Registration number: 15362550

Wynhol Farm Kennels and Cattery Ltd.

Contents

Company Information	1
Balance Sheet	2 to 3
Notes to the Unaudited Financial Statements	4 to 9

Wynhol Farm Kennels and Cattery Ltd.

Company Information

Directors

Mr T Miller Mrs E M Miller

Registered office

Unit 1, Office 1 Tower Lane Business Park Tower Lane Warmley Bristol BS30 8XT

Accountants

Ross & Partners (Bristol) Limited Accountants and Tax Consultants Unit 1, Office 1 Tower Lane Business Park Tower Lane Warmley Bristol BS30 8XT

Wynhol Farm Kennels and Cattery Ltd.

(Registration number: 15362550)
Balance Sheet as at 31 December 2024

	Note	2024 £	2024 £
Fixed assets
Intangible assets	3	174,388	-
Tangible assets	4	17,239	-
		191,627	-
Current assets
Stocks	5	500	-
Debtors	6	6,561	100
Cash at bank and in hand		52,845	-
		59,906	100
Creditors: Amounts falling due within one year	7	(231,234)	-
Net current (liabilities)/assets		(171,328)	100
Total assets less current liabilities		20,299	100
Provisions for liabilities		(2,691)	-
Net assets		17,608	100
Capital and reserves
Called up share capital	8	100	100
Retained earnings		17,508	-
Shareholders' funds		17,608	100

For the financial period ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

•	The members have not required the company to obtain an audit of its accounts for the period in question in accordance with section 476; and
•	The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

Wynhol Farm Kennels and Cattery Ltd.

(Registration number: 15362550)
Balance Sheet as at 31 December 2024

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 16 October 2025 and signed on its behalf by:
 

......................................... Mr T Miller Director

Wynhol Farm Kennels and Cattery Ltd.

Notes to the Unaudited Financial Statements for the Period from 1 March 2024 to 31 December 2024

1	Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Wynhol Farm Kennels and Cattery Ltd.

Notes to the Unaudited Financial Statements for the Period from 1 March 2024 to 31 December 2024

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class	Depreciation method and rate
Plant and machinery	25% reducing balance basis
Furniture, fixtures and equipment	25% reducing balance basis
Leasehold property improvements	10% straight line basis
Freehold property	Not charged

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class	Amortisation method and rate
Goodwill	Straight line basis over 15 years

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Wynhol Farm Kennels and Cattery Ltd.

Notes to the Unaudited Financial Statements for the Period from 1 March 2024 to 31 December 2024

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

2	Staff numbers

The average number of persons employed by the company (including directors) during the period, was 6 (2024 - 2).

Wynhol Farm Kennels and Cattery Ltd.

Notes to the Unaudited Financial Statements for the Period from 1 March 2024 to 31 December 2024

3	Intangible assets

	Goodwill  £	Total £
Cost or valuation
Additions	182,499	182,499
At 31 December 2024	182,499	182,499
Amortisation
Amortisation charge	8,111	8,111
At 31 December 2024	8,111	8,111
Carrying amount
At 31 December 2024	174,388	174,388

4	Tangible assets

	Land and buildings £	Furniture, fittings and equipment  £	Other tangible assets £	Total £
Cost or valuation
Additions	1,846	2,768	18,000	22,614
At 31 December 2024	1,846	2,768	18,000	22,614
Depreciation
Charge for the period	184	691	4,500	5,375
At 31 December 2024	184	691	4,500	5,375
Carrying amount
At 31 December 2024	1,662	2,077	13,500	17,239

Included within the net book value of land and buildings above is £1 (2024 - £Nil) in respect of freehold land and buildings and £1,661 (2024 - £Nil) in respect of short leasehold land and buildings.
 

5

Stocks

	2024 £	2024 £
Other inventories	500	-

Wynhol Farm Kennels and Cattery Ltd.

Notes to the Unaudited Financial Statements for the Period from 1 March 2024 to 31 December 2024

6

Debtors

Current	2024 £	2024 £
Trade debtors	4,349	-
Prepayments	632	-
Other debtors	1,580	100
	6,561	100

7

Creditors

Creditors: amounts falling due within one year

	2024 £	2024 £
Due within one year
Trade creditors	90	-
Taxation and social security	21,680	-
Accruals and deferred income	4,563	-
Other creditors	204,901	-
	231,234	-

8	Share capital

Allotted, called up and fully paid shares

	2024		2024
	No.	£	No.	£
Ordinary A shares of £1 each	50	50	50	50
Ordinary B shares of £1 each	50	50	50	50
	100	100	100	100

Wynhol Farm Kennels and Cattery Ltd.

Notes to the Unaudited Financial Statements for the Period from 1 March 2024 to 31 December 2024

9	Related party transactions

Loans from related parties

2024	Key management £	Total £
Advanced	225,083	225,083
Repaid	(20,287)	(20,287)
At end of period	204,796	204,796