2
false
false
false
false
false
false
false
false
true
false
true
false
true
false
false
false
false
No description of principal activity
2024-04-01
Sage Accounts Production Advanced 2025 - FRS102_2025
xbrli:pure
xbrli:shares
iso4217:GBP
13196335
2024-04-01
2025-03-31
13196335
2025-03-31
13196335
2024-03-31
13196335
2023-04-01
2024-03-31
13196335
2024-03-31
13196335
2023-03-31
13196335
bus:Director1
2024-04-01
2025-03-31
13196335
bus:Director2
2024-04-01
2025-03-31
13196335
core:WithinOneYear
2025-03-31
13196335
core:WithinOneYear
2024-03-31
13196335
core:ShareCapital
2025-03-31
13196335
core:ShareCapital
2024-03-31
13196335
core:RetainedEarningsAccumulatedLosses
2025-03-31
13196335
core:RetainedEarningsAccumulatedLosses
2024-03-31
13196335
bus:Director1
2024-03-31
13196335
bus:Director1
2023-03-31
13196335
bus:Director2
2024-03-31
13196335
bus:Director2
2023-03-31
13196335
bus:SmallEntities
2024-04-01
2025-03-31
13196335
bus:AuditExempt-NoAccountantsReport
2024-04-01
2025-03-31
13196335
bus:SmallCompaniesRegimeForAccounts
2024-04-01
2025-03-31
13196335
bus:PrivateLimitedCompanyLtd
2024-04-01
2025-03-31
13196335
bus:FullAccounts
2024-04-01
2025-03-31
COMPANY REGISTRATION NUMBER:
13196335
|
Filleted Unaudited Financial Statements |
|
|
Statement of Financial Position |
|
31 March 2025
Current assets
|
Stocks |
353,393 |
|
– |
|
Debtors |
5 |
521,370 |
|
660,810 |
|
Cash at bank and in hand |
1,296 |
|
533 |
|
--------- |
|
--------- |
|
876,059 |
|
661,343 |
|
|
|
|
|
|
Creditors: amounts falling due within one year |
6 |
700,702 |
|
488,617 |
|
--------- |
|
--------- |
|
Net current assets |
|
175,357 |
172,726 |
|
|
--------- |
--------- |
|
Total assets less current liabilities |
|
175,357 |
172,726 |
|
|
--------- |
--------- |
|
Net assets |
|
175,357 |
172,726 |
|
|
--------- |
--------- |
|
|
|
|
|
Capital and reserves
|
Called up share capital |
|
100 |
100 |
|
Profit and loss account |
|
175,257 |
172,626 |
|
|
--------- |
--------- |
|
Shareholders funds |
|
175,357 |
172,726 |
|
|
--------- |
--------- |
|
|
|
|
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
-
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476
;
-
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements
.
These financial statements were approved by the
board of directors
and authorised for issue on
6 November 2025
, and are signed on behalf of the board by:
Company registration number:
13196335
|
Notes to the Financial Statements |
|
Year ended 31 March 2025
1.
General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 20 Brewery Road, Crowle, Scunthorpe, DN17 4LT.
2.
Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3.
Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
4.
Employee numbers
The average number of persons employed by the company during the year amounted to
2
(2024:
2
).
5.
Debtors
|
2025 |
2024 |
|
£ |
£ |
|
Trade debtors |
9,600 |
46,500 |
|
Amounts owed by group undertakings and undertakings in which the company has a participating interest |
511,120 |
614,310 |
|
Other debtors |
650 |
– |
|
--------- |
--------- |
|
521,370 |
660,810 |
|
--------- |
--------- |
|
|
|
6.
Creditors:
amounts falling due within one year
|
2025 |
2024 |
|
£ |
£ |
|
Bank loans and overdrafts |
353,896 |
– |
|
Trade creditors |
153,632 |
200,000 |
|
Amounts owed to group undertakings and undertakings in which the company has a participating interest |
111,814 |
209,814 |
|
Corporation tax |
664 |
513 |
|
Social security and other taxes |
2,231 |
– |
|
Other creditors |
78,465 |
78,290 |
|
--------- |
--------- |
|
700,702 |
488,617 |
|
--------- |
--------- |
|
|
|
The company received a loan from Together Commercial Finance Ltd on 28 March 2025 of £353,896 to acquire a plot of land at Cherry Tree Farm, Crowle Road, Eastoft, DN17 4PH. This loan remained outstanding at 31 March 2025 and is secured by a legal charge over this plot of land.
Lakes Ealand Ltd
obtained a loan of £353,896 from Together Commercial Finance Ltd on 28 March 2025 to acquire a development plot of land at Cherry Tree Farm, Eastoft, DN17 4PH. This loan was partially secured against an unsold property (2 Willow Close, Ealand, DN17 4FJ) owned by Lakes Ealand 18 Ltd (an associated company of Lakes Ealand Ltd
). This loan remained outstanding at 31 March 2025.
7.
Directors' advances, credits and guarantees
During the year the directors entered into the following advances and credits with the company:
|
Balance brought forward and outstanding |
|
2025 |
2024 |
|
£ |
£ |
|
Mr J T E Wroot |
(
38,933) |
(
38,933) |
|
Mrs C Wroot |
(
38,932) |
(
38,932) |
|
-------- |
-------- |
|
(
77,865) |
(
77,865) |
|
-------- |
-------- |
|
|
|
8.
Related party transactions
The directors of the company, Jonathan and Clare Wroot, both holding 50% of the issued share capital of the company, are also directors and shareholders of Wroot Contracts Ltd (each owning one-third of the issued share capital of that company), Wroot Homes Ltd (each owning 50% of the issued share capital of that company, Lakes Ealand 18 Ltd (each owning 50% of the issued share capital of that company), Flaxmill Way Ltd (a wholly owned subsidiary of Lakes Ealand 18 Ltd), and Lakes Ealand Management Ltd (each owning 50% of the share capital of that company). During 2021, Lakes Ealand 18 Ltd and this company acquired adjoining building sites in Crowle. The first phase of this development, undertaken by this company, began during April 2021 and was completed during July 2022. The second phase, undertaken by Lakes Ealand 18 Ltd, began during March 2022 and was completed during September 2023. The third phase of this development, undertaken by this company and its subsidiary company (Flaxmill Way Ltd) commenced during June 2023. During the year ended 31 March 2024, the company was supplied with goods and services from Wroot Homes Ltd amounting to £nil (2023: £nil) in connection with the above development. At 31 March 2025, the company still owed Wroot Homes Ltd £202,533 in connection with goods and services provided in earlier years. Wroot Homes Ltd has previously advanced loans to the company, £98,000 of which remained outstanding at 31 March 2024. The company received a further advance of £8,000 from Wroot Homes Ltd during the year ended 31 March 2025, but advanced £135,814 to Wroot Homes Ltd during the same period. At 31 March 2025, Wroot Homes Ltd owed the company £29,814. During the year ended 31 March 2022, Wroot Homes Ltd also advanced two further separate loans to the company, one for £43,872 and another for £67,943. Both these loans remained outstanding at 31 March 2025. During the year ended 31 March 2024,
Lakes Ealand Ltd
recharged expenses of £8,000 (plus vat) to Wroot Homes Ltd. The amount owed to Lakes Ealand Ltd
at 31 March 2024 remained at £8,000 (plus vat). During the year ended 31 March 2024, Lakes Ealand 18 Ltd supplied goods and services to the company amounting to £nil (2024: £nil). During the year to 31 March 2023, the company advanced various loans to Lakes Ealand 18 Ltd, of which £614,310 was owed to the company at 31 March 2024. During the year ended 31 March 2025 the company advanced a further loan to Lakes Ealand 18 Ltd of £1,500 and Lakes Ealand 18 Ltd repaid amounts totalling £144,504, leaving a balance outstanding at 31 March 2025 of £481,306.