Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-312025-03-314No description of principal activitytruefalse2024-04-015falsefalseThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 00838825 2024-04-01 2025-03-31 00838825 2023-04-01 2024-03-31 00838825 2025-03-31 00838825 2024-03-31 00838825 c:Director1 2024-04-01 2025-03-31 00838825 c:Director2 2024-04-01 2025-03-31 00838825 d:Buildings d:LongLeaseholdAssets 2024-04-01 2025-03-31 00838825 d:Buildings d:LongLeaseholdAssets 2025-03-31 00838825 d:Buildings d:LongLeaseholdAssets 2024-03-31 00838825 d:PlantMachinery 2024-04-01 2025-03-31 00838825 d:PlantMachinery 2025-03-31 00838825 d:PlantMachinery 2024-03-31 00838825 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 00838825 d:MotorVehicles 2024-04-01 2025-03-31 00838825 d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 00838825 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2025-03-31 00838825 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-03-31 00838825 d:CurrentFinancialInstruments 2025-03-31 00838825 d:CurrentFinancialInstruments 2024-03-31 00838825 d:Non-currentFinancialInstruments 2025-03-31 00838825 d:Non-currentFinancialInstruments 2024-03-31 00838825 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 00838825 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 00838825 d:Non-currentFinancialInstruments d:AfterOneYear 2025-03-31 00838825 d:Non-currentFinancialInstruments d:AfterOneYear 2024-03-31 00838825 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2025-03-31 00838825 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2024-03-31 00838825 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2025-03-31 00838825 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2024-03-31 00838825 d:UKTax 2024-04-01 2025-03-31 00838825 d:UKTax 2023-04-01 2024-03-31 00838825 d:ShareCapital 2025-03-31 00838825 d:ShareCapital 2024-03-31 00838825 d:CapitalRedemptionReserve 2025-03-31 00838825 d:CapitalRedemptionReserve 2024-03-31 00838825 d:RetainedEarningsAccumulatedLosses 2025-03-31 00838825 d:RetainedEarningsAccumulatedLosses 2024-03-31 00838825 c:FRS102 2024-04-01 2025-03-31 00838825 c:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 00838825 c:FullAccounts 2024-04-01 2025-03-31 00838825 c:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 00838825 d:HirePurchaseContracts d:WithinOneYear 2025-03-31 00838825 d:HirePurchaseContracts d:WithinOneYear 2024-03-31 00838825 d:HirePurchaseContracts d:BetweenOneFiveYears 2025-03-31 00838825 d:HirePurchaseContracts d:BetweenOneFiveYears 2024-03-31 00838825 2 2024-04-01 2025-03-31 00838825 6 2024-04-01 2025-03-31 00838825 d:AcceleratedTaxDepreciationDeferredTax 2025-03-31 00838825 d:AcceleratedTaxDepreciationDeferredTax 2024-03-31 00838825 d:TaxLossesCarry-forwardsDeferredTax 2025-03-31 00838825 d:TaxLossesCarry-forwardsDeferredTax 2024-03-31 00838825 d:PlantMachinery d:LeasedAssetsHeldAsLessee 2025-03-31 00838825 d:PlantMachinery d:LeasedAssetsHeldAsLessee 2024-03-31 00838825 d:LeasedAssetsHeldAsLessee 2025-03-31 00838825 d:LeasedAssetsHeldAsLessee 2024-03-31 00838825 e:PoundSterling 2024-04-01 2025-03-31 iso4217:GBP xbrli:pure
Registered number: 00838825














CHURCH FARM (SAXTHORPE) LIMITED


UNAUDITED

DIRCTORS' REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2025

 
CHURCH FARM (SAXTHORPE) LIMITED
REGISTERED NUMBER:00838825

STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2025

2025
2024
Note
£
£

Fixed assets
  

Intangible assets
 5 
8,000
8,000

Tangible assets
 6 
802,104
623,281

Investments
  
60
60

  
810,164
631,341

Current assets
  

Stocks
  
189,461
204,334

Debtors: amounts falling due within one year
 7 
84,354
59,185

Bank & cash balances
  
170,271
108,254

  
444,086
371,773

Creditors: amounts falling due within one year
 8 
(239,366)
(213,360)

Net current assets
  
 
 
204,720
 
 
158,413

Total assets less current liabilities
  
1,014,884
789,754

Creditors: amounts falling due after more than one year
 9 
(139,081)
(61,672)

Provisions for liabilities
  

Deferred tax
 12 
(174,358)
(132,172)

  
 
 
(174,358)
 
 
(132,172)

Net assets
  
701,445
595,910


Capital and reserves
  

Called up share capital 
  
100
100

Capital redemption reserve
  
55
55

Profit and loss account
  
701,290
595,755

  
701,445
595,910


Page 1

 
CHURCH FARM (SAXTHORPE) LIMITED
REGISTERED NUMBER:00838825
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 MARCH 2025

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the income statement in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 17 October 2025.




................................................
L A Last
................................................
N B Last
Director
Director

Page 2

 
CHURCH FARM (SAXTHORPE) LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1.


General information

Church Farm (Saxthorpe) Limited is a private company limited by shares and incorporated in England and Wales, registration number 00838825. The registered office is Millers Barn, Matlaske Road, Saxthorpe, Norwich, NR11 7BH 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are presented in sterling which is the functional currency of the company and rounded to the nearest £. 
The significant accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all years presented unless otherwise stated.

 
2.2

Turnover

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:

Sale of goods

Turnover from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of turnover can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Turnover from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of turnover can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 3

 
CHURCH FARM (SAXTHORPE) LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.3

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the revaluation model, intangible assets shall be carried at a revalued amount, being its fair value at the date of revaluation less any subsequent accumulated amortisation and subsequent impairment losses - provided that the fair value can be determined by reference to an active market.
Revaluations are made with sufficient regularity to ensure that the carrying amount does not differ materially from that which would be determined using fair value at the end of the reporting date.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.4

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives.

Depreciation is provided on the following basis:

Plant & machinery
-
15-25% reducing balance
Leasehold property improvements
-
4% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.
Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Income statement.

 
2.5

Valuation of investments

Investments in unlisted Company shares, whose market value can be reliably determined, are remeasured to market value at each reporting date. Gains and losses on remeasurement are recognised in the Income statement for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

 
2.6

Stocks

Stocks are stated at the lower of cost and net realisable value after making due allowance for obselete and slow-moving stocks.
At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in the Income statement.

Page 4

 
CHURCH FARM (SAXTHORPE) LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.7

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.8

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.9

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.10

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Income statement in the same period as the related expenditure.

 
2.11

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.12

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

 
2.13

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

Page 5

 
CHURCH FARM (SAXTHORPE) LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.14

Pensions

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays a fixed contribution into a seperate entity. Once the contributions have been paid the company has no further payment obligations.

 
2.15

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.16

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.17

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.



3.


Employees

The average monthly number of employees, including the directors, during the year was as follows:


        2025
        2024
            No.
            No.







Employees
5
4

Page 6

 
CHURCH FARM (SAXTHORPE) LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

4.


Taxation


2025
2024
£
£

Corporation tax


Current tax on profits for the year
-
12,553

Adjustments in respect of previous periods
-
170


-
12,723


Total current tax
-
12,723

Deferred tax


Origination and reversal of timing differences
42,186
46,122

Total deferred tax
42,186
46,122


42,186
58,845

Factors affecting tax charge for the year

There were no factors that affected the tax charge for the year.



5.


Intangible assets




Storage

£



Cost


At 1 April 2024
8,000



At 31 March 2025

8,000






Net book value



At 31 March 2025
8,000



At 31 March 2024
8,000



Page 7

 
CHURCH FARM (SAXTHORPE) LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

6.


Tangible fixed assets





Leasehold property improvements
Plant & machinery
Total

£
£
£



Cost or valuation


At 1 April 2024
180,156
1,020,518
1,200,674


Additions
-
345,614
345,614


Disposals
-
(190,525)
(190,525)



At 31 March 2025

180,156
1,175,607
1,355,763



Depreciation


At 1 April 2024
86,045
491,348
577,393


Charge for the year on owned assets
6,044
70,987
77,031


Disposals
-
(100,765)
(100,765)



At 31 March 2025

92,089
461,570
553,659



Net book value



At 31 March 2025
88,067
714,037
802,104



At 31 March 2024
94,111
529,170
623,281

The net book value of assets held under finance leases or hire purchase contracts, included above, are as follows:


2025
2024
£
£



Plant and machinery
560,421
355,979

560,421
355,979


7.


Debtors

2025
2024
£
£


Trade debtors
40,447
32,712

Other debtors
34,020
17,151
Page 8

 
CHURCH FARM (SAXTHORPE) LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

7.Debtors (continued)


Prepayments and accrued income
9,887
9,322

84,354
59,185



8.


Creditors: Amounts falling due within one year

2025
2024
£
£

Bank loans
10,000
10,000

Trade creditors
88,649
64,545

Corporation tax
-
12,553

Obligations under finance lease and hire purchase contracts
96,331
46,583

Other creditors
32,310
44,605

Accruals and deferred income
12,076
35,074

239,366
213,360



9.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Bank loans
3,333
13,333

Net obligations under finance leases and hire purchase contracts
135,748
48,339

139,081
61,672


Net obligations under finance lease and hire purchase contracts are secured by fixed charges on the assets concerned.

Page 9

 
CHURCH FARM (SAXTHORPE) LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

10.


Loans


Analysis of the maturity of loans is given below:


2025
2024
£
£

Amounts falling due within one year

Bank loans
10,000
10,000


10,000
10,000

Amounts falling due 1-2 years

Bank loans
3,333
10,000


3,333
10,000

Amounts falling due 2-5 years

Bank loans
-
3,333


-
3,333


13,333
23,333



11.


Hire purchase and finance leases


Minimum lease payments under hire purchase fall due as follows:

2025
2024
£
£


Within one year
110,150
46,583

Between 1-5 years
149,444
48,339

259,594
94,922


12.


Deferred taxation

Page 10

 
CHURCH FARM (SAXTHORPE) LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
 
12.Deferred taxation (continued)




2025


£






At beginning of year
(132,172)


Charged to profit or loss
(42,186)



At end of year
(174,358)

The provision for deferred taxation is made up as follows:

2025
2024
£
£


Accelerated capital allowances
(176,878)
(132,172)

Losses and other deductions
2,520
-

(174,358)
(132,172)


13.


Transactions with directors

At the 31 March 2025 the company owed the directors £32,310 (2024: £41,155).






 
Page 11