2024-02-012025-01-312025-01-31false13836766CHARMAINE LIMITED2025-10-3068100falseiso4217:GBPxbrli:pure138367662024-01-31138367662025-01-31138367662024-02-012025-01-31138367662023-01-31138367662024-01-31138367662023-02-012024-01-3113836766bus:SmallEntities2024-02-012025-01-3113836766bus:AuditExempt-NoAccountantsReport2024-02-012025-01-3113836766bus:FullAccounts2024-02-012025-01-3113836766bus:PrivateLimitedCompanyLtd2024-02-012025-01-3113836766core:WithinOneYear2025-01-3113836766core:AfterOneYear2025-01-3113836766core:WithinOneYear2024-01-3113836766core:AfterOneYear2024-01-3113836766core:ShareCapital2025-01-3113836766core:SharePremium2025-01-3113836766core:RevaluationReserve2025-01-3113836766core:OtherReservesSubtotal2025-01-3113836766core:RetainedEarningsAccumulatedLosses2025-01-3113836766core:ShareCapital2024-01-3113836766core:SharePremium2024-01-3113836766core:RevaluationReserve2024-01-3113836766core:OtherReservesSubtotal2024-01-3113836766core:RetainedEarningsAccumulatedLosses2024-01-3113836766core:LandBuildings2025-01-3113836766core:PlantMachinery2025-01-3113836766core:Vehicles2025-01-3113836766core:FurnitureFittings2025-01-3113836766core:OfficeEquipment2025-01-3113836766core:NetGoodwill2025-01-3113836766core:IntangibleAssetsOtherThanGoodwill2025-01-3113836766core:ListedExchangeTraded2025-01-3113836766core:UnlistedNon-exchangeTraded2025-01-3113836766core:LandBuildings2024-01-3113836766core:PlantMachinery2024-01-3113836766core:Vehicles2024-01-3113836766core:FurnitureFittings2024-01-3113836766core:OfficeEquipment2024-01-3113836766core:NetGoodwill2024-01-3113836766core:IntangibleAssetsOtherThanGoodwill2024-01-3113836766core:ListedExchangeTraded2024-01-3113836766core:UnlistedNon-exchangeTraded2024-01-3113836766core:LandBuildings2024-02-012025-01-3113836766core:PlantMachinery2024-02-012025-01-3113836766core:Vehicles2024-02-012025-01-3113836766core:FurnitureFittings2024-02-012025-01-3113836766core:OfficeEquipment2024-02-012025-01-3113836766core:NetGoodwill2024-02-012025-01-3113836766core:IntangibleAssetsOtherThanGoodwill2024-02-012025-01-3113836766core:ListedExchangeTraded2024-02-012025-01-3113836766core:UnlistedNon-exchangeTraded2024-02-012025-01-3113836766core:MoreThanFiveYears2024-02-012025-01-3113836766core:Non-currentFinancialInstruments2025-01-3113836766core:Non-currentFinancialInstruments2024-01-3113836766dpl:CostSales2024-02-012025-01-3113836766dpl:DistributionCosts2024-02-012025-01-3113836766core:LandBuildings2024-02-012025-01-3113836766core:PlantMachinery2024-02-012025-01-3113836766core:Vehicles2024-02-012025-01-3113836766core:FurnitureFittings2024-02-012025-01-3113836766core:OfficeEquipment2024-02-012025-01-3113836766dpl:AdministrativeExpenses2024-02-012025-01-3113836766core:NetGoodwill2024-02-012025-01-3113836766core:IntangibleAssetsOtherThanGoodwill2024-02-012025-01-3113836766dpl:GroupUndertakings2024-02-012025-01-3113836766dpl:ParticipatingInterests2024-02-012025-01-3113836766dpl:GroupUndertakingscore:ListedExchangeTraded2024-02-012025-01-3113836766core:ListedExchangeTraded2024-02-012025-01-3113836766dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-02-012025-01-3113836766core:UnlistedNon-exchangeTraded2024-02-012025-01-3113836766dpl:CostSales2023-02-012024-01-3113836766dpl:DistributionCosts2023-02-012024-01-3113836766core:LandBuildings2023-02-012024-01-3113836766core:PlantMachinery2023-02-012024-01-3113836766core:Vehicles2023-02-012024-01-3113836766core:FurnitureFittings2023-02-012024-01-3113836766core:OfficeEquipment2023-02-012024-01-3113836766dpl:AdministrativeExpenses2023-02-012024-01-3113836766core:NetGoodwill2023-02-012024-01-3113836766core:IntangibleAssetsOtherThanGoodwill2023-02-012024-01-3113836766dpl:GroupUndertakings2023-02-012024-01-3113836766dpl:ParticipatingInterests2023-02-012024-01-3113836766dpl:GroupUndertakingscore:ListedExchangeTraded2023-02-012024-01-3113836766core:ListedExchangeTraded2023-02-012024-01-3113836766dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-02-012024-01-3113836766core:UnlistedNon-exchangeTraded2023-02-012024-01-3113836766core:NetGoodwill2025-01-3113836766core:IntangibleAssetsOtherThanGoodwill2025-01-3113836766core:LandBuildings2025-01-3113836766core:PlantMachinery2025-01-3113836766core:Vehicles2025-01-3113836766core:FurnitureFittings2025-01-3113836766core:OfficeEquipment2025-01-3113836766core:AfterOneYear2025-01-3113836766core:WithinOneYear2025-01-3113836766core:ListedExchangeTraded2025-01-3113836766core:UnlistedNon-exchangeTraded2025-01-3113836766core:ShareCapital2025-01-3113836766core:SharePremium2025-01-3113836766core:RevaluationReserve2025-01-3113836766core:OtherReservesSubtotal2025-01-3113836766core:RetainedEarningsAccumulatedLosses2025-01-3113836766core:NetGoodwill2024-01-3113836766core:IntangibleAssetsOtherThanGoodwill2024-01-3113836766core:LandBuildings2024-01-3113836766core:PlantMachinery2024-01-3113836766core:Vehicles2024-01-3113836766core:FurnitureFittings2024-01-3113836766core:OfficeEquipment2024-01-3113836766core:AfterOneYear2024-01-3113836766core:WithinOneYear2024-01-3113836766core:ListedExchangeTraded2024-01-3113836766core:UnlistedNon-exchangeTraded2024-01-3113836766core:ShareCapital2024-01-3113836766core:SharePremium2024-01-3113836766core:RevaluationReserve2024-01-3113836766core:OtherReservesSubtotal2024-01-3113836766core:RetainedEarningsAccumulatedLosses2024-01-3113836766core:NetGoodwill2023-01-3113836766core:IntangibleAssetsOtherThanGoodwill2023-01-3113836766core:LandBuildings2023-01-3113836766core:PlantMachinery2023-01-3113836766core:Vehicles2023-01-3113836766core:FurnitureFittings2023-01-3113836766core:OfficeEquipment2023-01-3113836766core:AfterOneYear2023-01-3113836766core:WithinOneYear2023-01-3113836766core:ListedExchangeTraded2023-01-3113836766core:UnlistedNon-exchangeTraded2023-01-3113836766core:ShareCapital2023-01-3113836766core:SharePremium2023-01-3113836766core:RevaluationReserve2023-01-3113836766core:OtherReservesSubtotal2023-01-3113836766core:RetainedEarningsAccumulatedLosses2023-01-3113836766core:AfterOneYear2024-02-012025-01-3113836766core:WithinOneYear2024-02-012025-01-3113836766core:Non-currentFinancialInstrumentscore:CostValuation2024-02-012025-01-3113836766core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-02-012025-01-3113836766core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-02-012025-01-3113836766core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-02-012025-01-3113836766core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-02-012025-01-3113836766core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-02-012025-01-3113836766core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-02-012025-01-3113836766core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-02-012025-01-3113836766core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-02-012025-01-3113836766core:Non-currentFinancialInstrumentscore:CostValuation2025-01-3113836766core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-01-3113836766core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-01-3113836766core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-01-3113836766core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-01-3113836766core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-01-3113836766core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-01-3113836766core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-01-3113836766core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-01-3113836766core:Non-currentFinancialInstrumentscore:CostValuation2024-01-3113836766core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-01-3113836766core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-01-3113836766core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-01-3113836766core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-01-3113836766core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-01-3113836766core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-01-3113836766core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-01-3113836766core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-01-3113836766bus:Director12024-02-012025-01-31

CHARMAINE LIMITED

Registered Number
13836766
(England and Wales)

Unaudited Financial Statements for the Year ended
31 January 2025

CHARMAINE LIMITED
Company Information
for the year from 1 February 2024 to 31 January 2025

Director

ZHOU, Dongyu

Registered Address

Unit 1e, Bromsgrove House
88 Bromsgrove Street
Birmingham
B5 6AJ

Registered Number

13836766 (England and Wales)
CHARMAINE LIMITED
Statement of Financial Position
31 January 2025

Notes

2025

2024

£

£

£

£

Fixed assets
Investment property35,500,0005,500,000
5,500,0005,500,000
Current assets
Debtors4-16,380
Cash at bank and on hand-4,150
-20,530
Creditors amounts falling due within one year5(23,228)(68,342)
Net current assets (liabilities)(23,228)(47,812)
Total assets less current liabilities5,476,7725,452,188
Creditors amounts falling due after one year6(5,365,974)(5,413,311)
Net assets110,79838,877
Capital and reserves
Called up share capital1,0001,000
Profit and loss account109,79837,877
Shareholders' funds110,79838,877
The financial statements were approved and authorised for issue by the Director on 30 October 2025, and are signed on its behalf by:
ZHOU, Dongyu
Director
Registered Company No. 13836766
CHARMAINE LIMITED
Notes to the Financial Statements
for the year ended 31 January 2025

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in compliance with FRS 102 Section 1A, as it applies to the financial statements for the period and there were no material departures from the reporting standard.
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, the financial reporting standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Revenue from sale of goods
Revenue from the sale of goods is recognised when the company has transferred to the buyer the significant risks and rewards of ownership of the goods, usually when goods are delivered and legal title has passed. Providing the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the company and the costs incurred or to be incurred in respect of the transition can be measured reliably.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Tangible fixed assets and depreciation
Tangible assets are initially measured at cost, and are subsequently measured at cost less any accumulated depreciation and accumulated impairment losses or at a revalued amount. Any tangible assets carried at a revalued amount are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation is recognised in other comprehensive income and accumulated in capital and reserves. However, the increase is recognised in profit or loss to the extent that it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves. If a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess is recognised in profit or loss.
Investment property
The investment property is accounted for under FRS 102, Section 16 Investment Property. Investment property is remeasured to fair value at each balance sheet date with fair value gains and losses being reported in profit or loss. Investment properties are valued using RICS open market valuation on a freehold basis.
Cash and cash equivalents
Cash and cash equivalents comprise cash at bank and on hand, demand deposits with banks and other short-term highly liquid investments with original maturities of three months or less.
2.Average number of employees

20252024
Average number of employees during the year00
3.Investment property

£
Fair value at 01 February 245,500,000
At 31 January 255,500,000
4.Debtors: amounts due within one year

2025

2024

££
Trade debtors / trade receivables-16,380
Total-16,380
5.Creditors: amounts due within one year

2025

2024

££
Trade creditors / trade payables-54,296
Taxation and social security20,8288,885
Accrued liabilities and deferred income2,4005,161
Total23,22868,342
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
6.Creditors: amounts due after one year

2025

2024

££
Other creditors5,365,9745,413,311
Total5,365,9745,413,311