|
|
|
|
|
|
|
|
|
Financial Statements |
|
Contents |
Page |
|
Members' report |
1 |
|
Statement of comprehensive income |
2 |
|
Statement of financial position |
3 |
|
Reconciliation of members' interests |
5 |
|
Notes to the financial statements |
7 |
|
|
|
Members' Report |
|
|
|
|
|
|
|
|
|
|
Designated Member |
Designated Member |
|
Registered office: |
|
|
|
|
|
|
|
|
|
Statement of Comprehensive Income |
|
Period from |
||
|
Year to |
1 Jan 23 to |
|
|
31 Mar 25 |
31 Mar 24 |
|
|
Note |
£ |
£ |
|
Turnover |
|
|
|
Cost of sales |
|
(
|
|
-------- |
-------- |
|
|
Gross profit |
|
|
|
Administrative expenses |
(
|
|
|
--------- |
--------- |
|
|
Operating profit/(loss) |
|
(
|
|
--------- |
--------- |
|
|
Profit/(loss) for the financial year before members' remuneration and profit shares available for discretionary division among members |
167,745 |
(28,291) |
|
--------- |
--------- |
|
|
|
|
Statement of Financial Position |
|
2025 |
2024 |
|
|
Note |
£ |
£ |
|
Investments |
4 |
|
|
|
Debtors |
5 |
|
|
|
Cash at bank and in hand |
|
|
|
|
--------- |
--------- |
||
|
|
|
||
|
Creditors: amounts falling due within one year |
6 |
|
|
|
--------- |
--------- |
||
|
Net current assets/(liabilities) |
|
(
|
|
|
------- |
---- |
||
|
Total assets less current liabilities |
|
– |
|
|
------- |
---- |
||
|
Net assets |
|
– |
|
|
------- |
---- |
||
|
Other amounts |
7 |
7,372 |
– |
|
------- |
---- |
||
|
Other reserves |
– |
– |
|
------- |
---- |
|
|
7,372 |
– |
|
|
------- |
---- |
|
|
Amounts due from members |
(418,319) |
(550,400) |
|
|
Loans and other debts due to members |
7 |
7,372 |
– |
|
Members' other interests |
– |
– |
|
|
--------- |
--------- |
||
|
(410,947) |
(550,400) |
||
|
--------- |
--------- |
||
|
|
|
Statement of Financial Position (continued) |
|
|
|
|
Designated Member |
Designated Member |
|
|
|
Reconciliation of Members' Interests |
|
Members' other interests |
Loans and other debts due to members less any amounts due from members in debtors |
Total members' interests |
|||
|
Other reserves |
Total |
Other amounts |
Total |
Total 2025 |
|
|
£ |
£ |
£ |
£ |
£ |
|
|
Amounts due to members |
– |
– |
|||
|
Amounts due from members |
(550,400) |
(550,400) |
|||
|
--------- |
--------- |
||||
|
Balance at 1 April 2024 |
– |
– |
(550,400) |
(550,400) |
(550,400) |
|
Profit for the financial year available for discretionary division among members |
167,745 |
167,745 |
167,745 |
||
|
--------- |
--------- |
--------- |
--------- |
--------- |
|
|
Members' interests after profit for the year |
167,745 |
167,745 |
(550,400) |
(550,400) |
(382,655) |
|
Other division of profits |
(167,745) |
(167,745) |
167,745 |
167,745 |
– |
|
Drawings |
(28,292) |
(28,292) |
(28,292) |
||
|
--------- |
--------- |
||||
|
Amounts due to members |
7,372 |
7,372 |
|||
|
Amounts due from members |
(418,319) |
(418,319) |
|||
|
--------- |
--------- |
--------- |
--------- |
--------- |
|
|
Balance at 31 March 2025 |
– |
– |
(410,947) |
(410,947) |
(410,947) |
|
--------- |
--------- |
--------- |
--------- |
--------- |
|
|
|
|
Reconciliation of Members' Interests (continued) |
|
Members' other interests |
Loans and other debts due to members less any amounts due from members in debtors |
Total members' interests |
|||
|
Other reserves |
Total |
Other amounts |
Total |
Total 2024 |
|
|
£ |
£ |
£ |
£ |
£ |
|
|
Amounts due to members |
400 |
400 |
|||
|
Amounts due from members |
(522,509) |
(522,509) |
|||
|
--------- |
--------- |
||||
|
Balance at 1 January 2023 |
– |
– |
(522,109) |
(522,109) |
(522,109) |
|
Loss for the financial period available for discretionary division among members |
(28,291) |
(28,291) |
(28,291) |
||
|
-------- |
-------- |
--------- |
--------- |
--------- |
|
|
Members' interests after loss for the period |
(28,291) |
(28,291) |
(522,109) |
(522,109) |
(550,400) |
|
Other division of profits |
28,291 |
28,291 |
(28,291) |
(28,291) |
– |
|
Drawings |
– |
– |
– |
||
|
--------- |
--------- |
||||
|
Amounts due to members |
– |
– |
|||
|
Amounts due from members |
(550,400) |
(550,400) |
|||
|
-------- |
-------- |
--------- |
--------- |
--------- |
|
|
Balance at 31 March 2024 |
– |
– |
(550,400) |
(550,400) |
(550,400) |
|
-------- |
-------- |
--------- |
--------- |
--------- |
|
|
|
|
Notes to the Financial Statements |
|
1. |
General information |
|
2. |
Statement of compliance |
|
3. |
Accounting policies |
|
Fixtures and fittings |
- |
|
|
|
Equipment |
- |
33% straight line |
|
|
4. |
Investments |
|
Shares in group undertakings |
|
|
£ |
|
|
Cost |
|
|
At 1 April 2024 and 31 March 2025 |
|
|
---- |
|
|
Impairment |
|
|
At 1 April 2024 and 31 March 2025 |
– |
|
---- |
|
|
Carrying amount |
|
|
At 31 March 2025 |
|
|
---- |
|
|
At 31 March 2024 |
|
|
---- |
|
|
5. |
Debtors |
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Trade debtors |
– |
(
|
|
Other debtors |
|
|
|
--------- |
--------- |
|
|
|
|
|
|
--------- |
--------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Bank loans and overdrafts |
|
|
|
Trade creditors |
|
|
|
Amounts owed to group undertakings and undertakings in which the LLP has a participating interest |
|
|
|
Other creditors |
|
|
|
--------- |
--------- |
|
|
|
|
|
|
--------- |
--------- |
|
|
7. |
Loans and other debts due to members |
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Amounts owed to members in respect of profits |
7,372 |
– |
|
------- |
---- |
|
|
8. |
Related party transactions |