St James Veterinary Group Limited 11204367 false 2024-07-01 2025-06-30 2025-06-30 The principal activity of the company is the provision of veterinary services. Digita Accounts Production Advanced 6.30.9574.0 true 11204367 2024-07-01 2025-06-30 11204367 2025-06-30 11204367 core:RetainedEarningsAccumulatedLosses 2025-06-30 11204367 core:ShareCapital 2025-06-30 11204367 core:CurrentFinancialInstruments core:WithinOneYear 2025-06-30 11204367 core:Non-currentFinancialInstruments core:AfterOneYear 2025-06-30 11204367 core:MoreThanFiveYears 1 2025-06-30 11204367 1 2025-06-30 11204367 bus:SmallEntities 2024-07-01 2025-06-30 11204367 bus:AuditExemptWithAccountantsReport 2024-07-01 2025-06-30 11204367 bus:FullAccounts 2024-07-01 2025-06-30 11204367 bus:SmallCompaniesRegimeForAccounts 2024-07-01 2025-06-30 11204367 bus:RegisteredOffice 2024-07-01 2025-06-30 11204367 bus:Director1 2024-07-01 2025-06-30 11204367 bus:Director2 2024-07-01 2025-06-30 11204367 bus:Director3 2024-07-01 2025-06-30 11204367 bus:PrivateLimitedCompanyLtd 2024-07-01 2025-06-30 11204367 core:Goodwill 2024-07-01 2025-06-30 11204367 core:LeaseholdImprovements 2024-07-01 2025-06-30 11204367 core:MotorVehicles 2024-07-01 2025-06-30 11204367 core:PlantMachinery 2024-07-01 2025-06-30 11204367 1 2024-07-01 2025-06-30 11204367 countries:Wales 2024-07-01 2025-06-30 11204367 2024-06-30 11204367 2023-07-01 2024-06-30 11204367 2024-06-30 11204367 core:RetainedEarningsAccumulatedLosses 2024-06-30 11204367 core:ShareCapital 2024-06-30 11204367 core:CurrentFinancialInstruments core:WithinOneYear 2024-06-30 11204367 core:Non-currentFinancialInstruments core:AfterOneYear 2024-06-30 11204367 core:MoreThanFiveYears 1 2024-06-30 11204367 1 2024-06-30 iso4217:GBP xbrli:pure

Registration number: 11204367

St James Veterinary Group Limited
Annual Report and Unaudited Filleted Abridged Financial Statements
for the Year Ended 30 June 2025

St James Veterinary Group Limited

Contents

Abridged Balance Sheet | 1 to 2
Notes to the Unaudited Abridged Financial Statements | 3 to 5

St James Veterinary Group Limited

(Registration number: 11204367)
Abridged Balance Sheet as at 30 June 2025

| Note | 2025 £ | 2024 £
Fixed assets |  |  |
Intangible assets | 4 | 761,213 | 1,026,819
Tangible assets | 5 | 521,883 | 558,911
|  | 1,283,096 | 1,585,730
Current assets |  |  |
Stocks | 6 | 198,351 | 211,302
Debtors |  | 1,386,647 | 1,404,755
Cash at bank and in hand |  | 1,337,902 | 854,815
|  | 2,922,900 | 2,470,872
Creditors: Amounts falling due within one year | 7 | (1,581,432) | (1,402,668)
Net current assets |  | 1,341,468 | 1,068,204
Total assets less current liabilities |  | 2,624,564 | 2,653,934
Creditors: Amounts falling due after more than one year | 8 | (287,323) | (382,379)
Provisions for liabilities |  | (57,606) | (66,319)
Net assets |  | 2,279,635 | 2,205,236
Capital and reserves |  |  |
Called up share capital |  | 100 | 100
Profit and loss account |  | 2,279,535 | 2,205,136
Total equity |  | 2,279,635 | 2,205,236

St James Veterinary Group Limited

(Registration number: 11204367)
Abridged Balance Sheet as at 30 June 2025

For the financial year ending 30 June 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

| The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and
| The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

All of the company’s members have consented to the preparation of an Abridged Balance Sheet in accordance with Section 444(2A) of the Companies Act 2006.

Approved and authorised by the Board on 5 November 2025 and signed on its behalf by:

Mr G Jones

Director

Mr G Field

Director

Mr S D Steele

Director

St James Veterinary Group Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 30 June 2025

1 | General information

The company is a private company limited by share capital, incorporated in Wales.

The address of its registered office is:
Parkway Surgery
253 Gower Road
Sketty
Swansea
West Glamorgan
SA2 9JL

These financial statements were authorised for issue by the Board on 5 November 2025.

2 | Accounting policies

Statement of compliance

These abridged financial statements were prepared in accordance with Financial Reporting Standard 102 Section 1A 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These abridged financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred income tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.
The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class | Depreciation method and rate
Leasehold improvements | Across the term of the lease
Motor vehicles | 25% reducing balance method
Plant and machinery | 15% reducing balance method

St James Veterinary Group Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 30 June 2025

Goodwill

Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class | Amortisation method and rate
Goodwill | 10% straight line method

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell.

3 | Staff numbers

The average number of persons employed by the company (including directors) during the year, was 152 (2024 - 158).

4 | Intangible assets

| Total £
Cost or valuation
At 1 July 2024 | 2,760,019
At 30 June 2025 | 2,760,019
Amortisation
At 1 July 2024 | 1,733,200
Amortisation charge | 265,606
At 30 June 2025 | 1,998,806
Carrying amount
At 30 June 2025 | 761,213
At 30 June 2024 | 1,026,819

St James Veterinary Group Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 30 June 2025

5 | Tangible assets

| Total £
Cost or valuation
At 1 July 2024 | 765,211
Additions | 16,319
At 30 June 2025 | 781,530
Depreciation
At 1 July 2024 | 206,300
Charge for the year | 53,347
At 30 June 2025 | 259,647
Carrying amount
At 30 June 2025 | 521,883
At 30 June 2024 | 558,911

6 | Stocks

| 2025 £ | 2024 £
Stock | 198,351 | 211,302

7 | Creditors: amounts falling due within one year

Creditors include bank loans and overdrafts and net obligations under finance lease and hire purchase contracts which are secured of £93,518 (2024 - £93,518).

8 | Creditors: amounts falling due after more than one year

Creditors include bank loans and overdrafts and net obligations under finance lease and hire purchase contracts which are secured of £287,323 (2024 - £382,379).

Bank borrowings

Secured bank loans have a carrying amount at year end of £380,841 (2024 - £475,897). Security is given by way of fixed and floating charge.

| 2025 £ | 2024 £
After more than five years by instalments | - | 8,307