Company registration number 02006023 (England and Wales)
INTERMAREX CORPORATION PLC
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
INTERMAREX CORPORATION PLC
COMPANY INFORMATION
Directors
T Habba
(Appointed 20 December 2024)
Z Habba
(Appointed 20 December 2024)
C Habba
Company number
02006023
Registered office
41 South Audley Street
London
W1K 2PS
Auditor
Buckley Watson Limited
57a Broadway
Leigh on Sea
Essex
SS9 1PE
INTERMAREX CORPORATION PLC
CONTENTS
Page
Strategic report
1 - 4
Directors' report
5
Directors' responsibilities statement
6
Independent auditor's report
7 - 9
Statement of comprehensive income
10
Balance sheet
11
Statement of changes in equity
12
Statement of cash flows
13
Notes to the financial statements
14 - 25
INTERMAREX CORPORATION PLC
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 1 -

The directors present the strategic report for the year ended 31 March 2025.

Principal activities

The principal activity of the company continued to be that of the provision of technical and consultancy services in relation to the implementation of medical equipment and services, concentrating in particular on both new installations and major refurbishment and upgrading of existing infrastructure.

In addition, due to its specific knowledge of the geographical areas in which it operates, the company also provides consultancy services to businesses seeking to establish themselves in the medical sector of these regions.

Further activities include the ad-hoc direct provision of medical equipment and commissions earned on pharmaceutical innovations.

Trading performance review

Turnover has fallen by 17.8% to £756,272 and this is largely explained as a result of a reduction in income from contracted consultancy services as highlighted in note 3 to the financial statements..

This is a consequence of the natural completion of two major contracts in the period with replacement and alternative contracts not available until after the year-end.

In addition, the cancellation of a commission contract outside the control of the company necessitated a write back to profit and loss which negated new contracts in the year.

The directors are pleased to note that the company has largely maintained last year's gross profit percentage at 92.7% although total gross profit has fallen 20.6% to £701,029.as a consequence of reduced turnover.

The pre-tax result shows a loss of £153,997 which compares adversely with last year's profit of £216,468.

Other than the loss of gross margin mentioned above, administrative expenses rose £184,818 due to two factors. Firstly, the result for last year was significantly affected by the recovery of an aged debt previously considered doubtful but which was negotiated to a successful outcome during that year with a resulting credit to profit and loss of £149,615.

The company also felt the first full annual effect of the rent review implemented last year by the landlord, with the charge increasing from £125,000 to £180,000.

Business environment

The company has continued to service its existing client base via the directors regularly meeting with its customers face-to-face which is a key factor in rendering services and exploring new business opportunities.

The directors are continually evaluating new business opportunities in the current and other possible geographical settings and are confident in respect of the company's future, albeit it that they recognise the future continues to be challenging.

The business environment presents opportunities to seek new customers and new income streams based around the core areas of the company's operations and the directors are confident that the company can continue to improve its place in the market.

INTERMAREX CORPORATION PLC
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -
Principal risks and uncertainties

Management perceive s the principal risks and uncertainties of the company to be the exposure of the company to credit risk, liquidity risk & market risk.
Credit risk
Credit risk is the risk that one party to a financial instrument will cause a financial loss for the other party by failing to discharge an obligation.
Management of credit control is a priority of the company and credit control is an ongoing focus and is u n dertaken in the form of regular periodic reviews to immediately identify overdue debts and establish the reason for non-payment. Where rectifications are needed, these are implemented quickly and if amounts due are still not forthcoming then legal remedies are sought.
Liquidity risk
Liquidity risk is the risk that the company will encounter difficulty in meeting its obligations associated with its financial liabilities.
The company regularly reviews its working capital requirements and responds quickly and appropriately where any potential shortfall is identified.
Market risk
Market risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in market prices. Market risk comprises three types of risks: currency risk, interest rate risk and price risk however the directors do not consider interest rate risk to be a current issue as the company has no external financing and the day to day operations are financed through working capital.
Currency risk
The directors implement strategies to closely monitor FX exposure they encounter and have a periodic review to ensure their effectiveness in minimising the adverse impact of currency fluctuations on their financial performance and liquidity. Effective credit control risk management in the context of FX market risks is essential for safeguarding the company's financial stability and profitability in an increasingly globalism business environment.
Price risk
Price risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in market prices (other than those arising from interest rate risk or currency risk), whether those changes are caused by factors specific to the individual financial instrument or its issuer, or factors affecting all similar financial instruments traded in the market. The directors identify and quantify potential risks associated with price fluctuations in raw materials, labour and other market variables and develop strategies to mitigate these risks.

Development and performance

Initial trading in 2025/26 has continued in a similar vein, ostensibly brought about by a requirement of the authorities in one of the key geographical regions in which the company provides services to set the latest round of triennial budgets.

These will be set once the forthcoming national elections take place in November 2025.

Key performance indicators

The directors consider that the key financial performance indicators are the turnover, gross margin and pre-tax result which are detailed in the trading results earlier in this Report.

Other performance indicators

Non-financial key performance indicators are considered to be:

Customer satisfaction

On-time delivery

Customer retention

New customer development

Product and service quality

Company and brand reputation

New product and process development

INTERMAREX CORPORATION PLC
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
Promoting the success of the company

The directors of the company, as those of all UK companies, must act in accordance with a set of general duties. These duties are
detailed in section 172 of the UK Companies Act 2006 which is summarised below:
A director of a company must act in the way he/she considers, in good faith. would be most likely to promote the success of the
company for the benefit its members as a whole, and in doing so have regard (amongst other matters) to:
1. The likely consequences of any decision in the long term
2. The interests of the company's employees
3. The need to foster the company's business relationships with suppliers, customers and others
4. The impact of the company's operations on the community and the environment
5. The desirability of the company maintaining a reputation for high standards of business conduct, and
6. The need to act fairly as between members of the company.
Each director of the company is aware of their obligations on the above and can seek professional advice from an independent advisor as necessary. As a company with a highly skilled work-force the company's directors do invariably delegate day to day decision making to employees of the company. We make strategic decisions based on both long and short term objectives, having regard to our customers' requirements. At all times the board consider how the decisions they make support the company's visions and values and how they promote the success of the company.
In the directors' opinion the employees, suppliers, the customer base and bankers represent the key stakeholders and the means of engagement have been detailed below:
Customers - Our employees are constantly interacting with our customers to fulfill our customers' requirements. We focus on customer service and this enables us to act as an extension of our customers' operations. All our staff uphold our key values in our dealing with customers.
Employees - We rely on our employees to ensure the best relationships with our suppliers and customers. This in turn means that we can offer the best possible services and are renowned for our customer service which requires us to be able to adapt to our customers' requirements. This is only possible through the hard work of our employees and in this regard we provide a support network that they can rely upon, a remuneration package that rewards high performing individuals.
Suppliers - We appreciate the key role our suppliers play in the delivery of our goods on time, as such we aim to pay all suppliers on time and to ensure we have an open and honest dialogue with our suppliers on our ongoing requirements.
Bankers - We appreciate the key role our bankers play in our commercial operations and operate at all times within the limits that they have set providing them with any information they require on a timely basis.
The company is committed to acting ethically and with integrity in all of our business relations. We work closely with our business partners, suppliers and supply chains to ensure these principals are maintained throughout our operations.
The directors recognise the requirement to keep members informed with regards to the company and all necessary documentation is provided as required. The company has a policy of considering the needs of members in its decision making process and aims to act fairly with regards to their needs.

INTERMAREX CORPORATION PLC
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 4 -

On behalf of the board

T Habba
Director
31 October 2025
INTERMAREX CORPORATION PLC
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 5 -

The directors present their annual report and financial statements for the year ended 31 March 2025.

Results and dividends

The results for the year are set out on page 10.

No ordinary dividends were paid. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

I Habba
(Resigned 8 February 2025)
T Habba
(Appointed 20 December 2024)
Z Habba
(Appointed 20 December 2024)
C Habba
Energy and carbon report

As the company has not consumed more than 40,000 kWh of energy in this reporting period, it qualifies as a low energy user under these regulations and is not required to report on its emissions, energy consumption or energy efficiency activities.

Disclosure of information in the Strategic Report

The company has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the company's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report. It has done so in respect of business review, future developments and financial instruments.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

On behalf of the board
T Habba
Director
31 October 2025
INTERMAREX CORPORATION PLC
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 MARCH 2025
- 6 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the directors are required to:

- select suitable accounting policies and then apply them consistently;

- make judgements and accounting estimates that are reasonable and prudent;

- state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and

- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

INTERMAREX CORPORATION PLC
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF INTERMAREX CORPORATION PLC
- 7 -
Opinion

We have audited the financial statements of Intermarex Corporation plc (the 'company') for the year ended 31 March 2025 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

- give a true and fair view of the state of the company's affairs as at 31 March 2025 and of its loss for the year then ended;

- have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

- have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

- the information given in the strategic report and the directors' r eport for the financial year for which the financial statements are prepared is consistent with the financial statements; and

- the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.

INTERMAREX CORPORATION PLC
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF INTERMAREX CORPORATION PLC (CONTINUED)
- 8 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identifie d material misstatements in the strategic report or the directors' r eport.

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

- adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

- the financial statements are not in agreement with the accounting records and returns; or

- certain disclosures of directors' remuneration specified by law are not made; or

- we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the directors' r esponsibilities s tatement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

Capability of the audit in detecting irregularities, including fraud

The objectives of our audit are to identify and assess the risks of material misstatement of the financial statements due to fraud or error; to obtain sufficient appropriate evidence regarding the assessed risks of material misstatement due to fraud or error, and to respond appropriately to those risks.

Based on our understanding of the company and industry, and through discussions with the directors and other management (as required by auditing standards), we identified that the principal risks of non-compliance with laws and regulations related to the medical equipment industry, health and safety, employment law, data protection, and anti-bribery laws. We considered those laws and regulations that have a direct impact on the preparation of the financial statements such as the Companies Act 2006, UK GAAP and taxation. We communicated identified laws and regulations throughout our team and remained alert to any indications of non-compliance throughout the audit. We evaluated management's incentive and opportunities for fraudulent manipulation of the financial statements (including the risk of management override of controls) and determined that the principal risks were related to the positing of inappropriate journal entries. Audit procedures performed by the engagement team included:

- Discussions with management and assessment of known or suspected instances of non-compliance with laws and regulations and fraud, and review of the reports made by management.

- Performing analytical procedures to identify any unusual or unexpected relationships, including related party transactions, that may indicate risks of material misstatement due to fraud.

- Auditing the risk of management override of controls, including through testing journal entries at the year end and post year end, and other adjustments for appropriateness, and evaluating the business rationale of significant transactions outside the normal course of business.

- Testing was undertaken on random items in the balance sheet and the performance statement to avoid predictability in our testing.

INTERMAREX CORPORATION PLC
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF INTERMAREX CORPORATION PLC (CONTINUED)
- 9 -

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with laws and regulations. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance.

As part of an audit in accordance with ISAs (UK), we exercise professional judgement and maintain professional scepticism throughout the audit.

- Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting form error, as fraud may involve collusion, forgery, internal omissions, misrepresentation, or the override of internal controls.

- Obtain an understanding of internal controls relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion of the effectiveness of the Company's internal control.

- Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by the directors.

- Conclude on the appropriateness of the director' use of the going concern basis of accounting and, based on the evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Company's ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention to our Auditors' report to the related disclosures in the financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our Auditors' report. However, future events or conditions may cause the Company to cease to continue as a going concern.

- Evaluate the overall presentation, structure and content of the financial statements, including the disclosures, and whether the financial statements represent the underlying transactions and events in a manner that achieves fair presentation. transactions outside the normal course of business.

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during the audit.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Spencer Watson FCA (Senior Statutory Auditor)
For and on behalf of Buckley Watson Limited, Statutory Auditor
Chartered Accountants
57a Broadway
Leigh on Sea
Essex
SS9 1PE
31 October 2025
INTERMAREX CORPORATION PLC
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2025
- 10 -
2025
2024
Notes
£
£
Turnover
3
756,272
920,565
Cost of sales
(55,243)
(37,107)
Gross profit
701,029
883,458
Administrative expenses
(848,333)
(663,515)
Operating (loss)/profit
4
(147,304)
219,943
Interest receivable and similar income
8
69
-
0
Interest payable and similar expenses
9
(6,762)
(3,475)
(Loss)/profit before taxation
(153,997)
216,468
Tax on (loss)/profit
10
39,809
(53,469)
(Loss)/profit for the financial year
(114,188)
162,999
INTERMAREX CORPORATION PLC
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 11 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
11
67,710
76,916
Current assets
Debtors
12
632,883
779,258
Cash at bank and in hand
7,795
19,143
640,678
798,401
Creditors: amounts falling due within one year
13
(150,034)
(196,204)
Net current assets
490,644
602,197
Total assets less current liabilities
558,354
679,113
Creditors: amounts falling due after more than one year
14
(5,286)
(15,661)
Provisions for liabilities
Deferred tax liability
16
-
0
(3,804)
-
3,804
Net assets
553,068
667,256
Capital and reserves
Called up share capital
17
50,000
50,000
Revaluation reserve
31,541
31,541
Profit and loss reserves
471,527
585,715
Total equity
553,068
667,256
The financial statements were approved by the board of directors and authorised for issue on 31 October 2025 and are signed on its behalf by:
T Habba
Z Habba
Director
Director
Company registration number 02006023 (England and Wales)
INTERMAREX CORPORATION PLC
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 12 -
Share capital
Revaluation reserve
Profit and loss reserves
Total
£
£
£
£
Balance at 1 April 2023
50,000
35,046
419,211
504,257
Year ended 31 March 2024:
Profit and total comprehensive income
-
-
162,999
162,999
Other movements
-
(3,505)
3,505
-
Balance at 31 March 2024
50,000
31,541
585,715
667,256
Year ended 31 March 2025:
Loss and total comprehensive income
-
-
(114,188)
(114,188)
Balance at 31 March 2025
50,000
31,541
471,527
553,068
INTERMAREX CORPORATION PLC
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2025
- 13 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from/(absorbed by) operations
19
59,872
(5,620)
Interest paid
(6,762)
(3,475)
Income taxes paid
(55,184)
(3,015)
Net cash outflow from operating activities
(2,074)
(12,110)
Investing activities
Purchase of tangible fixed assets
(631)
(3,424)
Interest received
69
-
0
Net cash used in investing activities
(562)
(3,424)
Financing activities
Repayment of bank loans
(10,119)
(9,870)
Net cash used in financing activities
(10,119)
(9,870)
Net decrease in cash and cash equivalents
(12,755)
(25,404)
Cash and cash equivalents at beginning of year
(24,314)
1,090
Cash and cash equivalents at end of year
(37,069)
(24,314)
Relating to:
Cash at bank and in hand
7,795
19,143
Bank overdrafts included in creditors payable within one year
(44,864)
(43,457)
INTERMAREX CORPORATION PLC
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 14 -
1
Accounting policies
Company information

Intermarex Corporation plc is a private company limited by shares incorporated in England and Wales. The registered office is 41 South Audley Street, London, W1K 2PS.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary a mounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of motor vehicles and to include certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

A true t the time of approving the financial statements, t he directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus t he directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

The company recognises revenue from the following major sources:

- Sale of goods

- Rendering of services

- Commissions receivable

Sale of goods

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recover able.

Commissions receivable

Revenue from commissions earned is recognised once all obligations of the company in respect of the contract requirements have been completed. Revenue is calculated based on the agreed percentage of the overall contract values less a provision for any expected deductions subsequently applied over which the company has no control.

INTERMAREX CORPORATION PLC
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 15 -
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold property
over the length of the lease
Fixtures and fittings
33% straight line basis
Motor vehicles
10% reducing balance basis

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

INTERMAREX CORPORATION PLC
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 16 -
Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors ,are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future paymen ts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. A m ounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

INTERMAREX CORPORATION PLC
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 17 -
1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Foreign exchange

Foreign currency transactions are initially recorded in the functional currency, by applying the spot exchange rate as at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are translated at the exchange rate ruling at the reporting date, with any gains or losses being taken to profit and loss.

INTERMAREX CORPORATION PLC
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 18 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Recoverability of trade debtors

Trade and other debtors are recognised to the extent that they are judged recoverable. Reviews are performed to estimate the level of reserves required for potentially irrecoverable debt. Provisions are made specifically against invoices where recoverability is uncertain.
Management makes allowance for doubtful debts based on an assessment of debtors. Allowances are applied to debtors where events or changes in circumstances indicate that the carrying amounts may not be recoverable. Management specifically analyses historical bad debts, customer creditworthiness, current economic trends and changes in customer payment terms when making a judgement to evaluate the adequacy of the provision for doubtful debts. Where the expectation is different from the original estimate, such difference will impact the carrying value of debtors and the charge in the profit and loss account.

Depreciation and residual values

Management reviews the asset lives and associated residual values of all fixed asset classes and concludes that asset lives and residual values are appropriate. The actual lives of the assets and residual values are assessed annually and may vary depending on a number of factors. In re-assessing lives, factors such as future market conditions, the nature of the asset and asset maintenance are taken into account. Residual value assessments consider issues such as future market conditions, the remaining life of the asset and disposal values.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Stage of contract completion

Management is required to makes estimates in respect of the calculation of the state of completion of all service contracts at the year-end date. Each contract is considered on an individual basis and a proportion of the income is recognised in the year based on the level of work completed at the year-end in relation to the contract as a whole.
Management analyses contracts from one year to the next and where expectation is different to the original estimate, such difference will impact the carrying value of debtors and the charge in the profit and loss account.

INTERMAREX CORPORATION PLC
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 19 -
3
Turnover and other revenue
2025
2024
£
£
Turnover analysed by class of business
Sale of goods
26,297
3,494
Rendering of services
737,343
841,294
Commissions receivable
(7,368)
75,777
756,272
920,565
2025
2024
£
£
Turnover analysed by geographical market
Middle East, Africa and Central Asia
756,272
920,565
2025
2024
£
£
Other revenue
Interest income
69
-
4
Operating (loss)/profit
2025
2024
Operating (loss)/profit for the year is stated after charging:
£
£
Exchange losses
21,032
26,217
Depreciation of tangible fixed assets
9,837
12,474
5
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
7,325
7,025
For other services
Audit-related assurance services
10,380
9,985
INTERMAREX CORPORATION PLC
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 20 -
6
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Administrative
2
2
Customer support and liaison
4
4
Total
6
6

Their aggregate remuneration comprised:

2025
2024
£
£
Wages and salaries
458,131
485,214
Social security costs
52,050
55,683
510,181
540,897
7
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
198,631
185,714
8
Interest receivable and similar income
2025
2024
£
£
Interest income
Other interest income
69
-
0
9
Interest payable and similar expenses
2025
2024
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
5,974
3,416
Other finance costs:
Other interest
788
59
6,762
3,475
INTERMAREX CORPORATION PLC
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 21 -
10
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
(38,904)
55,184
Deferred tax
Origination and reversal of timing differences
(905)
(784)
Changes in tax rates
-
0
(931)
Total deferred tax
(905)
(1,715)
Total tax (credit)/charge
(39,809)
53,469

The actual (credit)/charge for the year can be reconciled to the expected (credit)/charge for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
(Loss)/profit before taxation
(153,997)
216,468
Expected tax (credit)/charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
(38,499)
54,117
Tax effect of expenses that are not deductible in determining taxable profit
883
697
Effect of change in corporation tax rate
-
0
(414)
Deferred tax adjustments in respect of prior years
-
0
(931)
Tax at marginal rate
(2,193)
-
0
Taxation (credit)/charge for the year
(39,809)
53,469
11
Tangible fixed assets
Leasehold property
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
Cost or valuation
At 1 April 2024
64,570
186,254
100,000
350,824
Additions
-
0
631
-
0
631
At 31 March 2025
64,570
186,885
100,000
351,455
Depreciation and impairment
At 1 April 2024
64,570
182,238
27,100
273,908
Depreciation charged in the year
-
0
2,547
7,290
9,837
At 31 March 2025
64,570
184,785
34,390
283,745
INTERMAREX CORPORATION PLC
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
11
Tangible fixed assets
Leasehold property
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
(Continued)
- 22 -
Carrying amount
At 31 March 2025
-
0
2,100
65,610
67,710
At 31 March 2024
-
0
4,016
72,900
76,916

Motor vehicles with a carrying amount of £65,610 were revalued at 1 April 2022 by one of the company's directors, on t he basis of anticipated trade value at the time of £100,000. The valuation conform ed to International Valuation Standards and was based on then recent market transactions on arm's length terms for similar vehicles and industry publications.

The following assets are carried at valuation. If the assets were measured using the cost model, the carrying amounts would be as follows:

Motor Vehicles
2025
2024
£
£
Cost
190,000
190,000
Accumulated depreciation
(152,777)
(148,641)
Carrying value
37,223
41,359
12
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
557,498
743,917
Corporation tax recoverable
38,904
-
0
Other debtors
12,542
22,852
Prepayments and accrued income
19,230
12,489
628,174
779,258
2025
2024
Amounts falling due after more than one year:
£
£
Deferred tax asset (note 16)
4,709
-
0
Total debtors
632,883
779,258
INTERMAREX CORPORATION PLC
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 23 -
13
Creditors: amounts falling due within one year
2025
2024
Notes
£
£
Bank loans and overdrafts
15
55,239
53,576
Trade creditors
4,534
438
Corporation tax
-
0
55,184
Other taxation and social security
20,605
18,641
Other creditors
18,856
26,706
Accruals and deferred income
50,800
41,659
150,034
196,204
14
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Bank loans and overdrafts
15
5,286
15,661
15
Loans and overdrafts
2025
2024
£
£
Bank loans
15,661
25,780
Bank overdrafts
44,864
43,457
60,525
69,237
Payable within one year
55,239
53,576
Payable after one year
5,286
15,661
16
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
Assets
Assets
2025
2024
2025
2024
Balances:
£
£
£
£
Revaluations
-
7,885
(7,022)
-
Accelerated depreciation
-
(11,689)
11,731
-
-
(3,804)
4,709
-
INTERMAREX CORPORATION PLC
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
16
Deferred taxation
(Continued)
- 24 -
2025
Movements in the year:
£
Asset at 1 April 2024
(3,804)
Credit to profit or loss
(905)
Asset at 31 March 2025
(4,709)

The deferred tax asset set out above is expected to reverse and relates to the unwinding of future capital allowances.

17
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
50,000
50,000
50,000
50,000
18
Ultimate controlling party

The company is controlled by C Habba, by virtue of shareholding.

19
Cash generated from/(absorbed by) operations
2025
2024
£
£
(Loss)/profit after taxation
(114,188)
162,999
Adjustments for:
Taxation (credited)/charged
(39,809)
53,469
Finance costs
6,762
3,475
Investment income
(69)
-
0
Depreciation and impairment of tangible fixed assets
9,837
12,474
Movements in working capital:
Decrease/(increase) in debtors
189,988
(111,641)
Increase/(decrease) in creditors
7,351
(126,396)
Cash generated from/(absorbed by) operations
59,872
(5,620)
INTERMAREX CORPORATION PLC
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 25 -
20
Analysis of changes in net debt
1 April 2024
Cash flows
31 March 2025
£
£
£
Cash at bank and in hand
19,143
(11,348)
7,795
Bank overdrafts
(43,457)
(1,407)
(44,864)
(24,314)
(12,755)
(37,069)
Borrowings excluding overdrafts
(25,780)
10,119
(15,661)
(50,094)
(2,636)
(52,730)
2025-03-31 2024-04-01 false false false CCH Software CCH Accounts Production 2025.200 I Habba T Habba Z Habba C Habba 02006023 2024-04-01 2025-03-31 02006023 bus:Director2 2024-04-01 2025-03-31 02006023 bus:Director3 2024-04-01 2025-03-31 02006023 bus:Director4 2024-04-01 2025-03-31 02006023 bus:Director1 2024-04-01 2025-03-31 02006023 bus:RegisteredOffice 2024-04-01 2025-03-31 02006023 2025-03-31 02006023 2023-04-01 2024-03-31 02006023 core:RetainedEarningsAccumulatedLosses 2023-04-01 2024-03-31 02006023 core:RetainedEarningsAccumulatedLosses 2024-04-01 2025-03-31 02006023 2024-03-31 02006023 core:LandBuildings core:LeasedAssetsHeldAsLessee 2025-03-31 02006023 core:FurnitureFittings 2025-03-31 02006023 core:MotorVehicles 2025-03-31 02006023 core:LandBuildings core:LeasedAssetsHeldAsLessee 2024-03-31 02006023 core:FurnitureFittings 2024-03-31 02006023 core:MotorVehicles 2024-03-31 02006023 core:ShareCapital 2025-03-31 02006023 core:ShareCapital 2024-03-31 02006023 core:RevaluationReserve 2025-03-31 02006023 core:RevaluationReserve 2024-03-31 02006023 core:RetainedEarningsAccumulatedLosses 2025-03-31 02006023 core:RetainedEarningsAccumulatedLosses 2024-03-31 02006023 core:ShareCapital 2023-03-31 02006023 core:RevaluationReserve 2023-03-31 02006023 core:RetainedEarningsAccumulatedLosses 2023-03-31 02006023 core:ShareCapitalOrdinaryShareClass1 2025-03-31 02006023 core:ShareCapitalOrdinaryShareClass1 2024-03-31 02006023 1 2024-04-01 2025-03-31 02006023 1 2023-04-01 2024-03-31 02006023 2024-03-31 02006023 2023-03-31 02006023 core:WithinOneYear 2025-03-31 02006023 core:WithinOneYear 2024-03-31 02006023 core:LandBuildings core:LongLeaseholdAssets 2024-04-01 2025-03-31 02006023 core:FurnitureFittings 2024-04-01 2025-03-31 02006023 core:MotorVehicles 2024-04-01 2025-03-31 02006023 core:UKTax 2024-04-01 2025-03-31 02006023 core:UKTax 2023-04-01 2024-03-31 02006023 core:LandBuildings core:LeasedAssetsHeldAsLessee 2024-03-31 02006023 core:FurnitureFittings 2024-03-31 02006023 core:MotorVehicles 2024-03-31 02006023 core:LandBuildings core:LeasedAssetsHeldAsLessee 2024-04-01 2025-03-31 02006023 core:CurrentFinancialInstruments 2025-03-31 02006023 core:CurrentFinancialInstruments 2024-03-31 02006023 core:Non-currentFinancialInstruments 2025-03-31 02006023 core:Non-currentFinancialInstruments 2024-03-31 02006023 bus:OrdinaryShareClass1 2024-04-01 2025-03-31 02006023 bus:OrdinaryShareClass1 2025-03-31 02006023 bus:OrdinaryShareClass1 2024-03-31 02006023 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 02006023 bus:FRS102 2024-04-01 2025-03-31 02006023 bus:Audited 2024-04-01 2025-03-31 02006023 bus:FullAccounts 2024-04-01 2025-03-31 xbrli:pure xbrli:shares iso4217:GBP