0
false
false
false
false
false
false
false
false
false
false
true
false
false
false
false
true
false
2024-04-01
Sage Accounts Production Advanced 2024 - FRS102_2024
100,663
266,340
2,760,000
2,760,000
2,760,000
xbrli:pure
xbrli:shares
iso4217:GBP
NI623787
2024-04-01
2025-03-31
NI623787
2025-03-31
NI623787
2024-03-31
NI623787
2023-04-01
2024-03-31
NI623787
2024-03-31
NI623787
2023-03-31
NI623787
bus:RegisteredOffice
2024-04-01
2025-03-31
NI623787
bus:LeadAgentIfApplicable
2024-04-01
2025-03-31
NI623787
bus:Director1
2024-04-01
2025-03-31
NI623787
bus:Director2
2024-04-01
2025-03-31
NI623787
core:WithinOneYear
2025-03-31
NI623787
core:WithinOneYear
2024-03-31
NI623787
core:RetainedEarningsAccumulatedLosses
2024-03-31
NI623787
core:RetainedEarningsAccumulatedLosses
2023-03-31
NI623787
core:RetainedEarningsAccumulatedLosses
2025-03-31
NI623787
core:RetainedEarningsAccumulatedLosses
2024-03-31
NI623787
core:ShareCapital
2025-03-31
NI623787
core:ShareCapital
2024-03-31
NI623787
core:LandBuildings
2025-03-31
NI623787
core:LandBuildings
2024-03-31
NI623787
bus:SmallEntities
2024-04-01
2025-03-31
NI623787
bus:AuditExemptWithAccountantsReport
2024-04-01
2025-03-31
NI623787
bus:SmallCompaniesRegimeForAccounts
2024-04-01
2025-03-31
NI623787
bus:PrivateLimitedCompanyLtd
2024-04-01
2025-03-31
NI623787
bus:FullAccounts
2024-04-01
2025-03-31
NI623787
core:CurrentFinancialInstruments
2024-04-01
2025-03-31
NI623787
core:CurrentFinancialInstruments
2025-03-31
NI623787
core:CurrentFinancialInstruments
2024-03-31
NI623787
1
2024-04-01
2025-03-31
NI623787
2
2024-04-01
2025-03-31
NI623787
core:InvestmentPropertyIncludedWithinPPE
2025-03-31
NI623787
core:InvestmentPropertyIncludedWithinPPE
2024-03-31
COMPANY REGISTRATION NUMBER:
NI623787
|
Unaudited financial statements |
|
|
Year ended 31 March 2025
|
Officers and professional advisers |
1 |
|
|
|
Statement of income and retained earnings |
3 |
|
|
|
Statement of financial position |
4 |
|
|
|
Notes to the financial statements |
5 |
|
|
The following pages do not form part of the financial statements
|
Report to the board of directors on the preparation of the unaudited statutory financial statements |
9 |
|
|
|
Officers and professional advisers |
|
|
The board of directors |
P A Eakin |
|
F C Eakin |
|
|
|
Registered office |
41A Lisbarnet Road |
|
Comber |
|
Newtownards |
|
Co Down |
|
BT23 6AW |
|
|
|
Accountants |
BDO Northern Ireland |
|
Chartered accountants |
|
Metro Building, 1st Floor |
|
6-9 Donegall Square South |
|
Belfast |
|
BT1 5JA |
|
|
|
Bankers |
Allied Irish |
|
11-15 Donegall Square North |
|
Belfast |
|
BT1 5GB |
|
|
|
Solicitors |
Pinsent Masons Belfast LLP |
|
1 Lanyon Place |
|
Belfast |
|
BT1 3LP |
|
|
Year ended 31 March 2025
The directors present their report and the unaudited financial statements of the company for the year ended
31 March 2025
.
Directors
The directors who served the company during the year were as follows:
Small company provisions
This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.
This report was approved by the board of directors on
31 October 2025
and signed on behalf of the board by:
|
Registered office: |
|
41A Lisbarnet Road |
|
Comber |
|
Newtownards |
|
Co Down |
|
BT23 6AW |
|
|
Statement of income and retained earnings |
|
Year ended 31 March 2025
|
2025 |
2024 |
|
Note |
£ |
£ |
|
Turnover |
161,591 |
159,167 |
|
|
|
|
--------- |
--------- |
|
Gross profit |
161,591 |
159,167 |
|
|
|
|
Administrative expenses |
(
27,040) |
(
29,719) |
|
Investment property fair value adjustment |
– |
168,721 |
|
--------- |
--------- |
|
Operating profit |
134,551 |
298,169 |
|
|
|
|
--------- |
--------- |
|
Profit before taxation |
134,551 |
298,169 |
|
|
|
|
Tax on profit |
(
33,888) |
(
31,829) |
|
--------- |
--------- |
|
Profit for the financial year and total comprehensive income |
100,663 |
266,340 |
|
--------- |
--------- |
|
|
|
|
Retained earnings at the start of the year |
665,003 |
398,663 |
|
--------- |
--------- |
|
Retained earnings at the end of the year |
765,666 |
665,003 |
|
--------- |
--------- |
|
|
|
All the activities of the company are from continuing operations.
|
Statement of financial position |
|
31 March 2025
Fixed assets
|
Tangible assets |
5 |
|
2,760,000 |
2,760,000 |
|
|
|
|
|
Current assets
|
Debtors |
6 |
27,409 |
|
32,771 |
|
Cash at bank and in hand |
443,161 |
|
347,229 |
|
--------- |
|
--------- |
|
470,570 |
|
380,000 |
|
|
|
|
|
|
Creditors: amounts falling due within one year |
7 |
2,464,804 |
|
2,474,897 |
|
------------ |
|
------------ |
|
Net current liabilities |
|
1,994,234 |
2,094,897 |
|
|
------------ |
------------ |
|
Total assets less current liabilities |
|
765,766 |
665,103 |
|
|
--------- |
--------- |
|
Net assets |
|
765,766 |
665,103 |
|
|
--------- |
--------- |
|
|
|
|
|
Capital and reserves
|
Called up share capital |
|
100 |
100 |
|
Profit and loss account |
|
765,666 |
665,003 |
|
|
--------- |
--------- |
|
Shareholders funds |
|
765,766 |
665,103 |
|
|
--------- |
--------- |
|
|
|
|
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
For the year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
-
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476
;
-
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements
.
These financial statements were approved by the
board of directors
and authorised for issue on
31 October 2025
, and are signed on behalf of the board by:
Company registration number:
NI623787
|
Notes to the financial statements |
|
Year ended 31 March 2025
1.
General information
The company is a private company limited by shares, registered in Northern Ireland. The address of the registered office is 41A Lisbarnet Road, Comber, Newtownards, Co Down, Northern Ireland, BT23 6AW.
The principal activity of the company during the year was property investment in the United Kingdom.
2.
Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3.
Accounting policies
Basis of preparation
The financial statements have been prepared on the going concern basis and in accordance with the historical cost convention modified to include certain items at fair value.
The financial statements are prepared in sterling, which is the functional currency of the entity.
The financial reporting framework that has been applied in their preparation is the Companies Act 2006 (the Act) and FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland issued by the Financial Reporting Council. The company qualifies as a small company for the period, as defined by section 382 of the Act, in respect of the financial year, and has applied the rules of the 'Small Companies Regime' in accordance with section 381 of the Act and Section 1A of FRS 102.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. The directors are of the opinion that no significant judgements were required in preparing the financial statements. Key sources of estimation uncertainty Accounting estimates and assumptions are made concerning the future and, by their nature, will rarely equal the related actual outcome. The key assumptions and other sources of estimation uncertainty that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year as follows: Investment property are valued using recent market evidence of similar properties in the same location and condition. Any changes in fair value are recognised in profit or loss.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for rental income, stated net of discounts and of Value Added Tax.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively.
Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Cash and cash equivalents
Cash consists of cash on hand. There are no cash equivalents included in the financial statements.
Other financial assets
Other financial assets comprise trade debtors, amounts owed by related parties and other debtors. Other financial assets are initially measured at the undiscounted amount of cash receivable and are subsequently measured at amortised cost less impairment, where there is objective evidence of an impairment.
Other financial liabilities
Other financial liabilities include trade creditors, amounts owed to related parties and other creditors. Other financial liabilities are measured at invoice price, unless payment is deferred beyond normal business terms or is financed at a rate of interest that is not a market rate. In this case the arrangement constitutes a financing transaction, and the financial liability is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.
Ordinary share capital
The ordinary share capital of the company is presented as equity.
4.
Employee numbers
The average number of persons employed by the company during the year amounted to Nil (2024: Nil).
5.
Tangible assets
|
Investment property |
|
£ |
|
Cost |
|
|
At 1 April 2024 and 31 March 2025 |
2,760,000 |
|
------------ |
|
Depreciation |
|
|
At 1 April 2024 and 31 March 2025 |
– |
|
------------ |
|
Carrying amount |
|
|
At 31 March 2025 |
2,760,000 |
|
------------ |
|
At 31 March 2024 |
2,760,000 |
|
------------ |
|
|
Tangible assets held at valuation
The directors are of the opinion that the valuation represents a prudent approximation of the open market value of properties at 31 March 2025.
6.
Debtors
|
2025 |
2024 |
|
£ |
£ |
|
Trade debtors |
3,622 |
11,650 |
|
Amounts owed by related parties |
17,681 |
17,681 |
|
Prepayments and accrued income |
4,606 |
1,940 |
|
Other debtors |
1,500 |
1,500 |
|
-------- |
-------- |
|
27,409 |
32,771 |
|
-------- |
-------- |
|
|
|
All amounts are due within one year. Amounts owed by related parties are interest free, unsecured and repayable on demand.
7.
Creditors:
amounts falling due within one year
|
2025 |
2024 |
|
£ |
£ |
|
Trade creditors |
3,043 |
9,446 |
|
Amounts owed to related parties |
2,409,400 |
2,409,400 |
|
Accruals and deferred income |
15,430 |
18,874 |
|
Corporation tax |
33,888 |
31,829 |
|
Social security and other taxes |
3,043 |
5,348 |
|
------------ |
------------ |
|
2,464,804 |
2,474,897 |
|
------------ |
------------ |
|
|
|
Amounts owed to related parties are interest free, unsecured and repayable on demand.
8.
Related party transactions
The company was under the control of the directors during the year. There were no transactions in the year that require disclosure under Section 1A of FRS 102.
Year ended 31 March 2025
The following pages do not form part of the financial statements.
|
Report to the board of directors on the preparation of the unaudited statutory financial statements of
P&F Eakin 2014 Limited |
|
Year ended 31 March 2025
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of P&F Eakin 2014 Limited for the year ended 31 March 2025, which comprise the statement of income and retained earnings, statement of financial position and the related notes from the company's accounting records and from information and explanations you have given us. As a practising member firm of Chartered Accountants Ireland, we are subject to its ethical and other professional requirements which are detailed at www.charteredaccountants.ie. This report is made solely to the Board of Directors of P&F Eakin 2014 Limited, as a body, in accordance with the terms of our engagement letter dated 21 May 2025. Our work has been undertaken solely to prepare for your approval the financial statements of P&F Eakin 2014 Limited and state those matters that we have agreed to state to you, as a body, in this report in accordance with the requirements of Chartered Accountants Ireland as detailed at www.charteredaccountants.ie. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than P&F Eakin 2014 Limited and its Board of Directors, as a body, for our work or for this report.
It is your duty to ensure that P&F Eakin 2014 Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of P&F Eakin 2014 Limited. You consider that P&F Eakin 2014 Limited is exempt from the statutory audit requirement for the year. We have not been instructed to carry out an audit or a review of the financial statements of P&F Eakin 2014 Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.
BDO Northern Ireland
Chartered accountants
Metro Building, 1st Floor
6-9 Donegall Square South
Belfast
BT1 5JA
31 October 2025