

2022

££
Amounts owed to related parties276,812-
Total276,812-