IRIS Accounts Production v25.1.4.42 02147045 Board of Directors 1.9.24 31.8.25 31.8.25 false true false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh021470452024-08-31021470452025-08-31021470452024-09-012025-08-31021470452023-08-31021470452023-09-012024-08-31021470452024-08-3102147045ns15:EnglandWales2024-09-012025-08-3102147045ns14:PoundSterling2024-09-012025-08-3102147045ns10:Director12024-09-012025-08-3102147045ns10:PrivateLimitedCompanyLtd2024-09-012025-08-3102147045ns10:SmallEntities2024-09-012025-08-3102147045ns10:AuditExemptWithAccountantsReport2024-09-012025-08-3102147045ns10:SmallCompaniesRegimeForDirectorsReport2024-09-012025-08-3102147045ns10:SmallCompaniesRegimeForAccounts2024-09-012025-08-3102147045ns10:FullAccounts2024-09-012025-08-3102147045ns10:OrdinaryShareClass12024-09-012025-08-3102147045ns10:Director22024-09-012025-08-3102147045ns10:Director32024-09-012025-08-3102147045ns10:CompanySecretary12024-09-012025-08-3102147045ns10:RegisteredOffice2024-09-012025-08-3102147045ns5:CurrentFinancialInstruments2025-08-3102147045ns5:CurrentFinancialInstruments2024-08-3102147045ns5:Non-currentFinancialInstruments2025-08-3102147045ns5:Non-currentFinancialInstruments2024-08-3102147045ns5:ShareCapital2025-08-3102147045ns5:ShareCapital2024-08-3102147045ns5:RetainedEarningsAccumulatedLosses2025-08-3102147045ns5:RetainedEarningsAccumulatedLosses2024-08-3102147045ns5:PlantMachinery2024-09-012025-08-3102147045ns5:FurnitureFittings2024-09-012025-08-3102147045ns5:MotorVehicles2024-09-012025-08-3102147045ns5:PlantMachinery2024-08-3102147045ns5:FurnitureFittings2024-08-3102147045ns5:MotorVehicles2024-08-3102147045ns5:PlantMachinery2025-08-3102147045ns5:FurnitureFittings2025-08-3102147045ns5:MotorVehicles2025-08-3102147045ns5:PlantMachinery2024-08-3102147045ns5:FurnitureFittings2024-08-3102147045ns5:MotorVehicles2024-08-3102147045ns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2024-09-012025-08-3102147045ns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2025-08-3102147045ns5:WithinOneYearns5:CurrentFinancialInstruments2025-08-3102147045ns5:WithinOneYearns5:CurrentFinancialInstruments2024-08-3102147045ns5:DeferredTaxation2024-08-3102147045ns5:DeferredTaxation2024-09-012025-08-3102147045ns5:DeferredTaxation2025-08-3102147045ns10:OrdinaryShareClass12025-08-3102147045ns10:Director222024-08-3102147045ns10:Director222023-08-3102147045ns10:Director222024-09-012025-08-3102147045ns10:Director222023-09-012024-08-3102147045ns10:Director222025-08-3102147045ns10:Director222024-08-31021470451ns10:Director12024-08-31021470451ns10:Director12023-08-31021470451ns10:Director12024-09-012025-08-31021470451ns10:Director12023-09-012024-08-31021470451ns10:Director12025-08-31021470451ns10:Director12024-08-31021470453ns10:Director32024-08-31021470453ns10:Director32023-08-31021470453ns10:Director32024-09-012025-08-31021470453ns10:Director32023-09-012024-08-31021470453ns10:Director32025-08-31021470453ns10:Director32024-08-31
REGISTERED NUMBER: 02147045 (England and Wales)















Unaudited Financial Statements

for the Year Ended 31 August 2025

for

Brimalk Limited

Brimalk Limited (Registered number: 02147045)






Contents of the Financial Statements
for the Year Ended 31 August 2025




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4

Chartered Accountants' Report 8

Brimalk Limited

Company Information
for the Year Ended 31 August 2025







DIRECTORS: M I Aucote
M Aucote
Mrs J A Aucote





SECRETARY: M Aucote





REGISTERED OFFICE: Unit 8 Apollo Park
Lichfield Road Industrial Estate
Tamworth
Staffordshire
B79 7TA





REGISTERED NUMBER: 02147045 (England and Wales)





ACCOUNTANTS: Tomkinson Teal (Lichfield) LLP
Hanover Court
5 Queen Street
Lichfield
Staffordshire
WS13 6QD

Brimalk Limited (Registered number: 02147045)

Balance Sheet
31 August 2025

2025 2024
Notes £    £   
FIXED ASSETS
Tangible assets 5 88,521 61,881

CURRENT ASSETS
Stocks 1,000 1,400
Debtors 6 109,436 114,453
Cash at bank and in hand 90,357 128,578
200,793 244,431
CREDITORS
Amounts falling due within one year 7 (216,979 ) (209,140 )
NET CURRENT (LIABILITIES)/ASSETS (16,186 ) 35,291
TOTAL ASSETS LESS CURRENT
LIABILITIES

72,335

97,172

CREDITORS
Amounts falling due after more than one
year

8

(4,558

)

(25,733

)

PROVISIONS FOR LIABILITIES 9 (22,130 ) (15,470 )
NET ASSETS 45,647 55,969

CAPITAL AND RESERVES
Called up share capital 10 4 4
Retained earnings 45,643 55,965
SHAREHOLDERS' FUNDS 45,647 55,969

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 August 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 August 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Brimalk Limited (Registered number: 02147045)

Balance Sheet - continued
31 August 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Profit and Loss Account has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 14 October 2025 and were signed on its behalf by:





M Aucote - Director


Brimalk Limited (Registered number: 02147045)

Notes to the Financial Statements
for the Year Ended 31 August 2025

1. STATUTORY INFORMATION

Brimalk Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. STATEMENT OF COMPLIANCE

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006.

3. ACCOUNTING POLICIES

Basis of preparing the financial statements
The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Plant and machinery - 20% on reducing balance
Fixtures and fittings - 20% on reducing balance
Motor vehicles - 25% on reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Profit and Loss Account, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Brimalk Limited (Registered number: 02147045)

Notes to the Financial Statements - continued
for the Year Ended 31 August 2025

3. ACCOUNTING POLICIES - continued

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

4. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 7 (2024 - 6 ) .

5. TANGIBLE FIXED ASSETS
Fixtures
Plant and and Motor
machinery fittings vehicles Totals
£    £    £    £   
COST
At 1 September 2024 43,265 39,330 96,249 178,844
Additions 1,166 - 58,263 59,429
Disposals - - (25,249 ) (25,249 )
At 31 August 2025 44,431 39,330 129,263 213,024
DEPRECIATION
At 1 September 2024 42,079 32,775 42,109 116,963
Charge for year 237 1,158 20,742 22,137
Eliminated on disposal - - (14,597 ) (14,597 )
At 31 August 2025 42,316 33,933 48,254 124,503
NET BOOK VALUE
At 31 August 2025 2,115 5,397 81,009 88,521
At 31 August 2024 1,186 6,555 54,140 61,881

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Motor
vehicles
£   
COST
Additions 25,494
At 31 August 2025 25,494
DEPRECIATION
Charge for year 5,842
At 31 August 2025 5,842
NET BOOK VALUE
At 31 August 2025 19,652

Brimalk Limited (Registered number: 02147045)

Notes to the Financial Statements - continued
for the Year Ended 31 August 2025

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 101,411 103,836
Other debtors 8,025 10,617
109,436 114,453

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Bank loans and overdrafts 7,500 10,000
Hire purchase contracts 13,675 13,675
Trade creditors 34,398 69,333
Taxation and social security 59,404 80,564
Other creditors 102,002 35,568
216,979 209,140

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2025 2024
£    £   
Bank loans - 7,500
Hire purchase contracts 4,558 18,233
4,558 25,733

9. PROVISIONS FOR LIABILITIES
2025 2024
£    £   
Deferred tax 22,130 15,470

Deferred
tax
£   
Balance at 1 September 2024 15,470
Provided during year 6,660
Balance at 31 August 2025 22,130

10. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2025 2024
value: £    £   
4 Ordinary £1 4 4

Brimalk Limited (Registered number: 02147045)

Notes to the Financial Statements - continued
for the Year Ended 31 August 2025

11. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to directors subsisted during the years ended 31 August 2025 and 31 August 2024:

2025 2024
£    £   
M I Aucote
Balance outstanding at start of year 3,093 -
Amounts advanced 61,706 3,093
Amounts repaid (67,066 ) -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year (2,267 ) 3,093

M Aucote
Balance outstanding at start of year - -
Amounts advanced 36,527 -
Amounts repaid (45,312 ) -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year (8,785 ) -

Mrs J A Aucote
Balance outstanding at start of year - -
Amounts advanced 21,527 -
Amounts repaid (45,000 ) -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year (23,473 ) -

The loans are unsecured, interest free and repayable on demand.

Chartered Accountants' Report to the Board of Directors
on the Unaudited Financial Statements of
Brimalk Limited

The following reproduces the text of the report prepared for the directors in respect of the company's annual unaudited financial statements. In accordance with the Companies Act 2006, the company is only required to file a Balance Sheet. Readers are cautioned that the Income Statement and certain other primary statements and the Report of the Directors are not required to be filed with the Registrar of Companies.

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Brimalk Limited for the year ended 31 August 2025 which comprise the Profit and Loss Account, Balance Sheet, Statement of Changes in Equity and the related notes from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed within the ICAEW's regulations and guidance at http://www.icaew.com/en/membership/regulations-standards-and-guidance.

This report is made solely to the Board of Directors of Brimalk Limited, as a body, in accordance with our terms of engagement. Our work has been undertaken solely to prepare for your approval the financial statements of Brimalk Limited and state those matters that we have agreed to state to the Board of Directors of Brimalk Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Brimalk Limited and its Board of Directors, as a body, for our work or for this report.

It is your duty to ensure that Brimalk Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Brimalk Limited. You consider that Brimalk Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Brimalk Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.






Tomkinson Teal (Lichfield) LLP
Hanover Court
5 Queen Street
Lichfield
Staffordshire
WS13 6QD


14 October 2025