Company registration number 00335537 (England and Wales)
BEACON (MIMMS) LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
BEACON (MIMMS) LIMITED
CONTENTS
Page
Statement of financial position
1
Notes to the financial statements
2 - 9
BEACON (MIMMS) LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
1,123
1,404
Investment property
5
13,970,813
11,663,033
13,971,936
11,664,437
Current assets
Debtors
6
1,489,001
1,020,432
Cash at bank and in hand
65,348
-
0
1,554,349
1,020,432
Creditors: amounts falling due within one year
7
(2,732,074)
(2,623,808)
Net current liabilities
(1,177,725)
(1,603,376)
Total assets less current liabilities
12,794,211
10,061,061
Provisions for liabilities
(1,945,525)
(1,368,650)
Net assets
10,848,686
8,692,411
Capital and reserves
Called up share capital
9
5,100
5,100
Revaluation reserve
10
7,378,287
5,647,453
Profit and loss reserves
10
3,465,299
3,039,858
Total equity
10,848,686
8,692,411

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 1 October 2025 and are signed on its behalf by:
Nicholas Scarfe BSc (Hons)
Director
Company registration number 00335537 (England and Wales)
BEACON (MIMMS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -
1
Accounting policies
Company information

Beacon (Mimms) Limited is a private company limited by shares incorporated in England and Wales. The registered office is Plantagenet House, 4 Plantagenet Road, Barnet, EN5 5JQ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include investment properties at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

Notwithstanding net current liabilities of £1,177,724 the financial statements have been prepared on a going concern basis.true

 

Included within liabilities is £2,483,000 due to group companies, who have confirmed that these amounts will not be called in should it impact the Company’s ability to continue as a going concern.

 

The value of investment properties is strong and occupancy remains high with future lease payments due under non-cancellable leases with tenants far exceeding operating costs.

 

The board has reviewed detailed cashflow forecasts for a period of at least 12 months from approval of these financial statements. Taking into account the support from related parties, current economic climate and reasonably possible downsides, the Company will have sufficient funds to meets its liabilities as they fall due. Therefore the directors consider the going concern basis to be appropriate.

 

1.3
Turnover

Turnover represents rents receivable and recoverable expenses to external customers at invoiced amounts less value added tax. Turnover is recognised in the period to which it relates.

The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:

1.4
Tangible fixed assets

Tangible fixed assets are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

 

At each reporting date the company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.

 

The company adds to the carrying amount of an item of fixed assets the cost of replacing part of such an item when that cost is incurred, if the replacement part is expected to provide incremental future benefits to the company. The carrying amount of the replaced part is derecognised. Repairs and maintenance are charged to the statement of comprehensive income during the period in which they are incurred.

BEACON (MIMMS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 3 -

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

 

Depreciation is provided on the following basis:

Plant and equipment
20% per annum

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

 

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the statement of comprehensive income.

1.5
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.6
Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 

There are restrictions over the use of cash balances amounting to £58,782 as at the year end which are held within the cash and bank in hand of £65,348. These are repayable to third parties in relation to tenant deposits.

1.7
Financial instruments

Financial liabilities and equity are classified according to the substance of the financial instrument’s contractual obligations, rather than its legal form.

 

The company’s cash at bank and in hand, trade and other debtors, trade and other creditors and bank overdrafts are measured initially at the transaction price, including transaction costs, and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year are measured at the undiscounted amount of the cash or other consideration expected to be paid or received.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

BEACON (MIMMS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans and overdrafts and amounts due from fellow group companies, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the statement of comprehensive income except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

Current tax

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates income.

Deferred tax

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the statement of financial position, except that:

 

 

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

BEACON (MIMMS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 5 -
1.10
Leases
As lessee

The company as a lessee

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

As lessor

The company as lessor

All leases where assets are leased to a third party are treated as operating leases. Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

 

The following judgements and estimates have had the most significant effect on amounts recognised in the financial statements:

 

Classification of leases

Judgements are made as to whether leases entered into the company are operating or finance. These decisions depend on an assessment of whether the risks and rewards of ownership have been transferred from the lessor to the lease on a lease by lease basis. All property leases have been determined as operating leases.

 

Valuation of investment property

The market value of investment property is estimated annually by the directors and derived from the current net market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset.

3
Employees

The average monthly number of persons employed by the company during the year was:

2025
2024
Number
Number
Total
0
0
BEACON (MIMMS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 6 -
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 April 2024 and 31 March 2025
23,809
Depreciation and impairment
At 1 April 2024
22,405
Depreciation charged in the year
281
At 31 March 2025
22,686
Carrying amount
At 31 March 2025
1,123
At 31 March 2024
1,404
5
Investment property
2025
£
Fair value
At 1 April 2024
11,663,034
Revaluations
2,307,779
At 31 March 2025
13,970,813

The fair value of the investment property as at 31 March 2025 has been determined by the directors. The valuations have been made by reference to market data on rental yields for similar properties.

 

All of the Company's investment properties are held for use in operating leases, which produces 100% of the Company's turnover.

 

The historical cost of investment property is £6,033,791 (2024: £6,033,791).

6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
28,501
88,077
Corporation tax recoverable
-
0
26,136
Amounts owed by group undertakings
1,460,500
874,000
Other debtors
-
0
31,728
Prepayments and accrued income
-
0
491
1,489,001
1,020,432

Amounts owed by group undertakings are interest free and repayable on demand.

BEACON (MIMMS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
7
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
-
0
17,161
Amounts owed to group undertakings
2,483,000
2,488,000
Corporation tax
3,672
-
0
Other taxation and social security
45,831
-
0
Other creditors
199,571
118,647
2,732,074
2,623,808

Amounts owed to group undertakings are interest free and repayable on demand.

8
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2025
2024
as restated
Balances:
£
£
Accelerated capital allowances
281
351
Investment property
1,945,244
1,368,299
1,945,525
1,368,650
2025
Movements in the year:
£
Liability at 1 April 2024
1,368,650
Charge to profit or loss
576,875
Liability at 31 March 2025
1,945,525
9
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
5,100
5,100
5,100
5,100
BEACON (MIMMS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 8 -
10
Reserves
Revaluation reserve

The revaluation reserve represents accumulated gains and losses in respect of changes in the valuation of investment property, which is recognised at fair value, and deferred tax thereon. The reserve is not distributable under the Companies Act 2006. The change in fair value and deferred tax thereon is initially recognised in the profit and loss account but then transferred to the revaluation reserve in order to keep a record of non-distributable reserves.

 

During the year a gain of £1,359,512 (2024: loss of £1,024,372) was transferred from retained earnings to the revaluation reserve.

11
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.

The auditor's report is unqualified and includes the following:

Opinion

In our opinion the financial statements:

Senior Statutory Auditor:
Dominick Knight
Statutory Auditor:
Ensors
Date of audit report:
9 October 2025
12
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2025
2024
£
£
420,175
552,000
BEACON (MIMMS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
12
Operating lease commitments
(Continued)
- 9 -
Lessor

At the reporting end date the company had contracted with tenants for the following minimum lease payments:

2025
2024
£
£
Within one year
1,065,228
1,014,741
Between two and five years
3,082,615
867,508
In over five years
2,604,795
-
0
6,752,638
1,882,249
13
Related party transactions
Transactions with related parties

The Company has taken exemption within FRS 102 from disclosing transactions with wholly owned group companies

2025-03-312024-04-01falsefalsefalse09 October 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityNicholas Scarfe BSc (Hons)Behnaz Latifi BA (Hons), FMAATNicholas Scarfe BSc (Hons)003355372024-04-012025-03-31003355372025-03-31003355372024-03-3100335537core:OtherPropertyPlantEquipment2025-03-3100335537core:OtherPropertyPlantEquipment2024-03-3100335537core:ShareCapital2025-03-3100335537core:ShareCapital2024-03-3100335537core:RevaluationReserve2025-03-3100335537core:RevaluationReserve2024-03-3100335537core:RetainedEarningsAccumulatedLosses2025-03-3100335537core:RetainedEarningsAccumulatedLosses2024-03-3100335537core:ShareCapitalOrdinaryShareClass12025-03-3100335537core:ShareCapitalOrdinaryShareClass12024-03-3100335537bus:Director12024-04-012025-03-3100335537core:PlantMachinery2024-04-012025-03-31003355372023-04-012024-03-3100335537core:OtherPropertyPlantEquipment2024-03-3100335537core:OtherPropertyPlantEquipment2024-04-012025-03-31003355372024-03-3100335537core:CurrentFinancialInstruments2025-03-3100335537core:CurrentFinancialInstruments2024-03-3100335537core:DiscontinuedOperations2024-04-012025-03-3100335537bus:OrdinaryShareClass12024-04-012025-03-3100335537bus:OrdinaryShareClass12025-03-3100335537bus:OrdinaryShareClass12024-03-3100335537core:WithinOneYear2025-03-3100335537core:WithinOneYear2024-03-3100335537core:BetweenTwoFiveYears2025-03-3100335537core:BetweenTwoFiveYears2024-03-3100335537core:MoreThanFiveYears2025-03-3100335537core:MoreThanFiveYears2024-03-3100335537bus:PrivateLimitedCompanyLtd2024-04-012025-03-3100335537bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3100335537bus:FRS1022024-04-012025-03-3100335537bus:Audited2024-04-012025-03-3100335537bus:Director22024-04-012025-03-3100335537bus:CompanySecretary12024-04-012025-03-3100335537bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP