Company registration number 3496748 (England and Wales)
THORSTONE PROPERTIES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025
PAGES FOR FILING WITH REGISTRAR
THORSTONE PROPERTIES LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
THORSTONE PROPERTIES LIMITED
BALANCE SHEET
AS AT
30 APRIL 2025
30 April 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
2,150,000
1,515,000
Current assets
Debtors
4
2,822
2,822
Cash at bank and in hand
4,485
635
7,307
3,457
Creditors: amounts falling due within one year
5
(370,351)
(402,111)
Net current liabilities
(363,044)
(398,654)
Total assets less current liabilities
1,786,956
1,116,346
Creditors: amounts falling due after more than one year
6
(4,000)
(8,800)
Provisions for liabilities
(234,091)
(63,416)
Net assets
1,548,865
1,044,130
Capital and reserves
Called up share capital
7
3
3
Revaluation reserve
8
1,127,869
663,544
Profit and loss reserves
420,993
380,583
Total equity
1,548,865
1,044,130
THORSTONE PROPERTIES LIMITED
BALANCE SHEET (CONTINUED)
AS AT
30 APRIL 2025
30 April 2025
- 2 -

For the financial year ended 30 April 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 7 November 2025 and are signed on its behalf by:
T Proctor
Director
Company registration number 3496748 (England and Wales)
THORSTONE PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025
- 3 -
1
Accounting policies
Company information

Thorstone Properties Limited is a private company limited by shares incorporated in England and Wales. The registered office is Suites C,D,E, & F, 14th Floor The Plaza, 100 Old Hall Street, Liverpool, L3 9QJ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
None
Fixtures and fittings
20% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Properties whose fair value can be measured reliably are held under the revaluation model and are carried at a revalued amount, being their fair value at the date of valuation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. The fair value of the land and buildings is usually considered to be their market value.

 

Revaluation gains and losses are recognised in other comprehensive income and accumulated in equity, except to the extent that a revaluation gain reverses a revaluation loss previously recognised in profit or loss or a revaluation loss exceeds the accumulated revaluation gains recognised in equity; such gains and losses are recognised in profit or loss.

THORSTONE PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
1
Accounting policies
(Continued)
- 4 -
1.4
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

THORSTONE PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
1
Accounting policies
(Continued)
- 5 -
1.5
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.6
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
2
2
THORSTONE PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
- 6 -
3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 May 2024
1,515,000
2,323
1,517,323
Revaluation
635,000
-
0
635,000
At 30 April 2025
2,150,000
2,323
2,152,323
Depreciation and impairment
At 1 May 2024 and 30 April 2025
-
0
2,323
2,323
Carrying amount
At 30 April 2025
2,150,000
-
0
2,150,000
At 30 April 2024
1,515,000
-
0
1,515,000
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Prepayments and accrued income
2,822
2,822
5
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
4,800
4,800
Corporation tax
9,828
2,792
Other creditors
350,916
386,740
Accruals and deferred income
4,807
7,779
370,351
402,111
6
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Bank loans and overdrafts
4,000
8,800
THORSTONE PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
- 7 -
7
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary share capital of £1 each
3
3
3
3
8
Revaluation reserve
2025
2024
£
£
At the beginning of the year
663,544
663,544
Revaluation surplus arising in the year
635,000
-
0
Deferred tax on revaluation of tangible assets
(170,675)
-
At the end of the year
1,127,869
663,544
2025-04-302024-05-01falsefalsefalse07 November 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityT ProctorH Proctor34967482024-05-012025-04-3034967482025-04-3034967482024-04-303496748core:LandBuildings2025-04-303496748core:OtherPropertyPlantEquipment2025-04-303496748core:LandBuildings2024-04-303496748core:OtherPropertyPlantEquipment2024-04-303496748core:ShareCapital2025-04-303496748core:ShareCapital2024-04-303496748core:RevaluationReserve2025-04-303496748core:RevaluationReserve2024-04-303496748core:RetainedEarningsAccumulatedLosses2025-04-303496748core:RetainedEarningsAccumulatedLosses2024-04-303496748core:ShareCapitalOrdinaryShareClass12025-04-303496748core:ShareCapitalOrdinaryShareClass12024-04-303496748core:RevaluationReserve2024-04-303496748core:RevaluationReserve2023-04-303496748bus:Director12024-05-012025-04-303496748core:LandBuildingscore:OwnedOrFreeholdAssets2024-05-012025-04-303496748core:FurnitureFittings2024-05-012025-04-3034967482023-05-012024-04-303496748core:LandBuildings2024-04-303496748core:OtherPropertyPlantEquipment2024-04-3034967482024-04-303496748core:LandBuildings2024-05-012025-04-303496748core:OtherPropertyPlantEquipment2024-05-012025-04-303496748core:CurrentFinancialInstruments2025-04-303496748core:CurrentFinancialInstruments2024-04-303496748core:Non-currentFinancialInstruments2025-04-303496748core:Non-currentFinancialInstruments2024-04-303496748bus:OrdinaryShareClass12024-05-012025-04-303496748bus:OrdinaryShareClass12025-04-303496748bus:OrdinaryShareClass12024-04-303496748core:RevaluationReserve2024-05-012025-04-303496748bus:PrivateLimitedCompanyLtd2024-05-012025-04-303496748bus:SmallCompaniesRegimeForAccounts2024-05-012025-04-303496748bus:FRS1022024-05-012025-04-303496748bus:AuditExemptWithAccountantsReport2024-05-012025-04-303496748bus:Director22024-05-012025-04-303496748bus:FullAccounts2024-05-012025-04-30xbrli:purexbrli:sharesiso4217:GBP