Silverfin false false 30/06/2025 01/07/2024 30/06/2025 C M Campbell 01/07/2006 B A Hamilton 01/07/2006 29 October 2025 The principal activity of the Company during the financial year was the provision of engineering consultancy services. SC298952 2025-06-30 SC298952 bus:Director1 2025-06-30 SC298952 bus:Director2 2025-06-30 SC298952 2024-06-30 SC298952 core:CurrentFinancialInstruments 2025-06-30 SC298952 core:CurrentFinancialInstruments 2024-06-30 SC298952 core:ShareCapital 2025-06-30 SC298952 core:ShareCapital 2024-06-30 SC298952 core:RetainedEarningsAccumulatedLosses 2025-06-30 SC298952 core:RetainedEarningsAccumulatedLosses 2024-06-30 SC298952 core:OtherPropertyPlantEquipment 2024-06-30 SC298952 core:OtherPropertyPlantEquipment 2025-06-30 SC298952 bus:OrdinaryShareClass1 2025-06-30 SC298952 core:WithinOneYear 2025-06-30 SC298952 core:WithinOneYear 2024-06-30 SC298952 core:BetweenOneFiveYears 2025-06-30 SC298952 core:BetweenOneFiveYears 2024-06-30 SC298952 2024-07-01 2025-06-30 SC298952 bus:FilletedAccounts 2024-07-01 2025-06-30 SC298952 bus:SmallEntities 2024-07-01 2025-06-30 SC298952 bus:AuditExemptWithAccountantsReport 2024-07-01 2025-06-30 SC298952 bus:PrivateLimitedCompanyLtd 2024-07-01 2025-06-30 SC298952 bus:Director1 2024-07-01 2025-06-30 SC298952 bus:Director2 2024-07-01 2025-06-30 SC298952 core:OtherPropertyPlantEquipment core:BottomRangeValue 2024-07-01 2025-06-30 SC298952 core:OtherPropertyPlantEquipment core:TopRangeValue 2024-07-01 2025-06-30 SC298952 core:OtherPropertyPlantEquipment 2024-07-01 2025-06-30 SC298952 2023-07-01 2024-06-30 SC298952 core:CurrentFinancialInstruments 2024-07-01 2025-06-30 SC298952 bus:OrdinaryShareClass1 2024-07-01 2025-06-30 SC298952 bus:OrdinaryShareClass1 2023-07-01 2024-06-30 SC298952 1 2024-07-01 2025-06-30 iso4217:GBP xbrli:pure xbrli:shares

Company No: SC298952 (Scotland)

G3 CONSULTING ENGINEERS LTD

UNAUDITED FINANCIAL STATEMENTS
FOR THE FINANCIAL YEAR ENDED 30 JUNE 2025
PAGES FOR FILING WITH THE REGISTRAR

G3 CONSULTING ENGINEERS LTD

UNAUDITED FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 30 JUNE 2025

Contents

G3 CONSULTING ENGINEERS LTD

BALANCE SHEET

AS AT 30 JUNE 2025
G3 CONSULTING ENGINEERS LTD

BALANCE SHEET (continued)

AS AT 30 JUNE 2025
Note 2025 2024
£ £
Fixed assets
Tangible assets 3 24,057 31,867
24,057 31,867
Current assets
Stocks 84,447 85,994
Debtors 4 961,212 876,180
Cash at bank and in hand 931,845 903,087
1,977,504 1,865,261
Creditors: amounts falling due within one year 5 ( 492,496) ( 624,708)
Net current assets 1,485,008 1,240,553
Total assets less current liabilities 1,509,065 1,272,420
Provision for liabilities 6 0 ( 419)
Net assets 1,509,065 1,272,001
Capital and reserves
Called-up share capital 7 10,000 10,000
Profit and loss account 1,499,065 1,262,001
Total shareholder's funds 1,509,065 1,272,001

For the financial year ending 30 June 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of G3 Consulting Engineers Ltd (registered number: SC298952) were approved and authorised for issue by the Board of Directors on 29 October 2025. They were signed on its behalf by:

C M Campbell
Director
G3 CONSULTING ENGINEERS LTD

NOTES TO THE FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 30 JUNE 2025
G3 CONSULTING ENGINEERS LTD

NOTES TO THE FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 30 JUNE 2025
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

G3 Consulting Engineers Ltd. (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in Scotland. The address of the Company's registered office is Orion House 7 Robroyston Oval, Nova Business Park, Glasgow, G33 1AP, Scotland, United Kingdom.

The financial statements have been prepared under the historical cost convention and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Going concern

The directors have assessed the Balance Sheet and likely future cash flows at the date of approving these financial statements. The directors have a reasonable expectation that the Company has adequate resources to continue in operational existence and to meet its financial obligations as they fall due for at least 12 months from the date of signing these financial statements. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

Turnover

Turnover is stated net of VAT and trade discounts and is recognised when the significant risks and rewards are considered to have been transferred to the buyer. Turnover from the supply of services represents the value of services provided under contracts to the extent that there is a right to consideration and is recorded at the fair value of the consideration received or receivable. Where a contract has only been partially completed at the Balance Sheet date turnover represents the fair value of the service provided to date based on the stage of completion of the contract activity at the Balance Sheet date. Where payments are received from customers in advance of services provided, the amounts are recorded as deferred income and included as part of creditors due within one year.

Employee benefits

Short term benefits
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

Termination benefits are recognised as an expense when the Company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

Defined contribution schemes
The Company operates a defined contribution scheme. The amount charged to the Profit and Loss Account in respect of pension costs and other post-retirement benefits is the contributions payable in the financial year. Differences between contributions payable in the financial year and contributions actually paid are included as either accruals or prepayments in the Balance Sheet.

Taxation

Current tax
Current tax is provided at amounts expected to be paid using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible fixed assets

Tangible fixed assets are stated at cost, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Plant and machinery etc. 2 - 5 years straight line
25 % reducing balance

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Leases

The Company as lessee
Rentals under operating leases are charged on a straight-line basis over the lease term, even if the payments are not made on such a basis. Benefits received and receivable as an incentive to sign an operating lease are similarly spread on a straight-line basis over the lease term.

Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Balance Sheet date. If there is objective evidence of impairment, an impairment loss is recognised in the Profit and Loss Account.

Stocks

WIP is stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. Cost includes materials and direct labour.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are measured at transaction price including transaction costs.

Basic financial liabilities
Basic financial liabilities, including creditors, are recognised at transaction price.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less.

Government grants

Government grants are recognised based on the accrual model and are measured at the fair value of the asset received or receivable. Grants are classified as relating either to revenue or to assets. Grants relating to revenue are recognised in income over the period in which the related costs are recognised. Grants relating to assets are recognised over the expected useful life of the asset. Where part of a grant relating to an asset is deferred, it is recognised as deferred income.

Provisions

Provisions are recognised when the Company has a present obligation (legal or constructive) as a result of a past event, it is probable that the Company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the Balance Sheet date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).

When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

2. Employees

2025 2024
Number Number
Monthly average number of persons employed by the Company during the year, including directors 31 31

3. Tangible assets

Plant and machinery etc. Total
£ £
Cost
At 01 July 2024 175,782 175,782
Additions 9,017 9,017
At 30 June 2025 184,799 184,799
Accumulated depreciation
At 01 July 2024 143,915 143,915
Charge for the financial year 16,827 16,827
At 30 June 2025 160,742 160,742
Net book value
At 30 June 2025 24,057 24,057
At 30 June 2024 31,867 31,867

4. Debtors

2025 2024
£ £
Trade debtors 739,104 720,431
Other debtors 222,108 155,749
961,212 876,180

5. Creditors: amounts falling due within one year

2025 2024
£ £
Trade creditors 83,425 123,195
Taxation and social security 238,996 242,843
Other creditors 170,075 258,670
492,496 624,708

There are no amounts included above in respect of which any security has been given by the small entity.

6. Provision for liabilities

2025 2024
£ £
Deferred tax 0 419

7. Called-up share capital

2025 2024
£ £
Allotted, called-up and fully-paid
10,000 Ordinary shares of £ 1.00 each 10,000 10,000

8. Financial commitments

Commitments

Total future minimum lease payments under non-cancellable operating leases are as follows:

2025 2024
£ £
within one year 120,442 101,020
between one and five years 116,072 160,826
Total future minimum lease payments under non-cancellable operating leases 236,514 261,846

9. Ultimate controlling party

The company's ultimate controlling party is G3 Colbri Limited.