Caseware UK (AP4) 2024.0.164 2024.0.164 2024-10-272024-10-27trueResturant2023-10-30false1921truefalse 13665865 2023-10-30 2024-10-27 13665865 2022-10-30 2023-10-29 13665865 2024-10-27 13665865 2023-10-29 13665865 c:Director1 2023-10-30 2024-10-27 13665865 d:Buildings d:LongLeaseholdAssets 2023-10-30 2024-10-27 13665865 d:Buildings d:LongLeaseholdAssets 2024-10-27 13665865 d:Buildings d:LongLeaseholdAssets 2023-10-29 13665865 d:PlantMachinery 2023-10-30 2024-10-27 13665865 d:PlantMachinery 2024-10-27 13665865 d:PlantMachinery 2023-10-29 13665865 d:PlantMachinery d:OwnedOrFreeholdAssets 2023-10-30 2024-10-27 13665865 d:FurnitureFittings 2023-10-30 2024-10-27 13665865 d:FurnitureFittings 2024-10-27 13665865 d:FurnitureFittings 2023-10-29 13665865 d:FurnitureFittings d:OwnedOrFreeholdAssets 2023-10-30 2024-10-27 13665865 d:ComputerEquipment 2023-10-30 2024-10-27 13665865 d:ComputerEquipment 2024-10-27 13665865 d:ComputerEquipment 2023-10-29 13665865 d:ComputerEquipment d:OwnedOrFreeholdAssets 2023-10-30 2024-10-27 13665865 d:OwnedOrFreeholdAssets 2023-10-30 2024-10-27 13665865 d:CurrentFinancialInstruments 2024-10-27 13665865 d:CurrentFinancialInstruments 2023-10-29 13665865 d:Non-currentFinancialInstruments 2024-10-27 13665865 d:Non-currentFinancialInstruments 2023-10-29 13665865 d:CurrentFinancialInstruments d:WithinOneYear 2024-10-27 13665865 d:CurrentFinancialInstruments d:WithinOneYear 2023-10-29 13665865 d:Non-currentFinancialInstruments d:AfterOneYear 2024-10-27 13665865 d:Non-currentFinancialInstruments d:AfterOneYear 2023-10-29 13665865 d:ShareCapital 2024-10-27 13665865 d:ShareCapital 2023-10-29 13665865 d:RetainedEarningsAccumulatedLosses 2024-10-27 13665865 d:RetainedEarningsAccumulatedLosses 2023-10-29 13665865 d:AcceleratedTaxDepreciationDeferredTax 2024-10-27 13665865 d:AcceleratedTaxDepreciationDeferredTax 2023-10-29 13665865 d:TaxLossesCarry-forwardsDeferredTax 2024-10-27 13665865 d:TaxLossesCarry-forwardsDeferredTax 2023-10-29 13665865 d:RetirementBenefitObligationsDeferredTax 2024-10-27 13665865 d:RetirementBenefitObligationsDeferredTax 2023-10-29 13665865 c:FRS102 2023-10-30 2024-10-27 13665865 c:Audited 2023-10-30 2024-10-27 13665865 c:FullAccounts 2023-10-30 2024-10-27 13665865 c:PrivateLimitedCompanyLtd 2023-10-30 2024-10-27 13665865 d:WithinOneYear 2024-10-27 13665865 d:WithinOneYear 2023-10-29 13665865 d:BetweenOneFiveYears 2024-10-27 13665865 d:BetweenOneFiveYears 2023-10-29 13665865 d:MoreThanFiveYears 2024-10-27 13665865 d:MoreThanFiveYears 2023-10-29 13665865 c:SmallCompaniesRegimeForAccounts 2023-10-30 2024-10-27 13665865 e:PoundSterling 2023-10-30 2024-10-27 iso4217:GBP xbrli:pure

Registered number: 13665865










ST. JOHN MARYLEBONE LIMITED










FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE PERIOD ENDED 27 OCTOBER 2024

 
ST. JOHN MARYLEBONE LIMITED
REGISTERED NUMBER: 13665865

BALANCE SHEET
AS AT 27 OCTOBER 2024

27 October
29 October
2024
2023
Note
£
£

Fixed assets
  

Tangible assets
 4 
382,975
439,804

Current assets
  

Stocks
  
41,633
21,141

Debtors
 5 
372,395
46,319

Cash at bank and in hand
  
37,075
62,861

  
451,103
130,321

Creditors: amounts falling due within one year
 6 
(405,931)
(397,364)

Net current assets/(liabilities)
  
 
 
45,172
 
 
(267,043)

Total assets less current liabilities
  
428,147
172,761

Creditors: amounts falling due after more than one year
 7 
(26,721)
(58,851)

Provisions for liabilities
  

Deferred tax
 8 
(70,695)
(20,344)

Net assets
  
 
 
330,731
 
 
93,566


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
330,631
93,466

  
330,731
93,566

Page 1

 
ST. JOHN MARYLEBONE LIMITED
REGISTERED NUMBER: 13665865
    
BALANCE SHEET (CONTINUED)
AS AT 27 OCTOBER 2024

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
C J Gosling
Director

Date: 28 October 2025

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
ST. JOHN MARYLEBONE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 27 OCTOBER 2024

1.


General information

St. John Marylebone Limited is a private company (registered number: 13665865), limited by share capital. It is incorporated in the United Kingdom and domiciled in England and Wales. The registered office and principal place of business is 98 Marylebone Lane, London, W1U 2JE.
The principal activity of the Company is the management and operation of a restaurant.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Going concern

Having reviewed the financial statements, considering the net liabilities and cash flows of the business, the directors have formed a judgement that there is a reasonable expectation that the Company has the necessary profitability, working capital inflow and funding capacity to continue operations for at least 12 months from the date of approval of these financial statements. Therefore, they are prepared on a going concern basis.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.
Revenue primarily consists of sales of food and beverages which is recognised at the point of sale to the customer. Revenue is recognised in the period in which the sale of food and beverage was made.

 
2.4

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 3

 
ST. JOHN MARYLEBONE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 27 OCTOBER 2024

2.Accounting policies (continued)

 
2.6

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.7

Current and deferred taxation

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 
ST. JOHN MARYLEBONE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 27 OCTOBER 2024

2.Accounting policies (continued)


2.8
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Leasehold property
-
10 years
Plant and machinery
-
5 years
Fixtures and fittings
-
5 years
Computer equipment
-
3 years

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.9

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.10

Debtors

Short-term debtors are measured at transaction price, less any impairment.

 
2.11

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours.

 
2.12

Creditors

Short-term creditors are measured at the transaction price.

 
2.13

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.


3.


Employees

The average monthly number of employees, including directors, during the period was 19 (2023 - 21).

Page 5

 
ST. JOHN MARYLEBONE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 27 OCTOBER 2024

4.


Tangible fixed assets







Leasehold property
Plant and machinery
Fixtures and fittings
Computer equipment
Total

£
£
£
£
£



Cost


At 30 October 2023
344,908
20,962
135,097
2,381
503,348


Additions
-
8,132
5,948
-
14,080


Disposals
(3,995)
-
-
-
(3,995)



At 27 October 2024

340,913
29,094
141,045
2,381
513,433



Depreciation


At 30 October 2023
32,402
3,632
26,716
794
63,544


Charge for the period 
33,758
4,885
27,478
793
66,914



At 27 October 2024

66,160
8,517
54,194
1,587
130,458



Net book value



At 27 October 2024
274,753
20,577
86,851
794
382,975



At 29 October 2023
312,506
17,330
108,381
1,587
439,804


5.


Debtors

27 October
29 October
2024
2023
£
£

Trade debtors
-
1,000

Amounts owed by group undertakings
335,273
-

Other debtors
15,197
15,178

Prepayments
21,925
30,141

372,395
46,319


Amounts owed by group undertakings are unsecured, interest free, and payable on demand.

Page 6

 
ST. JOHN MARYLEBONE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 27 OCTOBER 2024

6.


Creditors: amounts falling due within one year

27 October
29 October
2024
2023
£
£

Trade creditors
126,220
108,112

Amounts owed to group undertakings
643
31,669

Other taxation and social security
95,170
89,844

Other creditors
41,495
33,618

Accruals
142,403
134,121

405,931
397,364


Amounts owed to group undertakings are unsecured, interest free, and payable on demand.


7.


Creditors: amounts falling due after more than one year

27 October
29 October
2024
2023
£
£

Net obligations under finance leases and hire purchase contracts
26,721
58,851


Page 7

 
ST. JOHN MARYLEBONE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 27 OCTOBER 2024

8.


Deferred taxation






2024


£






At beginning of the period
(20,344)


Charge for the period
(50,351)



At end of year
(70,695)

The provision for deferred taxation is made up as follows:

27 October
29 October
2024
2023
£
£


Fixed asset timing differences
(70,695)
(81,509)

Short term timing differences
-
243

Losses and other deductions
-
60,922

(70,695)
(20,344)


9.


Commitments under operating leases

At 27 October 2024 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

27 October
29 October
2024
2023
£
£


Not later than 1 year
45,000
45,000

Later than 1 year and not later than 5 years
180,000
180,000

Later than 5 years
112,500
157,500

337,500
382,500


10.


Controlling party

The immediate and ultimate controlling entity is St. John Group Limited. The results of the Company are included in the consolidated accounts of St. John Group Limited and can be obtained from Companies House. 
The ultimate controlling party is Trevor Gulliver.


Page 8

 
ST. JOHN MARYLEBONE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 27 OCTOBER 2024

11.


Auditors' information

The auditors' report on the financial statements for the period ended 27 October 2024 was unqualified.

The audit report was signed on 28 October 2025 by Andrew Ball (Senior Statutory Auditor) on behalf of HaysMac LLP.

Page 9